| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 11.36 | 12.04 | 13.21 | 8.17 | 5.46 | 21.72 | 8.32 | 7.2 | 3.46 | -42.3 | 953.5 | -0.622 | -0.34 | -3.18 | -17.17 | 1.57 | 0.569 | -2.7 | 0.55 | -11.1 | -1 | -0.635 | -0.508 | -0.405 | -0.544 | -0.178 | -0.809 | -2.72 | -1.34 | -2.15 | -1.88 | -3.85 | -3.64 | 0 | 0 | -12.67 | 0 | -43.92 | -21.96 | -219.6 |
| Price to Sales Ratio | 0.797 | 0.847 | 1.51 | 1.68 | 1.8 | 2.57 | 3.07 | 1.07 | 0.549 | 0.523 | 0.56 | 0.372 | 0.451 | 2.28 | 2.2 | 2.8 | 0.841 | 0.569 | 0.182 | 0 | 0 | 0 | 0.102 | 0.094 | 0.172 | 0.142 | 0.685 | 2.06 | 1.47 | 4.56 | 217.4 | 0.744 | 0.67 | 2.89 | 1.74 | 1.58 | 1 | 5.23 | 5.93 | 5.11 |
| Price to Book Ratio | 0.608 | 0.645 | 1.05 | 1.67 | 1.75 | 2.03 | 2.68 | 2.37 | 1.71 | 3.02 | 3.82 | 1.91 | 0.669 | 0.514 | 0.676 | 1.12 | 0.291 | 0.933 | 0.645 | -7.61 | -16.42 | -0.151 | -0.187 | -0.258 | -0.251 | -0.214 | -0.722 | 22.22 | 8.95 | 5.15 | 6.9 | 1.54 | 1.27 | 3.11 | 1.74 | 16.53 | 6.55 | 39.93 | -18.61 | 0 |
| Price to Free Cash Flow Ratio | -17.42 | -18.51 | 9 | 7.99 | 13.5 | -16.35 | 8.79 | 41.43 | 1.76 | 9.26 | 3.5 | -7.67 | 18.25 | 9.02 | -6.44 | 11.92 | 0.603 | -0.435 | 0.565 | -5.59 | -3.12 | -0.791 | -1.05 | -1.22 | -2.32 | -0.254 | -4.13 | -5.41 | -1.87 | -4.63 | -7.91 | 7.69 | -6.36 | 0 | 8 | -3.65 | 6.21 | -1,098 | -25.83 | 0 |
| Price to Operating Cash Flow Ratio | 6.64 | 7.04 | 8.84 | 7.83 | 13.06 | -25.2 | 8.78 | 35.38 | 1.74 | 8.91 | 3.41 | -7.75 | 14.51 | 8.98 | -6.48 | 11.92 | 0.603 | -0.435 | 0.565 | -5.59 | -3.12 | -0.791 | -1.13 | -1.53 | -3.11 | -0.271 | 11.14 | -6.47 | -2.24 | -5.36 | -9.06 | 7.69 | -6.36 | 26.98 | 8 | 7.76 | 3.64 | 122 | 39.21 | 0 |
| Price Earnings to Growth Ratio | 0.866 | -0.421 | -0.225 | -0.391 | 0.014 | -0.297 | 0.065 | 0.937 | -0.002 | 0.023 | -9.52 | 0.01 | -0.001 | -0.013 | 0.163 | 0.004 | -0.001 | 0.022 | -0.001 | 0.119 | 0.017 | 0.034 | 0.007 | 0.072 | 0.012 | 0.003 | 0.023 | 0.102 | 0.054 | -0.367 | -0.003 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0.882 | -0.024 | 0 |
| EV to EBITDA | 3.45 | 3.93 | 4.79 | 6.71 | 6.79 | 17.06 | 9.03 | 8.15 | 2.35 | 14.7 | 23.38 | -0.81 | -8.48 | -8.55 | -17.7 | 9.75 | 0.851 | -9.53 | -1.87 | 0.698 | 24.54 | -7.06 | -4.55 | 38.33 | -6.34 | -1.74 | -9.9 | -7.32 | -3.63 | -2.17 | -37.08 | 41.45 | 1.57 | -1.67 | 9.59 | -0.138 | 28.71 | 14.45 | ||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||
