Graybug Vision (GRAY) Income Annual - Discounting Cash Flows
Graybug Vision, Inc.
GRAY (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
Report Filing 2023-03-09 2022-03-11 2021-03-05 2019-12-31 2018-12-31
Revenue
2.96 0.00 0.00 0.00 0.00
Cost of Revenue
0.00 0.00 0.00 0.00 0.00
Gross Profit
2.96 0.00 0.00 0.00 0.00
Operating Expenses
39.1 35.9 29.8 37.5 28.6
Research & Development
14.1 18.9 21.0 30.6 23.0
Selling, General and Administrative
19.1 17.0 8.87 6.92 5.60
Other Operating Expenses
5.93 0.00 0.00 0.00 0.00
Operating Income
-36.2 -35.9 -29.8 -37.5 -28.6
Net Non-Operating Interest
-5.35 0.13 0.14 0.39 0.19
Interest Income
0.57 0.13 0.14 0.39 0.19
Interest Expense
5.93 0.00 0.00 0.00 0.00
Equity & Other Income/(Expense)
5.93 0.00 2.16 0.07 0.00
Income Before Tax
-35.6 -35.8 -27.5 -37.0 -28.4
Income Tax Expense
-0.57 -2.00 -0.54 -0.39 0.19
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 -0.19
Net Income
-35.0 -33.8 -27.0 -36.6 -28.4
Depreciation and Amortization
6.26 0.52 0.40 0.30 0.18
EBITDA
-29.9 -35.4 -29.4 -37.2 -28.4
Earnings Per Share (EPS)
-319.5 -22.34 -57.10 -35.47 -2.360
Diluted Earnings Per Share
-319.5 -22.34 -57.10 -35.47 -2.360
Weighted Average Shares Outstanding
0.11 1.51 0.47 1.03 12.0
Diluted Weighted Average Shares Outstanding
0.11 1.51 0.47 1.03 12.0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us