Harbor Custom Development (HCDIP) Cash Flow Annual - Discounting Cash Flows
Harbor Custom Development, Inc.
HCDIP (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
Report Filing: 2023-03-31 2022-03-24 2021-03-31 2019-12-31 2018-12-31
Net Income/Starting Line
-16.9 8.86 -3.76 0.20 -1.36
Cash From Operating Activities
-93.9 -86.4 3.02 -3.18 -8.28
Depreciation and Amortization
1.95 1.47 0.88 0.58 0.21
Deferred Income Tax
-4.01 0.03 -0.29 0.00 0.00
Stock Based Compensation
0.52 0.50 0.12 0.01 0.00
Other Non-Cash Items
13.1 -0.30 -0.27 -0.17 -1.12
Changes in Working Capital
-88.5 -97.0 6.35 -3.80 -6.01
Accounts Receivable
-0.59 -1.04 -0.07 0.04 0.16
Inventory
-84.6 -98.5 6.76 -6.09 -7.17
Accounts Payable
3.43 4.09 -1.02 2.97 0.45
Deferred Revenue
-6.72 -1.50 0.68 -0.72 0.54
Other Working Capital
0.00 0.00 0.00 0.00 0.00
Cash From Investing Activities
2.47 -0.68 0.58 -0.40 1.11
Investments in Property Plant and Equipment
-2.65 -0.75 -0.41 -0.40 -0.51
Payments for Acquisitions
0.00 0.00 0.00 0.00 1.62
Purchases of Securities
0.00 0.00 0.00 0.00 0.00
Sales and Maturities of Investments
0.00 0.00 0.00 0.00 0.00
Other Investing Activities
5.11 0.07 0.99 0.00 0.00
Cash From Financing Activities
75.4 111 -1.63 3.80 6.57
Debt Repayment
0.00 0.00 0.00 0.00 0.00
Common Stock Issued
0.00 25.1 10.8 0.00 0.06
Common Stock Repurchased
-0.44 -5.00 0.00 0.00 0.00
Dividends Paid
-7.80 -2.05 0.00 -0.49 -0.75
Other Financing Activities
83.2 113 -1.63 4.29 7.32
Effect of Forex Changes on Cash
0.00 0.00 0.00 0.00 0.00
Net Change in Cash
-16.0 23.8 1.97 0.21 -0.60
Cash at Beginning of Period
26.2 2.40 0.43 0.22 0.82
Cash at End of Period
10.3 26.2 2.40 0.43 0.22
Free Cash Flow
-96.5 -87.2 2.61 -3.59 -8.79
Operating Cash Flow
-93.9 -86.4 3.02 -3.18 -8.28
Capital Expenditure
-2.65 -0.75 -0.41 -0.40 -0.51
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us