| Period Ending: |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q3)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2023-11-14 | 2023-08-14 | 2023-05-15 | 2023-03-31 | 2022-11-14 | 2022-08-15 |
1234
|
||||||||||
| Total Current Assets | 176.6 | 61.12 | 11.92 | 16.5 | 63.2 | 55.64 |
1234
|
||||||||||
| Cash and Short Term Investments | 8.05 | 8.33 | 7.69 | 9.67 | 13.71 | 22.02 |
1234
|
||||||||||
| Cash & Equivalents | 8.05 | 8.33 | 7.69 | 9.67 | 13.71 | 22.02 |
1234
|
||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Receivables | 1.24 | 2.93 | 3.63 | 6.23 | 15.26 | 14.2 |
1234
|
||||||||||
| Inventory | 164.9 | 47.2 | 54.52 | 34.38 | 30.73 | 16.3 |
1234
|
||||||||||
| Other Current Assets | 2.35 | 2.66 | -53.92 | -33.79 | 3.51 | 3.11 |
1234
|
||||||||||
| Total Assets | 224 | 236.9 | 242 | 236.2 | 227.4 | 208.3 |
1234
|
||||||||||
| Total Non-Current Assets | 47.4 | 175.8 | 230.1 | 219.7 | 164.2 | 152.7 |
1234
|
||||||||||
| Property, Plant and Equipment | 3.47 | 3.59 | 3.83 | 4.22 | 12.39 | 12.84 |
1234
|
||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Deferred Tax Assets | 0 | 7.31 | 5.94 | 4.66 | 2.59 | 1.52 |
1234
|
||||||||||
| Other Long Term Assets | 43.93 | 164.9 | 220.3 | 210.8 | 149.2 | 138.3 |
1234
|
||||||||||
| Total Current Liabilities | 28.15 | 30.36 | 38.97 | 39.52 | 14.04 | 16.41 |
1234
|
||||||||||
| Accounts Payable | 6.37 | 6.29 | 10.38 | 12.6 | 11.88 | 13.73 |
1234
|
||||||||||
| Notes Payable/Short Term Debt | 14.86 | 18.36 | 23.13 | 24.74 | 0 | 19.37 |
1234
|
||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Deferred Revenue | 0.049 | 0.051 | 0.15 | 0.052 | 0.064 | 0.062 |
1234
|
||||||||||
| Other Current Liabilities | 6.87 | 5.66 | 5.3 | 2.12 | 2.09 | -16.76 |
1234
|
||||||||||
| Total Liabilities | 172.5 | 165.3 | 173.1 | 160.6 | 139.3 | 115 |
1234
|
||||||||||
| Total Non-Current Liabilities | 144.4 | 134.9 | 134.1 | 121.1 | 125.3 | 98.64 |
1234
|
||||||||||
| Total Long Term Debt | 144.1 | 134.6 | 133.5 | 120.6 | 124.4 | 97.6 |
1234
|
||||||||||
| Deferred Tax Liabilities Non-Current | 0 | -146.9 | -150.1 | -136.2 | -115.3 | 0 |
1234
|
||||||||||
| Deferred Revenue Non-Current | 0.319 | 0.378 | 0.672 | 0.497 | 0.897 | 0 |
1234
|
||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Other Long Term Liabilities | 0 | 146.9 | 150.1 | 136.2 | 115.3 | 1.03 |
1234
|
||||||||||
| Total Equity | 51.45 | 71.61 | 68.87 | 75.56 | 88.06 | 93.26 |
1234
|
||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Total Stockholders' Equity | 51.45 | 71.61 | 68.87 | 75.56 | 88.06 | 93.26 |
1234
|
||||||||||
| Retained Earnings | -57.55 | -37.37 | -31.09 | -24.33 | -11.78 | -6.46 |
1234
|
||||||||||
| Accumulated Other Earnings | -62.91 | -62.91 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Common Stock | 41.69 | 39.71 | 35.7 | 35.7 | 35.7 | 35.7 |
1234
|
||||||||||
| Preferred Stock | 62.91 | 62.91 | 62.91 | 62.91 | 62.91 | 62.91 |
1234
|
||||||||||
| Additional Paid in Capital | 67.31 | 69.27 | 1.35 | 1.27 | 1.22 | 1.11 |
1234
|
||||||||||
| Total Liabilities & Total Equity | 224 | 236.9 | 242 | 236.2 | 227.4 | 208.3 |
1234
|
||||||||||
| Total Liabilities & Shareholders' Equity | 224 | 236.9 | 242 | 236.2 | 227.4 | 208.3 |
1234
|
||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||
| Total Debt | 158.9 | 152.9 | 156.6 | 145.3 | 124.4 | 176.1 |
1234
|
||||||||||
| Net Debt | 150.9 | 144.6 | 148.9 | 135.7 | 110.7 | 154.1 |
1234
|
||||||||||