| Current Ratio | 2.16 | 2.16 | 2.27 | 1.78 | 1.47 | 1.64 | 1.93 | 0.742 | 0.755 | 0.349 | 0.517 | 0.456 | 0.661 | 0.698 | 0.847 | 2.81 | 1.22 | 0.434 | 10.65 | 0.396 | 0.039 | 0.025 | 0.413 | 0.478 | 0.674 | 0.443 | 0.164 | 0.853 | 0.602 | 0.694 | 1.36 | 0.864 | 1.19 | 1.91 | 5 | 1.09 | 1.07 | 1.21 | 0.495 | 0 |
| Quick Ratio | 1.78 | 1.78 | 1.9 | 1.44 | 1.19 | 1.41 | 1.91 | 0.73 | 0.519 | 0.329 | 0.487 | 0.414 | 0.649 | 0.643 | 0.793 | 2.57 | 0.866 | 0.376 | 10.65 | 0.396 | 0.039 | 0.006 | 0.413 | 0.478 | 0.674 | 0.443 | 0.164 | 0.853 | 0.602 | 0.694 | 1.22 | 0.5 | 0.762 | 1.91 | 5 | 1.09 | 1.07 | 1.21 | 0.495 | 0 |
| Cash Ratio | 1.32 | 1.32 | 1.49 | 0.833 | 0.781 | 0.958 | 1.67 | 0.299 | 0.42 | 0.243 | 0.295 | 0.297 | 0.332 | 0.308 | 0.379 | 1.59 | 0.36 | 0.012 | 8.64 | 0.024 | 0.002 | 0.004 | 0.013 | 0.04 | 0.086 | 0.089 | 0.06 | 0.329 | 0.115 | 0.173 | 1 | 0.045 | 0.19 | 1.09 | 4.4 | 0.509 | 0.785 | 0.811 | 0.193 | 0 |
| Debt Ratio | 0.018 | 0.018 | 0.033 | 0.119 | 0.106 | 0.13 | 0.023 | 0.091 | 0.078 | 0.113 | 0.067 | 0.224 | 0.192 | 0.08 | 0.178 | 0.066 | 0.269 | 0.398 | 0 | 1.3 | 0.942 | 21.45 | 2.4 | 1.37 | 1.71 | 1.32 | 0.514 | 0.482 | 0.565 | 0.169 | 0.14 | 0.366 | 0.385 | 0.411 | 0.293 | 0.448 | 0.301 | 0.608 | 0.853 | 0 |
| Debt to Equity Ratio | 0.024 | 0.024 | 0.042 | 0.162 | 0.148 | 0.202 | 0.033 | 0.168 | 0.213 | 0.437 | 0.29 | 1.24 | 0.453 | 0.101 | 0.237 | 0.072 | 0.475 | 1.27 | 0 | -2.48 | -2.78 | -0.961 | -0.931 | -1.09 | -1.31 | -1.67 | -0.386 | 3.45 | 3.21 | 0.328 | 0.254 | 1 | 1 | 0.885 | 0.522 | 6.43 | 2.29 | 5.89 | -3.63 | 0 |
| Long Term Debt to Capitalization | 0.012 | 0.012 | 0 | 0.083 | 0.018 | 0.04 | 0 | 0.003 | 0.054 | 0.184 | 0.091 | 0.424 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -4.02 | -1.49 | -1,300 | -1.9 | -0.041 | 0.733 | 0.667 | 0.132 | 0.031 | 0.062 | 0.286 | 0.35 | 0.258 | 0.824 | 0.58 | 0.841 | 1.44 | 0 |
| Total Debt to Capitalization | 0.024 | 0.024 | 0.04 | 0.139 | 0.129 | 0.168 | 0.032 | 0.144 | 0.175 | 0.304 | 0.225 | 0.554 | 0.312 | 0.092 | 0.191 | 0.067 | 0.322 | 0.559 | 0 | 1.68 | 1.56 | -24.32 | -13.55 | 12.57 | 4.2 | 2.49 | -0.629 | 0.776 | 0.763 | 0.247 | 0.203 | 0.5 | 0.5 | 0.469 | 0.343 | 0.865 | 0.696 | 0.855 | 1.38 | 0 |
| Interest Coverage Ratio | 42.62 | 42.62 | 97.48 | 44.19 | 98.41 | 137 | 134.6 | 47.66 | 19.06 | 3.83 | 3.02 | -29.67 | -3.84 | -5.28 | -8.46 | 18.71 | 16.16 | -2.56 | 130.3 | -6.31 | -0.119 | -0.248 | -1.23 | -2.44 | -0.954 | -4.6 | -16.03 | 0 | -2.33 | 0 | -8.82 | -3 | -2 | 3 | 2 | 0.667 | -2 | -0.2 | -1 | -1 |
