| Period Ending: |
2029
12-30 |
2029
09-30 |
2029
06-30 |
2029
03-30 |
2028
12-30 |
2028
09-30 |
2028
06-30 |
2028
03-30 |
2027
12-30 |
2027
09-30 |
2027
06-30 |
2027
03-30 |
2026
12-30 |
2026
09-30 |
2026
06-30 |
2026
03-30 |
2025
12-30 |
2025
09-30 |
2025
06-30 |
2025
03-30 |
2024
12-30 |
2024
09-30 |
2024
06-30 |
2024
03-30 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
2019
12-29 |
2019
09-29 |
2019
06-29 |
2019
03-29 |
2015
09-29 |
2015
06-29 |
2015
03-29 |
2014
09-29 |
2014
06-29 |
2014
03-29 |
2013
12-29 |
2013
09-29 |
2013
06-29 |
2013
03-29 |
2012
09-29 |
2012
06-29 |
2008
09-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 | 13 | 13 | 17 | 13 | 16 | 12 | 20 | 20 | 8 | 13 | 9 | 19 | 20 | |||||||||||||||
| Estimated Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
188.4 | 184.6 | 169.1 | 166.5 | 170.5 | 172.3 | 170.9 | 168.1 | 168.8 | 163.7 | 158 | 151 | 144 | 149.2 | 144 | 148.4 | 125 | 104.2 | 79.12 | 70.55 | 67.85 | 70 | 72.03 | 72.05 | 67.26 | 64.81 | 63 | 66.3 | 25.31 | 21.86 | 157.8 | 10.95 | 16.08 | 24.4 | 32.81 | 30.56 | 30.24 | 17.84 | 21.04 | 25.5 | 70.14 | |||||||||||||||
| Average |
1234
|
188.4 | 184.6 | 177.8 | 172.2 | 171.2 | 174.2 | 172 | 168.1 | 172.2 | 163.8 | 158 | 151 | 144 | 149.2 | 144 | 148.4 | 125 | 104.2 | 79.12 | 70.55 | 67.85 | 70 | 72.03 | 72.05 | 67.26 | 64.81 | 63 | 66.3 | 31.64 | 27.33 | 197.3 | 13.69 | 20.1 | 30.49 | 41.01 | 38.2 | 37.8 | 22.3 | 26.3 | 31.87 | 87.67 | |||||||||||||||
| High |
1234
|
188.4 | 184.6 | 183.8 | 178 | 171.8 | 176.1 | 173.2 | 168.1 | 174.5 | 164 | 158 | 151 | 144 | 149.2 | 144 | 148.4 | 125 | 104.2 | 79.12 | 70.55 | 67.85 | 70 | 72.03 | 72.05 | 67.26 | 64.81 | 63 | 66.3 | 37.96 | 32.79 | 236.7 | 16.43 | 24.12 | 36.59 | 49.21 | 45.84 | 45.35 | 26.76 | 31.56 | 38.25 | 105.2 | |||||||||||||||
| Estimated EBITDA | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
128.2 | 125.6 | 115.1 | 113.3 | 116 | 117.3 | 116.3 | 68.75 | 13.88 | 92.51 | 54.6 | 73.53 | 12.61 | 84.1 | 49.64 | 78.64 | 85.08 | 76.45 | 39.24 | 43.35 | 46.18 | 47.64 | 5.05 | -11.03 | 45.78 | 2.93 | 1.96 | 45.12 | -33.08 | 1.21 | -3.77 | 1.91 | -18.88 | 1.68 | 11.47 | 18.24 | 20.67 | 4.42 | 4.21 | 5.04 | -16.41 | |||||||||||||||
| Average |
1234
|
