Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
1991 12-31 |
1990 12-31 |
1989 12-31 |
1988 12-31 |
1987 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Price Ratios | ||||||||||||||||||||||||||||||||||||||||
Price to Earnings Ratio | 16.42 | 13.01 | 8.17 | 5.46 | 21.72 | 8.32 | 7.2 | 3.46 | -42.3 | 953.5 | -0.622 | -0.34 | -3.18 | -17.17 | 1.57 | 0.569 | -2.7 | 0.55 | -11.1 | -1 | -0.635 | -0.508 | -0.483 | -0.631 | -0.178 | -0.809 | -2.72 | -1.34 | -2.15 | -1.88 | -3.85 | -3.64 | 0 | 0 | -20 | 0 | -4,392 | -2,196 | -21,960 | |
Price to Sales Ratio | 1.56 | 1.49 | 1.68 | 1.8 | 2.57 | 3.07 | 1.07 | 0.549 | 0.523 | 0.561 | 0.372 | 0.635 | 2.28 | 2.2 | 2.8 | 0.841 | 0.569 | 0.182 | 0 | 0 | 0 | 0.102 | 0.094 | 0.163 | 0.096 | 0.685 | 2.06 | 1.47 | 4.56 | 18.12 | 0.744 | 0.67 | 2.89 | 1.74 | 2.5 | 1.67 | 522.8 | 593.5 | 510.7 | |
Price to Book Ratio | 1.12 | 1.03 | 1.67 | 1.75 | 2.03 | 2.68 | 2.37 | 1.71 | 3.02 | 3.82 | 1.91 | 0.669 | 0.514 | 0.676 | 1.12 | 0.291 | 0.933 | 0.645 | -7.61 | -16.42 | -0.151 | -0.187 | -0.258 | -0.251 | -0.214 | -0.722 | 22.21 | 8.95 | 5.15 | 6.9 | 1.54 | 1.27 | 3.11 | 1.74 | 26.09 | 10.91 | 3,993 | -1,861 | 0 | |
Price to Free Cash Flow Ratio | 9.6 | 8.86 | 7.99 | 13.5 | -16.35 | 8.79 | 41.43 | 1.76 | 9.26 | 3.5 | -7.67 | -18.62 | 9.02 | -6.44 | 11.92 | 0.603 | -0.435 | 0.565 | -5.62 | -3.12 | -0.791 | -1.05 | -1.22 | -2.32 | -0.254 | -4.13 | -5.4 | -1.87 | -4.63 | -7.91 | 7.69 | -6.36 | 0 | 8 | -5.77 | 10.34 | -109,798 | -2,583 | 0 | |
Price to Operating Cash Flow Ratio | 9.43 | 8.7 | 7.83 | 13.06 | -25.2 | 8.78 | 35.38 | 1.74 | 8.91 | 3.41 | -7.75 | -25.25 | 8.98 | -6.48 | 11.92 | 0.603 | -0.435 | 0.565 | -5.62 | -3.12 | -0.791 | -1.13 | -1.53 | -3.11 | -0.271 | 11.14 | -6.47 | -2.24 | -5.36 | -9.06 | 7.69 | -6.36 | 26.98 | 8 | 12.24 | 6.06 | 12,200 | 3,921 | 0 | |
Price Earnings to Growth Ratio | -1.15 | -0.221 | -0.391 | 0.014 | -0.297 | 0.065 | 0.937 | -0.002 | 0.023 | -9.52 | 0.01 | -0.001 | -0.013 | 0.163 | 0.004 | -0.001 | 0.022 | -0.001 | 0.119 | 0.017 | 0.034 | 0.007 | -0.051 | 0.012 | 0.003 | 0.149 | 0.077 | 0.03 | -0.367 | -0.003 | 0.132 | 0 | 0 | 0 | 0 | 0 | 88.16 | -2.41 | 0 | |
EV to EBITDA | 8.44 | 4.76 | 6.71 | 6.79 | 17.06 | 9.03 | 8.14 | 2.35 | 14.7 | 23.38 | -0.81 | -8.35 | -8.54 | -16.97 | 18.27 | 0.859 | -9.53 | -1.87 | 0.698 | 24.76 | -7.06 | -4.55 | 38.33 | -6.34 | -1.74 | -9.9 | -7.32 | -3.63 | -2.17 | -37.08 | 41.45 | 1.57 | -1.67 | 14.08 | -0.138 | 2,648 | 1,229 | |||