| Cash Flow to Debt Ratio | 3.79 | 3.79 | 2.86 | 1.32 | 0.907 | -0.4 | 9.12 | 0.399 | 4.62 | 0.776 | 3.87 | -0.198 | 0.102 | 0.567 | -0.441 | 1.31 | 1.02 | -1.7 | 0 | -0.549 | -1.89 | -0.198 | -0.178 | -0.155 | -0.061 | -0.474 | 0.168 | -0.994 | -1.24 | -2.93 | -3 | 0.2 | -0.2 | 0.13 | 0.417 | 0.331 | 0.786 | 0.056 | 0.131 | 0 |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 84.4% | 84.4% | 31.33% | 35.34% | 22.15% | 42.69% | 39.47% | 36.22% | 62.06% | 55.44% | 34.74% | 37.42% | 28.18% | 36.23% | 49.46% | 42.86% | 30.65% | 30.45% | 39.13% | 0% | 0% | 0% | 46.91% | 36.73% | 42.18% | 36.51% | 19.69% | 34.4% | 36.33% | 0.709% | -450% | 54.84% | 52.63% | 71.43% | 73.91% | 70.83% | 77.78% | 69.05% | 67.57% | 65.12% |
| Operating Profit Margin | 11.2% | 11.2% | 19.99% | 23.65% | 23.7% | 11.69% | 23.14% | 11.66% | 17.23% | 1.81% | 0.797% | -59.4% | -9.51% | -33.03% | -17.36% | 26.59% | 166.3% | -13.9% | 31.79% | 0% | 0% | 0% | -12.38% | -14.64% | -8.55% | -39.21% | -79.26% | -53.36% | -76.56% | -183% | -9,700% | -19.35% | -10.53% | 10.71% | 8.7% | -8.33% | 16.67% | 2.38% | 8.11% | 11.63% |
| Pretax Profit Margin | 11.47% | 11.47% | 19.78% | 23.12% | 23.46% | 11.6% | 22.97% | 11.41% | 16.99% | -3.32% | 0.147% | -59.7% | -8.97% | -36.45% | -19.76% | 25.5% | 149.9% | -15.52% | 34.05% | 0% | 0% | 0% | -9.82% | 0% | -8.55% | -39.21% | -81.36% | -58.47% | -75.39% | -181.6% | -9,700% | -16.13% | -21.05% | 14.29% | 8.7% | -16.67% | 11.11% | -4.76% | -2.7% | 0% |
| Net Profit Margin | 7.04% | 7.04% | 11.42% | 20.6% | 33.02% | 11.84% | 36.89% | 14.9% | 15.85% | -1.24% | 0.059% | -59.78% | -132.7% | -71.93% | -12.83% | 178.2% | 147.9% | -21.1% | 33.06% | 0% | 0% | 0% | -20.14% | -23.12% | -31.6% | -79.48% | -84.7% | -75.59% | -109.4% | -212.1% | -11,550% | -19.35% | -18.42% | 0% | 0% | -12.5% | 0% | -11.9% | -27.03% | -2.33% |
| Operating Cash Flow Margin | 12.04% | 12.04% | 17.07% | 21.51% | 13.82% | -10.2% | 34.94% | 3.03% | 31.57% | 5.87% | 16.42% | -4.8% | 3.11% | 25.43% | -33.99% | 23.5% | 139.5% | -130.9% | 32.23% | 0% | 0% | 0% | -9.06% | -6.12% | -5.53% | -52.3% | 6.15% | -31.83% | -65.62% | -85.11% | -2,400% | 9.68% | -10.53% | 10.71% | 21.74% | 20.42% | 27.5% | 4.29% | 15.14% | 0% |