128.2 | 125.6 | 121 | 117.2 | 116.5 | 118.6 | 117.1 | 85.93 | 17.35 | 115.6 | 68.25 | 91.91 | 15.77 | 105.1 | 62.05 | 98.3 | 85.08 | 95.56 | 49.05 | 54.19 | 46.18 | 47.64 | 6.31 | -9.19 | 45.78 | 3.66 | 2.45 | 45.12 | -27.57 | 1.51 | -3.14 | 2.38 | -15.73 | 2.1 | 14.34 | 22.81 | 25.83 | 5.53 | 5.27 | 6.3 | -13.68 | |||||||||||||||
| High |
1234
|
128.2 | 125.6 | 125.1 | 121.1 | 116.9 | 119.8 | 117.9 | 103.1 | 20.81 | 138.8 | 81.9 | 110.3 | 18.92 | 126.1 | 74.46 | 118 | 85.08 | 114.7 | 58.86 | 65.03 | 46.18 | 47.64 | 7.58 | -7.35 | 45.78 | 4.39 | 2.94 | 45.12 | -22.06 | 1.82 | -2.51 | 2.86 | -12.58 | 2.52 | 17.2 | 27.37 | 31 | 6.64 | 6.32 | 7.56 | -10.94 | |||||||||||||||
| Estimated EBIT | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
100.6 | 98.56 | 90.31 | 88.88 | 91.03 | 92.01 | 91.25 | 51.24 | 14.1 | 75.8 | 41.52 | 54.8 | 12.82 | 68.91 | 37.74 | 58.61 | 66.75 | 62.64 | 29.84 | 30.68 | 36.23 | 37.37 | 16.33 | 27.82 | 35.91 | 18.66 | 20.19 | 35.4 | -22.62 | 6.8 | 52.93 | 4.44 | 8.59 | 7.67 | 11.65 | 11.39 | 10.79 | 4.49 | 7.37 | 10.23 | 15.39 | |||||||||||||||
| Average |
1234
|
100.6 | 98.56 | 94.94 | 91.96 | 91.39 | 93.02 | 91.86 | 64.05 | 17.62 | 94.75 | 51.9 | 68.5 | 16.02 | 86.13 | 47.18 | 73.26 | 66.75 | 78.3 | 37.3 | 38.34 | 36.23 | 37.37 | 20.41 | 34.78 | 35.91 | 23.33 | 25.24 | 35.4 | -18.85 | 8.5 | 66.17 | 5.54 | 10.73 | 9.59 | 14.57 | 14.24 | 13.48 | 5.61 | 9.22 | 12.79 | 19.23 | |||||||||||||||
| High |
1234
|
100.6 | 98.56 | 98.15 | 95.04 | 91.74 | 94.02 | 92.47 | 76.86 | 21.15 | 113.7 | 62.28 | 82.2 | 19.23 | 103.4 | 56.62 | 87.91 | 66.75 | 93.96 | 44.76 | 46.01 | 36.23 | 37.37 | 24.49 | 41.74 | 35.91 | 27.99 | 30.29 | 35.4 | -15.08 | 10.2 | 79.4 | 6.65 | 12.88 | 11.51 | 17.48 | 17.09 | 16.18 | 6.73 | 11.06 | 15.34 | 23.08 | |||||||||||||||
| Estimated Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
82.6 | 84.62 | 76.5 | 83.2 | 80.92 | 80.27 | 80.43 | 50.75 | 8.69 | 62.14 | 29.33 | 54.28 | 7.9 | 56.49 | 26.66 | 58.05 | 46.16 | 51.36 | 21.08 | 5.72 | 13.45 | 13.63 | 7.43 | 2.05 | 11.44 | 7.18 | 7.23 | 13.59 | -32.26 | 1.6 | 3.31 | 2.96 | -9.07 | 1.3 | 7.18 | 6.15 | 8.54 | 2.68 | 3.67 | 4.62 | -3.02 | |||||||||||||||
| Average |
1234
|
82.6 | 84.62 | 82.58 | 83.2 | 82.72 | 86.3 | 82.24 | 63.44 | 10.86 | 77.68 | 36.66 | 67.85 | 9.87 | 70.62 | 33.33 | 72.57 | 46.16 | 64.2 | 26.35 | 7.15 | 13.45 | 13.63 | 9.29 | 2.56 | 11.44 | 8.98 | 9.03 | 13.59 | -26.88 | 2 | 4.13 | 3.7 | -7.56 | 1.63 | 8.97 | 7.69 | 10.67 | 3.35 | 4.59 | 5.78 | -2.52 | |||||||||||||||