Liquidity Ratios | ||||||||||||||||||||||||||||||||||||||||
Current Ratio | 2 | 2.27 | 1.78 | 1.47 | 1.64 | 1.93 | 0.745 | 0.755 | 0.349 | 0.517 | 0.456 | 0.661 | 0.698 | 0.847 | 2.81 | 1.22 | 0.434 | 10.65 | 0.396 | 0.039 | 0.025 | 0.413 | 0.478 | 0.674 | 0.443 | 0.164 | 0.853 | 0.602 | 0.694 | 1.36 | 0.864 | 1.19 | 1.91 | 5 | 1.09 | 1.07 | 1.21 | 0.495 | 0 | |
Quick Ratio | 1.65 | 1.9 | 1.44 | 1.19 | 1.41 | 1.91 | 0.733 | 0.519 | 0.329 | 0.487 | 0.414 | 0.649 | 0.643 | 0.793 | 2.57 | 0.866 | 0.376 | 10.65 | 0.396 | 0.039 | 0.006 | 0.413 | 0.478 | 0.674 | 0.443 | 0.164 | 0.853 | 0.602 | 0.694 | 1.22 | 0.5 | 0.762 | 1.91 | 5 | 1.09 | 1.07 | 1.21 | 0.495 | 0 | |
Cash Ratio | 1.27 | 1.49 | 0.833 | 0.781 | 0.958 | 1.67 | 0.3 | 0.42 | 0.243 | 0.295 | 0.297 | 0.332 | 0.308 | 0.379 | 1.59 | 0.36 | 0.012 | 8.64 | 0.024 | 0.002 | 0.004 | 0.013 | 0.04 | 0.086 | 0.089 | 0.06 | 0.329 | 0.115 | 0.173 | 1 | 0.045 | 0.19 | 1.09 | 4.4 | 0.509 | 0.785 | 0.811 | 0.193 | 0 | |
Debt Ratio | 0.028 | 0.033 | 0.119 | 0.106 | 0.13 | 0.023 | 0.089 | 0.078 | 0.113 | 0.067 | 0.224 | 0.192 | 0.08 | 0.178 | 0.066 | 0.269 | 0.398 | 0 | 1.3 | 0.942 | 21.45 | 2.4 | 1.37 | 1.71 | 1.32 | 0.514 | 0.482 | 0.565 | 0.169 | 0.14 | 0.366 | 0.385 | 0.411 | 0.293 | 0.448 | 0.301 | 0.608 | 0.853 | 0 | |
Debt to Equity Ratio | 0.037 | 0.042 | 0.162 | 0.148 | 0.202 | 0.033 | 0.165 | 0.213 | 0.437 | 0.29 | 1.24 | 0.453 | 0.101 | 0.237 | 0.072 | 0.475 | 1.27 | 0 | -2.48 | -2.78 | -0.961 | -0.931 | -1.09 | -1.31 | -1.67 | -0.386 | 3.45 | 3.21 | 0.328 | 0.254 | 1 | 1 | 0.885 | 0.522 | 6.43 | 2.29 | 5.89 | -3.63 | 0 | |
Long Term Debt to Capitalization | 0.02 | 0 | 0.083 | 0.018 | 0.04 | 0 | 0.003 | 0.054 | 0.184 | 0.091 | 0.424 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -4.02 | -1.49 | -1,300 | -1.9 | -0.041 | 0.733 | 0.667 | 0.132 | 0.031 | 0.062 | 0.286 | 0.35 | 0.258 | 0.824 | 0.58 | 0.841 | 1.44 | 0 | |
Total Debt to Capitalization | 0.036 | 0.04 | 0.139 | 0.129 | 0.168 | 0.032 | 0.142 | 0.175 | 0.304 | 0.225 | 0.554 | 0.312 | 0.092 | 0.191 | 0.067 | 0.322 | 0.559 | 0 | 1.68 | 1.56 | -24.32 | -13.55 | 12.57 | 4.2 | 2.49 | -0.629 | 0.776 | 0.763 | 0.247 | 0.203 | 0.5 | 0.5 | 0.469 | 0.343 | 0.865 | 0.696 | 0.855 | 1.38 | 0 | |