| Free Cash Flow Margin | -4.58% | -4.58% | 16.77% | 21.08% | 13.36% | -15.73% | 34.91% | 2.59% | 31.15% | 5.65% | 16.01% | -4.85% | 2.47% | 25.31% | -34.19% | 23.5% | 139.5% | -130.9% | 32.23% | 0% | 0% | 0% | -9.71% | -7.69% | -7.4% | -55.81% | -16.58% | -38.11% | -78.52% | -98.58% | -2,750% | 9.68% | -10.53% | 0% | 21.74% | -43.33% | 16.11% | -0.476% | -22.97% | 0% |
| Return | ||||||||||||||||||||||||||||||||||||||||
| Return on Assets | 4.06% | 4.06% | 6.37% | 15% | 22.93% | 6.05% | 21.68% | 17.79% | 18.18% | -1.85% | 0.092% | -55.42% | -83.19% | -12.79% | -2.96% | 65.14% | 28.94% | -10.87% | 107.1% | -35.91% | -553.8% | -529.8% | -94.89% | -80.47% | -60.16% | -95.12% | -118.9% | -113.9% | -117.2% | -123% | -202.6% | -14.63% | -13.46% | 0% | 0% | -9.09% | 0% | -9.38% | -19.92% | 0% |
| Return on Equity | 5.42% | 5.36% | 7.95% | 20.42% | 32.08% | 9.35% | 32.25% | 32.91% | 49.36% | -7.14% | 0.401% | -307% | -196.7% | -16.19% | -3.94% | 71.53% | 51.11% | -34.61% | 117.2% | 68.54% | 1,637% | 23.72% | 36.77% | 63.74% | 46.07% | 120.3% | 89.3% | -815.5% | -666.7% | -239.2% | -366.7% | -40% | -35% | 0% | 0% | -130.4% | 0% | -90.91% | 84.75% | 0% |
| Return on Capital Employed | 7.83% | 7.83% | 13.59% | 20.92% | 21.66% | 8.32% | 19.82% | 23.85% | 38.99% | 7.61% | 2.89% | -109.6% | -9.31% | -7.44% | -5.33% | 10.67% | 57.47% | -21.07% | 112.7% | 131.3% | 277.4% | 4.15% | 113.4% | 168.2% | -183.7% | 380.1% | 168.5% | -137.2% | -155.6% | -177.9% | -281.2% | -31.58% | -12.9% | 6.67% | 5.56% | -9.09% | 25.21% | 2.75% | 9.68% | 0% |
| Return on Invested Capital | 7.42% | 7.29% | 11.34% | 21.75% | 36.59% | 12.01% | 128.7% | 35.84% | 76.88% | 4.67% | 3.85% | -214.3% | -178.2% | -14.11% | -3.12% | 81.35% | 60.85% | -13.12% | 639.1% | 0% | 0% | 0% | 531.6% | -892.6% | -100.4% | -129% | 129.5% | -228.4% | -171.5% | -200.9% | -652.9% | -20.69% | -9.72% | 0% | -9.09% | -13.27% | 0% | -12.4% | -65.93% | 0% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 4.52 | 4.52 | 9.12 | 31.7 | 47.48 | 9.44 | 9.24 | 8.3 | 59.16 | 52.42 | 19.11 | 27.28 | 7 | 5.32 | 13.08 | 11.4 | 5.49 | 3.62 | 0 | 0 | 0 | 0 | 8.65 | 7.54 | 4.05 | 3.5 | 9.05 | 7.51 | 5.82 | 4.41 | 0.25 | 3.44 | 3.45 | 3.5 | 11.5 | 12.63 | 9.47 | 7.64 | 8.6 | 0 |
| Payables Turnover Ratio | 0 | 0 | 4.2 | 7.87 | 11.46 | 2.29 | 0 | 0 | 2.88 | 3.62 | 4.93 | 3.16 | 6.1 | 1.56 | 3.18 | 0 | 1.85 | 2.86 | 112.9 | 0 | 0 | 0 | 29.88 | 3.04 | 7.26 | 4.6 | 4.55 | 5.18 | 5.82 | 2.92 | 1 | 2.33 | 3 | 8 | 0 | 23.33 | 13.33 | 5 | 4.29 | 0 |