| High |
1234
|
82.6 | 84.62 | 94.02 | 83.2 | 84.16 | 92.34 | 84.05 | 76.13 | 13.03 | 93.21 | 44 | 81.42 | 11.84 | 84.74 | 40 | 87.08 | 46.16 | 77.04 | 31.62 | 8.58 | 13.45 | 13.63 | 11.15 | 3.07 | 11.44 | 10.77 | 10.84 | 13.59 | -21.5 | 2.4 | 4.96 | 4.44 | -6.05 | 1.95 | 10.77 | 9.23 | 12.81 | 4.02 | 5.5 | 6.93 | -2.01 | |||||||||||||||
| Estimated SGA Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
5.45 | 5.34 | 4.9 | 4.82 | 4.94 | 4.99 | 4.95 | 2.7 | 1.55 | 3.26 | 1.7 | 2.89 | 1.41 | 2.96 | 1.54 | 3.09 | 3.62 | 2.69 | 1.22 | 4.33 | 1.96 | 2.03 | 1.28 | 3.32 | 1.95 | 1.99 | 1.9 | 1.92 | 0.793 | 0.633 | 6.9 | 0.71 | 4.18 | 1.15 | 1.28 | 1.18 | 1.13 | 0.551 | 5.06 | 7.07 | 10.84 | |||||||||||||||
| Average |
1234
|
5.45 | 5.34 | 5.15 | 4.99 | 4.95 | 5.04 | 4.98 | 3.38 | 1.93 | 4.07 | 2.12 | 3.61 | 1.76 | 3.7 | 1.93 | 3.86 | 3.62 | 3.37 | 1.53 | 5.41 | 1.96 | 2.03 | 1.6 | 4.16 | 1.95 | 2.49 | 2.37 | 1.92 | 0.991 | 0.791 | 8.62 | 0.888 | 5.23 | 1.43 | 1.6 | 1.47 | 1.41 | 0.689 | 6.32 | 8.83 | 13.54 | |||||||||||||||
| High |
1234
|
5.45 | 5.34 | 5.32 | 5.15 | 4.97 | 5.1 | 5.01 | 4.05 | 2.32 | 4.89 | 2.55 | 4.33 | 2.11 | 4.44 | 2.32 | 4.63 | 3.62 | 4.04 | 1.83 | 6.5 | 1.96 | 2.03 | 1.92 | 4.99 | 1.95 | 2.99 | 2.85 | 1.92 | 1.19 | 0.95 | 10.34 | 1.07 | 6.28 | 1.72 | 1.92 | 1.77 | 1.69 | 0.827 | 7.59 | 10.6 | 16.25 | |||||||||||||||
| Estimated EPS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2.31 | 2.37 | 2.14 | 2.33 | 2.26 | 2.24 | 2.25 | 2.22 | 2.33 | 2.07 | 2.06 | 2.03 | 1.68 | 1.85 | 1.74 | 1.84 | 1.29 | 0.9 | 0.503 | 0.451 | 0.376 | 0.381 | 0.32 | 0.385 | 0.32 | 0.37 | 0.36 | 0.38 | 0.03 | 0.02 | -0.19 | -0.01 | 0.63 | 0.3 | 0.93 | 0.86 | 0.78 | 0.28 | 0.42 | 0.64 | 1.44 | |||||||||||||||
| Average |
1234
|
2.31 | 2.37 | 2.31 | 2.33 | 2.31 | 2.41 | 2.3 | 2.27 | 2.35 | 2.15 | 2.06 | 2.03 | 1.68 | 1.85 | 1.74 | 1.84 | 1.29 | 0.9 | 0.503 | 0.451 | 0.376 | 0.381 | 0.32 | 0.385 | 0.32 | 0.37 | 0.36 | 0.38 | 0.04 | 0.02 | -0.16 | -0.01 | 0.79 | 0.38 | 1.16 | 1.08 | 0.98 | 0.35 | 0.53 | 0.8 | 1.8 | |||||||||||||||
| High |
1234
|
2.31 | 2.37 | 2.63 | 2.33 | 2.35 | 2.58 | 2.35 | 2.31 | 2.37 | 2.21 | 2.06 | 2.03 | 1.68 | 1.85 | 1.74 | 1.84 | 1.29 | 0.9 | 0.503 | 0.451 | 0.376 | 0.381 | 0.32 | 0.385 | 0.32 | 0.37 | 0.36 | 0.38 | 0.05 | 0.03 | -0.13 | -0.01 | 0.95 | 0.46 | 1.39 | 1.3 | 1.18 | 0.42 | 0.63 | 0.96 | 2.16 | |||||||||||||||