Interest Coverage Ratio | 37.66 | 97.48 | 44.19 | 98.41 | 137 | 134.6 | 47.66 | 19.06 | 3.83 | 1.04 | -29.67 | -2.7 | -5.28 | -15.43 | 18.71 | -6.57 | -2.37 | 130.3 | -6.31 | -0.119 | -0.25 | -1.23 | -2.44 | -0.51 | -8.69 | -16.04 | 0 | -2.33 | 0 | -9.18 | -3 | -2 | 3 | 2 | 0.667 | -2 | -0.2 | -1 | -1 | |
Cash Flow to Debt Ratio | 3.21 | 2.86 | 1.32 | 0.907 | -0.4 | 9.12 | 0.406 | 4.62 | 0.776 | 3.87 | -0.198 | -0.058 | 0.567 | -0.441 | 1.31 | 1.02 | -1.7 | 0 | -0.546 | -1.89 | -0.198 | -0.178 | -0.155 | -0.061 | -0.474 | 0.168 | -0.994 | -1.24 | -2.93 | -3 | 0.2 | -0.2 | 0.13 | 0.417 | 0.331 | 0.786 | 0.056 | 0.131 | 0 | |
Margins | ||||||||||||||||||||||||||||||||||||||||
Gross Profit Margin | 60.24% | 31.33% | 65.76% | 55.43% | 71.2% | 65.21% | 70.43% | 82.89% | 76.59% | 52.41% | 46.73% | 67.05% | 67.42% | 49.46% | 42.86% | 31.41% | 30.45% | 39.13% | 0% | 0% | 0% | 46.91% | 36.73% | 45.38% | 24.16% | 19.69% | 34.4% | 36.33% | 0.709% | 54.17% | 54.84% | 52.63% | 71.43% | 73.91% | 70.83% | 77.78% | 69.05% | 67.57% | 65.12% | |
Operating Profit Margin | 13.24% | 19.99% | 23.65% | 23.7% | 11.69% | 23.14% | 11.66% | 17.23% | 1.81% | 0.799% | -59.4% | -13.39% | -33.03% | -31.68% | 26.59% | -67.54% | -12.84% | 31.79% | 0% | 0% | 0% | -12.38% | -14.64% | -4.32% | -50.22% | -79.26% | -53.36% | -76.56% | -183% | -841.7% | -19.35% | -10.53% | 10.71% | 8.7% | -8.33% | 16.67% | 2.38% | 8.11% | 11.63% | |
Pretax Profit Margin | 17.07% | 19.78% | 23.12% | 23.46% | 11.6% | 22.97% | 11.41% | 16.99% | -3.32% | 0.147% | -59.7% | -12.63% | -39.28% | -18.96% | 25.34% | 149% | -19.73% | 31.64% | 0% | 0% | 0% | 0% | 0% | 0% | -59.24% | -81.36% | -58.47% | -75.39% | -181.6% | -870.8% | -16.13% | -21.05% | 14.29% | 17.39% | -16.67% | 11.11% | -4.76% | -2.7% | 0% | |
Net Profit Margin | 9.53% | 11.42% | 20.6% | 33.02% | 11.84% | 36.89% | 14.9% | 15.85% | -1.24% | 0.059% | -59.78% | -186.9% | -71.93% | -12.83% | 178.2% | 147.9% | -21.1% | 33.06% | 0% | 0% | 0% | -20.14% | -19.36% | -25.77% | -53.86% | -84.7% | -75.6% | -109.4% | -212.1% | -962.5% | -19.35% | -18.42% | 0% | 0% | -12.5% | 0% | -11.9% | -27.03% | -2.33% | |
Operating Cash Flow Margin | 16.6% | 17.07% | 21.51% | 13.82% | -10.2% | 34.94% | 3.03% | 31.57% | 5.87% | 16.46% | -4.8% | -2.52% | 25.43% | -33.99% | 23.5% | 139.5% | -130.9% | 32.23% | 0% | 0% | 0% | -9.06% | -6.12% | -5.22% | -35.45% | 6.15% | -31.83% | -65.62% | -85.11% | -200% | 9.68% | -10.53% | 10.71% | 21.74% | 20.42% | 27.5% | 4.29% | 15.14% | None | |