| Inventory Turnover Ratio | 1.34 | 1.34 | 5.82 | 7.72 | 7.91 | 4.59 | 67.44 | 160.5 | 3.73 | 52.76 | 59.14 | 27.62 | 103.3 | 9.81 | 8.71 | 9.72 | 0.873 | 9.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 1.75 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 4.11 | 4.11 | 11.78 | 14.27 | 10.79 | 6.19 | 23.96 | 15.36 | 135.2 | 138.8 | 152.8 | 158.5 | 133.2 | 277.9 | 271.7 | 907.3 | 0 | -8.22 | 0 | 0 | 0 | 0 | 27.25 | 16.02 | 7.67 | 2.66 | 2.77 | 4.65 | 3.51 | 3.92 | 0.069 | 1.94 | 1.9 | 1.22 | 1.64 | 1.34 | 2.03 | 2.02 | 1.31 | 0 |
| Asset Turnover Ratio | 0.576 | 0.576 | 0.558 | 0.728 | 0.694 | 0.511 | 0.588 | 1.19 | 1.15 | 1.5 | 1.57 | 0.927 | 0.627 | 0.178 | 0.23 | 0.366 | 0.196 | 0.515 | 3.24 | 0 | 0 | 0 | 4.71 | 3.48 | 1.9 | 1.2 | 1.4 | 1.51 | 1.07 | 0.58 | 0.018 | 0.756 | 0.731 | 0.5 | 0.561 | 0.727 | 0.859 | 0.788 | 0.737 | 0 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||||||||
| Revenue Per Share | 1.46 | 1.46 | 1.23 | 1.65 | 1.3 | 0.727 | 0.867 | 0.913 | 0.828 | 0.707 | 0.839 | 0.619 | 0.71 | 0.311 | 0.499 | 0.642 | 0.143 | 0.264 | 0.769 | 0 | 0 | 0 | 5.86 | 23.3 | 15.11 | 11.29 | 22.81 | 27 | 28.95 | 26.85 | 0.466 | 40.3 | 59.71 | 0 | 34.48 | 37.88 | 60 | 11.48 | 10.11 | 0 |
| Operating Cash Flow Per Share | 0.176 | 0.176 | 0.209 | 0.355 | 0.18 | -0.074 | 0.303 | 0.028 | 0.261 | 0.042 | 0.138 | -0.03 | 0.022 | 0.079 | -0.17 | 0.151 | 0.199 | -0.345 | 0.248 | -0.055 | -0.128 | -0.771 | -0.531 | -1.43 | -0.836 | -5.9 | 1.4 | -8.59 | -19 | -22.85 | -11.18 | 3.9 | -6.29 | 3.98 | 7.5 | 7.73 | 16.5 | 0.492 | 1.53 | 0 |
| Free Cash Flow Per Share | -0.067 | -0.067 | 0.206 | 0.348 | 0.174 | -0.114 | 0.303 | 0.024 | 0.258 | 0.04 | 0.134 | -0.03 | 0.018 | 0.079 | -0.171 | 0.151 | 0.199 | -0.345 | 0.248 | -0.055 | -0.128 | -0.771 | -0.569 | -1.79 | -1.12 | -6.3 | -3.78 | -10.29 | -22.73 | -26.47 | -12.81 | 3.9 | -6.29 | 0 | 7.5 | -16.42 | 9.67 | -0.055 | -2.32 | 0 |
| Cash & Short Term Investments | 0.589 | 0.589 | 0.588 | 0.335 | 0.352 | 0.384 | 0.774 | 0.095 | 0.149 | 0.074 | 0.089 | 0.099 | 0.135 | 0.113 | 0.205 | 0.249 | 0.114 | 0.004 | 0.178 | 0.003 | 0 | 0.017 | 0.024 | 0.348 | 0.621 | 0.94 | 1.62 | 2.44 | 1.47 | 3.24 | 10.48 | 1.3 | 6.29 | 15.94 | 32.98 | 9.16 | 23.67 | 3.74 | 1.01 | 0 |
| Earnings Per Share | 0.103 | 0.103 | 0.14 | 0.34 | 0.43 | 0.086 | 0.32 | 0.136 | 0.131 | -0.009 | 0 | -0.37 | -0.941 | -0.224 | -0.064 | 1.14 | 0.211 | -0.056 | 0.254 | 0 | 0 | 0 | -1.18 | -5.39 | -4.78 | -8.97 | -19.32 | -20.41 | -31.67 | -56.94 | -53.79 | -7.8 | -11 | 0 | 0 | -4.74 | 0 | -1.37 | -2.73 | 0 |
