Global Ship Lease, Inc. (GSL) Annual Margin Report - Discounting Cash Flows
GSL
Global Ship Lease, Inc.
GSL (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 26
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 568.7 750.4 705.5 666.7 604.5 402.5 282.3
Revenue Growth Rate 20.56% 6.36% 5.82% 10.29% 50.17% 42.6% 8.11%
Cost of Revenue 264.9 344.3 314.8 294.5 269.9 205 161
Gross Profit 303.8 406.1 390.7 372.2 334.6 197.6 121.3
Gross Margin 52.12% 54.12% 55.38% 55.82% 55.35% 49.08% 42.98%
Operating Income 307.4 425.5 379.1 343.2 354.2 237.5 104.8
Operating Margin 52.77% 56.7% 53.74% 51.48% 58.59% 59.01% 37.11%
Net Income 261.8 406.4 353.6 304.5 292.9 171.5 41.56
Net Margin 42.62% 54.16% 50.12% 45.67% 48.46% 42.6% 14.72%

Monetary values in USD

amounts except #

Average LTM
Feb 26
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 568.7 750.4 705.5 666.7 604.5 402.5 282.3
Cash From Operating Activities Margin 54.78% 58.68% 60.97% 56.25% 54.18% 61.6% 37%
Cash From Operating Activities 320.9 440.3 430.1 375 327.5 248 104.4
Free Cash Flow Margin 16.08% 18.86% 26.6% 33.38% 52.65% -55.57% 20.54%
Free Cash Flow 117.4 141.5 187.7 222.5 318.3 -223.7 57.98
Depreciation and Amortization Margin 14.82% 15.6% 14.17% 13.76% 13.45% 15.29% 16.64%
Depreciation and Amortization 83.11 117.1 99.99 91.73 81.3 61.56 46.98
Capital Expenditure Margin -38.71% -39.82% -34.37% -22.87% -1.53% -117.2% -16.45%
Capital Expenditure -203.5 -298.8 -242.5 -152.5 -9.23 -471.6 -46.45
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program