Free Cash Flow Margin | 16.31% | 16.77% | 21.08% | 13.36% | -15.73% | 34.91% | 2.59% | 31.15% | 5.65% | 16.04% | -4.85% | -3.41% | 25.31% | -34.19% | 23.5% | 139.5% | -130.9% | 32.23% | 0% | 0% | 0% | -9.71% | -7.69% | -6.99% | -37.82% | -16.58% | -38.11% | -78.52% | -98.58% | -229.2% | 9.68% | -10.53% | 0% | 21.74% | -43.33% | 16.11% | -0.476% | -22.97% | 0% | |
Return | ||||||||||||||||||||||||||||||||||||||||
Return on Assets | 5.13% | 6.37% | 15% | 22.93% | 6.05% | 21.68% | 17.79% | 18.18% | -1.85% | 0.092% | -55.42% | -83.19% | -12.79% | -2.96% | 65.14% | 28.94% | -10.87% | 107.1% | -35.91% | -553.8% | -529.8% | -94.89% | -67.4% | -51.94% | -95.12% | -118.9% | -113.9% | -117.2% | -123% | -202.6% | -14.63% | -13.46% | 0% | 0% | -9.09% | 0% | -9.38% | -19.92% | 0% | |
Return on Equity | 6.77% | 7.95% | 20.42% | 32.08% | 9.35% | 32.25% | 32.91% | 49.36% | -7.14% | 0.401% | -307% | -196.7% | -16.19% | -3.94% | 71.53% | 51.11% | -34.61% | 117.2% | 68.54% | 1,637% | 23.72% | 36.77% | 53.38% | 39.78% | 120.3% | 89.3% | -815.5% | -666.7% | -239.2% | -366.7% | -40% | -35% | 0% | 0% | -130.4% | 0% | -90.91% | 84.75% | 0% | |
Return on Capital Employed | 8.59% | 13.59% | 20.92% | 21.66% | 8.32% | 19.82% | 23.78% | 38.99% | 7.61% | 2.89% | -109.6% | -9.31% | -7.44% | -9.73% | 10.67% | -23.35% | -19.45% | 112.7% | 131.3% | 277.4% | 4.19% | 113.4% | 168.2% | -98.2% | 718.3% | 168.5% | -137.2% | -155.6% | -177.9% | -292.8% | -31.58% | -12.9% | 6.67% | 5.56% | -9.09% | 25.21% | 2.75% | 9.68% | 0% | |
Return on Invested Capital | 6.49% | 11.64% | 22.73% | 40.48% | 13.6% | 135.5% | 39.45% | 61.44% | 5.06% | 1.88% | -155.5% | -169.3% | -15.12% | -7.07% | -63.5% | -40.99% | -24.45% | 640.1% | 0% | 0% | 0% | 109.4% | 143.5% | -839.8% | 421.9% | 156.2% | -246.9% | -248.9% | -233.8% | -958.5% | -33.33% | -12.96% | 0% | 0% | -9.15% | 0% | -13.22% | -65.93% | 0% | |
Turnover Ratios | ||||||||||||||||||||||||||||||||||||||||
Receivables Turnover Ratio | 4.1 | 9.12 | 31.7 | 47.48 | 9.44 | 9.24 | 8.3 | 59.16 | 52.42 | 19.07 | 27.28 | 4.97 | 5.32 | 3.47 | 11.4 | 5.49 | 3.62 | 0 | 0 | 0 | 0 | 8.65 | 7.54 | 4.29 | 5.16 | 9.05 | 7.51 | 5.82 | 4.41 | 3 | 3.44 | 3.45 | 3.5 | 11.5 | 12.63 | 9.47 | 7.64 | 8.6 | 0 | |