| EBITDA Per Share | 0.177 | 0.177 | 0.279 | 0.404 | 0.324 | 0.098 | 0.213 | 0.117 | 0.154 | 0.024 | 0.018 | -0.347 | -0.047 | -0.086 | -0.072 | 0.171 | 0.237 | -0.037 | 0.245 | -0.053 | 0.097 | 0.158 | -0.505 | -2.42 | 0.407 | -2.07 | -12.87 | -6.25 | -7.69 | -35.04 | -43.54 | -1.3 | 1.57 | 9.3 | 9 | 7.73 | 19.33 | 2.27 | 4.89 | -1.64 |
| Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 0.613 | 0.697 | 1.34 | 2.71 | 2.2 | 1.67 | 1.92 | 0.954 | 0.362 | 0.349 | 0.417 | 0.281 | 0.402 | 0.736 | 1.28 | 1.67 | 0.202 | 0.349 | 0 | 0.098 | 0.068 | 3.87 | 3.56 | 11.01 | 15.59 | 13.12 | 22.36 | 61.83 | 56.3 | 127.1 | 94.5 | 48.2 | 65.14 | 14.61 | -14.99 | 74.21 | -2.67 | 65.11 | 70.68 | 0 |
| Book Value Per Share | 1.9 | 1.92 | 1.76 | 1.67 | 1.34 | 0.92 | 0.991 | 0.413 | 0.266 | 0.123 | 0.123 | 0.121 | 0.478 | 1.38 | 1.63 | 1.6 | 0.413 | 0.161 | 0.217 | 0 | 0 | 0 | -3.21 | -8.45 | -10.37 | -7.46 | -21.63 | 2.5 | 4.75 | 23.8 | 14.67 | 19.5 | 31.43 | 0 | 0 | 3.63 | 0 | 1.5 | -3.22 | 0 |
| Price Per Share | 1.16 | 1.24 | 1.85 | 2.78 | 2.35 | 1.87 | 2.66 | 0.98 | 0.454 | 0.37 | 0.47 | 0.23 | 0.32 | 0.71 | 1.1 | 1.8 | 0.12 | 0.15 | 0.14 | 0 | 0 | 0 | 0.6 | 2.18 | 2.6 | 1.6 | 15.62 | 55.63 | 42.5 | 122.5 | 101.2 | 30 | 40 | 0 | 0 | 60 | 0 | 60 | 60 | 0 |
| Effective Tax Rate | 38.63% | 38.63% | 42.25% | 10.86% | -40.76% | -2.04% | -60.59% | -30.58% | 6.71% | 62.78% | 60% | -0.144% | -1,380% | -93.46% | 35.04% | -598.7% | -26.92% | -28.92% | -2.08% | 61.01% | -825.9% | -368.9% | -79.01% | 0% | -103.6% | -18.33% | -6.69% | -38.03% | -43.52% | -16.02% | -14.43% | 0% | 12.5% | 100% | 0% | 25% | 100% | 400% | 700% | 0% |
| Short Term Coverage Ratio | 7.4 | 7.4 | 19.61 | 7.51 | 1.9 | -1.06 | 0 | 1.81 | 6.34 | 1.6 | 5.89 | -0.486 | 0.177 | 0.567 | -0.441 | 1.31 | 1.02 | -1.27 | 0 | -0.549 | -1.89 | -0.201 | -1.27 | -0.517 | -0 | -0.958 | 0.187 | -4.87 | -3.29 | -5.45 | -5.33 | 0.214 | -0.333 | 0.333 | 1.25 | 1.23 | 1.98 | 0.562 | 1.3 | 0 |
| Capital Expenditure Coverage Ratio | 0.725 | 0.725 | 56.53 | 50.67 | 30.15 | -1.85 | 1,307 | 6.84 | 75.45 | 26.86 | 39.54 | -92.89 | 4.89 | 226.1 | -171.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.02 | -3.89 | -2.95 | -14.92 | 0.27 | -5.07 | -5.09 | -6.32 | -6.86 | 0 | 0 | 1 | 0 | 0.32 | 2.41 | 0.9 | 0.397 | 0 |
