Granite Real Estate Investment Trust (GRP-UN) Analyst Estimates Quarterly - Discounting Cash Flows
GRP-UN
Granite Real Estate Investment Trust
GRP-UN (NYSE)
Period Ending: 2027
09-30
2027
06-30
2027
03-30
2026
12-30
2026
09-30
2026
06-30
2026
03-30
2025
12-30
2025
09-30
2025
06-30
2025
03-30
2024
12-30
2024
09-30
2024
06-30
2024
03-30
2023
12-30
2023
09-29
2023
06-29
2023
03-29
2022
12-29
2022
09-29
2022
06-29
2022
03-29
2021
12-29
2021
09-29
2021
06-29
2021
03-29
2020
12-29
2020
09-29
2020
06-29
2020
03-29
2019
12-29
2011
09-29
2007
09-29
2007
06-29
2007
03-29
2006
09-29
2006
06-29
2006
03-29
2005
09-29
2005
06-29
2005
03-29
2004
09-29
2004
06-29
Number of Analysts
1234
2 2 2 1 2 1 1 1 4 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 13 19 18 7 19 16 12 15 14 18 13 18
Estimated Revenue
Low
1234
157.3 149.5 151.7 149.6 144.5 141.7 141.3 133.5 134.2 131.7 134.3 125.3 115.5 109.5 110.6 109.8 102.3 97.01 93.82 96.09 87.04 87.25 83.27 80.04 78.88 32.85 238 333.9 42.58 321.5 311.8 264.5 305.8 422.3 384.8 469.1 484.2
Average
1234
157.5 150.5 152.6 149.6 145.4 141.7 141.3 133.5 138 131.8 134.4 125.4 115.6 109.6 110.7 109.8 102.4 97.08 93.88 96.15 87.1 87.31 83.33 80.1 78.93 41.07 297.5 417.4 53.23 401.8 389.7 330.6 382.2 527.8 481.1 586.3 605.2
High
1234
157.7 151.5 153.4 149.6 146.4 141.7 141.3 133.5 140.7 131.9 134.5 125.4 115.7 109.6 110.7 109.9 102.4 97.14 93.95 96.22 87.16 87.37 83.38 80.15 78.99 49.28 357 500.9 63.87 482.2 467.6 396.8 458.7 633.4 577.3 703.6 726.3
Estimated EBITDA
Low
1234
111.3 105.8 107.3 105.9 102.2 100.3 99.99 94.51 95.01 93.21 95.07 88.67 81.78 77.49 78.28 77.69 72.41 68.66 66.4 68.01 61.6 61.75 58.94 56.65 55.83 24.6 29.54 48.82 30.14 37.67 56.02 41.77 46.75 60.92 47.47 16.55 24.4
Average
1234
111.5 106.5 108 105.9 102.9 100.3 99.99 94.51 97.65 93.27 95.14 88.73 81.84 77.54 78.33 77.75 72.46 68.71 66.45 68.06 61.65 61.8 58.98 56.69 55.87 30.75 36.92 61.02 37.67 47.09 70.02 52.21 58.44 76.14 59.34 20.69 30.5
High
1234
111.6 107.3 108.6 105.9 103.6 100.3 99.99 94.51 99.6 93.34 95.21 88.79 81.89 77.59 78.39 77.8 72.51 68.76 66.49 68.1 61.69 61.84 59.02 56.73 55.9 36.9 44.31 73.23 45.21 56.51 84.03 62.66 70.13 91.37 71.2 24.82 36.61
Estimated EBIT
Low
1234
111 105.6 107.1 105.7 102 100 99.75 94.29 94.79 92.99 94.85 88.46 81.59 77.31 78.1 77.51 72.24 68.5 66.25 67.85 61.46 61.61 58.8 56.52 55.7 12.97 -48.63 6.59 29.63 -68.9 8.02 22.83 -86.39 -24.67 19.08 -174 -63.02
Average
1234
111.2 106.3 107.7 105.7 102.7 100 99.75 94.29 97.42 93.06 94.92 88.52 81.65 77.36 78.15 77.57 72.29 68.55 66.29 67.9 61.5 61.65 58.84 56.56 55.74 16.22 -40.53 8.24 37.04 -57.42 10.02 28.54 -71.99 -20.56 23.85 -145 -52.52
High
1234
111.4 107 108.4 105.7 103.4 100 99.75 94.29 99.37 93.12 94.98 88.58 81.7 77.41 78.2 77.62 72.34 68.6 66.34 67.94 61.54 61.7 58.88 56.6 55.77 19.46 -32.42 9.88 44.45 -45.93 12.03 34.25 -57.59 -16.44 28.61 -116 -42.01
Estimated Net Income
Low
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 58.51 10.99 -6.4 10.31 24.85 -21.03 18.73 20.18 -13.79 6.29 17.49 -81.85 8.01
Average
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 58.56 13.74 -5.33 12.89 31.06 -17.52 23.42 25.22 -11.49 7.86 21.87 -68.21 10.02
High
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 58.62 16.48 -4.27 15.47 37.28 -14.02 28.1 30.27 -9.19 9.44 26.24 -54.57 12.02
Estimated SGA Expenses
Low
1234
12.36 11.75 11.92 11.76 11.35 11.13 11.1 10.49 10.55 10.35 10.56 9.84 9.08 8.6 8.69 8.63 8.04 7.62 7.37 7.55 6.84 6.86 6.54 6.29 6.2 8.94 38.82 40.04 24.75 53.89 30.48 143.7 51.44 46.01 326.4 92.89 42.23
Average
1234
12.37 11.83 11.99 11.76 11.43 11.13 11.1 10.49 10.84 10.36 10.56 9.85 9.09 8.61 8.7 8.63 8.04 7.63 7.38 7.56 6.84 6.86 6.55 6.29 6.2 11.18 48.53 50.05 30.94 67.36 38.1 179.7 64.3 57.52 408 116.1 52.79
High
1234
12.39 11.91 12.06 11.76 11.51 11.13 11.1 10.49 11.06 10.36 10.57 9.86 9.09 8.61 8.7 8.64 8.05 7.63 7.38 7.56 6.85 6.87 6.55 6.3 6.21 13.41 58.23 60.06 37.12 80.84 45.73 215.6 77.16 69.02 489.6 139.3 63.35
Estimated EPS
Low
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.955 0.187 0.749 0.628 0.44 0.869 0.558 0.292 0.725 0.519 0.34 1.22 0.439
Average
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.955 0.239 0.939 0.787 0.555 1.08 0.692 0.362 0.9 0.654 0.425 1.53 0.545
High
1234
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.956 0.291 1.12 0.947 0.671 1.3 0.826 0.432 1.09 0.79 0.51 1.84 0.665
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program