Payables Turnover Ratio | 0 | 1.98 | 130.4 | 6.56 | 1.15 | 0 | 0 | 1.3 | 1.9 | 3.59 | 2.69 | 1.99 | 0.797 | 3.18 | 0 | 1.83 | 2.86 | 112.9 | 0 | 0 | 0 | 29.88 | 3.04 | 7.26 | 8.12 | 4.55 | 5.18 | 5.82 | 2.92 | 1 | 2.33 | 3 | 8 | 15 | 23.33 | 13.33 | 5 | 4.29 | 0 | |
Inventory Turnover Ratio | 3.65 | 2.75 | 4.09 | 4.53 | 2.31 | 38.76 | 74.41 | 1.68 | 27.72 | 43.03 | 23.51 | 33.63 | 5.01 | 8.71 | 9.72 | 0.864 | 9.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.83 | 1.75 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Fixed Asset Turnover Ratio | 4.21 | 11.78 | 14.27 | 10.79 | 6.19 | 23.96 | 15.36 | 135.2 | 138.8 | 152.4 | 158.5 | 94.57 | 277.9 | 271.7 | 907.3 | 0 | -8.22 | 0 | 0 | 0 | 0 | 27.25 | 16.02 | 8.12 | 3.93 | 2.77 | 4.65 | 3.51 | 3.92 | 0.828 | 1.94 | 1.9 | 1.22 | 1.64 | 1.34 | 2.03 | 2.02 | 1.31 | 0 | |
Asset Turnover Ratio | 0.538 | 0.558 | 0.728 | 0.694 | 0.511 | 0.588 | 1.19 | 1.15 | 1.5 | 1.57 | 0.927 | 0.445 | 0.178 | 0.23 | 0.366 | 0.196 | 0.515 | 3.24 | 0 | 0 | 0 | 4.71 | 3.48 | 2.02 | 1.77 | 1.4 | 1.51 | 1.07 | 0.58 | 0.211 | 0.756 | 0.731 | 0.5 | 0.561 | 0.727 | 0.859 | 0.788 | 0.737 | 0 | |
Per Share Items () | ||||||||||||||||||||||||||||||||||||||||
Revenue Per Share | 1.32 | 1.25 | 1.65 | 1.3 | 0.727 | 0.867 | 0.913 | 0.828 | 0.707 | 0.837 | 0.619 | 0.504 | 0.311 | 0.499 | 0.642 | 0.143 | 0.264 | 0.769 | 0 | 0 | 0 | 5.86 | 23.3 | 16 | 16.66 | 22.8 | 27.01 | 28.95 | 26.85 | 5.59 | 40.3 | 59.71 | 0 | 34.48 | 24 | 36 | 0.115 | 0.101 | 0 | |
Operating Cash Flow Per Share | 0.22 | 0.213 | 0.355 | 0.18 | -0.074 | 0.303 | 0.028 | 0.261 | 0.042 | 0.138 | -0.03 | -0.013 | 0.079 | -0.17 | 0.151 | 0.199 | -0.345 | 0.248 | -0.055 | -0.128 | -0.771 | -0.531 | -1.43 | -0.836 | -5.9 | 1.4 | -8.6 | -19 | -22.85 | -11.18 | 3.9 | -6.29 | 3.98 | 7.5 | 4.9 | 9.9 | 0.005 | 0.015 | None | |
Free Cash Flow Per Share | 0.216 | 0.209 | 0.348 | 0.174 | -0.114 | 0.303 | 0.024 | 0.258 | 0.04 | 0.134 | -0.03 | -0.017 | 0.079 | -0.171 | 0.151 | 0.199 | -0.345 | 0.248 | -0.055 | -0.128 | -0.771 | -0.569 | -1.79 | -1.12 | -6.3 | -3.78 | -10.29 | -22.73 | -26.47 | -12.81 | 3.9 | -6.29 | 0 | 7.5 | -10.4 | 5.8 | -0.001 | -0.023 | None | |
Cash & Short Term Investments | 0.532 | 0.597 | 0.335 | 0.352 | 0.384 | 0.774 | 0.095 | 0.149 | 0.074 | 0.089 | 0.099 | 0.141 | 0.113 | 0.257 | 0.249 | 0.114 | 0.004 | 0.178 | 0.003 | 0 | 0.017 | 0.024 | 0.349 | 0.621 | 0.94 | 1.62 | 2.44 | 1.47 | 3.24 | 10.48 | 1.3 | 6.29 | 15.94 | 32.98 | 5.8 | 14.2 | 0.037 | 0.01 | None | |