| EBIT Per Revenue | 0.112 | 0.112 | 0.2 | 0.237 | 0.237 | 0.117 | 0.231 | 0.117 | 0.172 | 0.018 | 0.008 | -0.594 | -0.095 | -0.33 | -0.174 | 0.266 | 1.66 | -0.139 | 0.318 | 0 | 0 | 0 | -0.124 | -0.146 | -0.085 | -0.392 | -0.793 | -0.534 | -0.766 | -1.83 | -97 | -0.194 | -0.105 | 0.107 | 0.087 | -0.083 | 0.167 | 0.024 | 0.081 | 0.116 |
| EBITDA Per Revenue | 0.121 | 0.121 | 0.227 | 0.245 | 0.248 | 0.135 | 0.245 | 0.128 | 0.186 | 0.034 | 0.021 | -0.561 | -0.067 | -0.277 | -0.145 | 0.266 | 1.66 | -0.139 | 0.319 | None | None | None | -0.086 | -0.104 | 0.027 | -0.183 | -0.564 | -0.231 | -0.266 | -1.3 | -93.5 | -0.032 | 0.026 | 0.25 | 0.261 | 0.204 | 0.322 | 0.198 | 0.484 | -0.14 |
| Days of Sales Outstanding | 80.75 | 80.75 | 40.03 | 11.51 | 7.69 | 38.66 | 39.51 | 43.99 | 6.17 | 6.96 | 19.1 | 13.38 | 52.18 | 68.55 | 27.9 | 32.02 | 66.5 | 100.7 | 0 | 0 | 0 | 0 | 42.2 | 48.38 | 90.13 | 104.4 | 40.31 | 48.61 | 62.73 | 82.84 | 1,460 | 106 | 105.7 | 104.3 | 31.74 | 28.9 | 38.53 | 47.8 | 42.42 | 0 |
| Days of Inventory Outstanding | 272.2 | 272.2 | 62.67 | 47.3 | 46.16 | 79.51 | 5.41 | 2.27 | 97.79 | 6.92 | 6.17 | 13.22 | 3.53 | 37.21 | 41.92 | 37.54 | 418 | 38.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.1 | 208.6 | 182.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 0 | 0 | 86.91 | 46.38 | 31.86 | 159.3 | 0 | 0 | 126.6 | 100.8 | 73.97 | 115.7 | 59.84 | 234.1 | 114.6 | 0 | 197.1 | 127.6 | 3.23 | 0 | 0 | 0 | 12.21 | 120 | 50.28 | 79.27 | 80.28 | 70.48 | 62.7 | 125.1 | 365 | 156.4 | 121.7 | 45.62 | 0 | 15.64 | 27.38 | 73 | 85.17 | 0 |
| Cash Conversion Cycle | 353 | 353 | 15.79 | 12.44 | 21.99 | -41.12 | 44.92 | 46.27 | -22.62 | -86.95 | -48.7 | -89.08 | -4.13 | -128.3 | -44.79 | 69.55 | 287.4 | 11.8 | -3.23 | 0 | 0 | 0 | 29.98 | -71.6 | 39.84 | 25.1 | -39.97 | -21.87 | 0.035 | -42.31 | 1,294 | 158.1 | 166.5 | 58.66 | 31.74 | 13.25 | 11.15 | -25.2 | -42.75 | 0 |
| Cash Conversion Ratio | 1.71 | 1.71 | 1.49 | 1.04 | 0.418 | -0.862 | 0.947 | 0.204 | 1.99 | -4.75 | 279.6 | 0.08 | -0.023 | -0.354 | 2.65 | 0.132 | 0.943 | 6.2 | 0.975 | 0 | 0 | 0 | 0.45 | 0.265 | 0.175 | 0.658 | -0.073 | 0.421 | 0.6 | 0.401 | 0.208 | -0.5 | 0.571 | 0 | 0 | -1.63 | 0 | -0.36 | -0.56 | 0 |
| Free Cash Flow to Earnings | -0.65 | -0.65 | 1.47 | 1.02 | 0.405 | -1.33 | 0.946 | 0.174 | 1.97 | -4.57 | 272.5 | 0.081 | -0.019 | -0.352 | 2.66 | 0.132 | 0.943 | 6.2 | 0.975 | 0 | 0 | 0 | 0.482 | 0.333 | 0.234 | 0.702 | 0.196 | 0.504 | 0.718 | 0.465 | 0.238 | -0.5 | 0.571 | 0 | 0 | 3.47 | 0 | 0.04 | 0.85 | 0 |