Earnings Per Share | 0.126 | 0.142 | 0.34 | 0.43 | 0.086 | 0.32 | 0.136 | 0.131 | -0.009 | 0 | -0.37 | -0.941 | -0.224 | -0.064 | 1.14 | 0.211 | -0.056 | 0.254 | 0 | 0 | 0 | -1.18 | -4.51 | -4.12 | -8.97 | -19.31 | -20.42 | -31.67 | -56.94 | -53.79 | -7.8 | -11 | 0 | 0 | -3 | 0 | -0.014 | -0.027 | 0 | |
EBITDA Per Share | 0.191 | 0.279 | 0.404 | 0.324 | 0.098 | 0.213 | 0.117 | 0.154 | 0.024 | 0.018 | -0.347 | -0.047 | -0.086 | -0.072 | 0.091 | 0.235 | -0.037 | 0.245 | -0.053 | 0.097 | 0.157 | -0.505 | -2.42 | 0.407 | -2.07 | -12.87 | -6.25 | -7.69 | -35.04 | -43.54 | -1.3 | 1.57 | 9.3 | 9 | 4.9 | 11.6 | 0.023 | 0.049 | -0.016 | |
Dividend Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Enterprise Value Per Share | 1.61 | 1.33 | 2.71 | 2.2 | 1.67 | 1.92 | 0.953 | 0.362 | 0.349 | 0.417 | 0.281 | 0.395 | 0.736 | 1.23 | 1.67 | 0.202 | 0.349 | 0 | 0.098 | 0.068 | 3.87 | 3.57 | 11.02 | 15.59 | 13.12 | 22.36 | 61.83 | 56.3 | 127.1 | 94.5 | 48.2 | 65.14 | 14.61 | -14.99 | 69 | -1.6 | 60.05 | 60.11 | 0 | |
Book Value Per Share | 1.86 | 1.79 | 1.67 | 1.34 | 0.92 | 0.991 | 0.413 | 0.266 | 0.123 | 0.123 | 0.121 | 0.478 | 1.38 | 1.63 | 1.6 | 0.413 | 0.161 | 0.217 | 0 | 0 | 0 | -3.21 | -8.45 | -10.37 | -7.46 | -21.63 | 2.5 | 4.75 | 23.8 | 14.67 | 19.5 | 31.43 | 0 | 0 | 2.3 | 0 | 0.015 | -0.032 | 0 | |
Price Per Share | 2.08 | 1.85 | 2.78 | 2.35 | 1.87 | 2.66 | 0.98 | 0.454 | 0.37 | 0.47 | 0.23 | 0.32 | 0.71 | 1.1 | 1.8 | 0.12 | 0.15 | 0.14 | 0 | 0 | 0 | 0.6 | 2.18 | 2.6 | 1.6 | 15.63 | 55.63 | 42.5 | 122.5 | 101.3 | 30 | 40 | 0 | 0 | 60 | 0 | 60 | 60 | 0 | |
Effective Tax Rate | 44.18% | 42.25% | 10.86% | -40.76% | -2.04% | -60.59% | -30.58% | 6.71% | 62.78% | 60% | -0.144% | -1,380% | -86.72% | 36.51% | 602.5% | -27.09% | -22.76% | -2.24% | 61.01% | -556.3% | -720.2% | 0% | 0% | 0% | -6.15% | -6.69% | -38.03% | -43.52% | -16.02% | -13.88% | 0% | 12.5% | 100% | 100% | 25% | 100% | 400% | 700% | 0% | |
Short Term Coverage Ratio | 7.18 | 6.44 | 7.51 | 1.58 | -0.883 | 24.07 | 0.81 | 6.34 | 1.6 | 5.89 | -0.486 | -0.102 | 0.567 | -0.441 | 1.31 | 1.02 | -1.27 | 0 | -0.546 | -1.89 | -0.201 | -1.27 | -0.517 | -0 | -0.958 | 0.187 | -4.87 | -3.29 | -5.45 | -5.33 | 0.214 | -0.333 | 0.333 | 1.25 | 1.23 | 1.98 | 0.562 | 1.3 | 0 | |
Capital Expenditure Coverage Ratio | 56.53 | 56.53 | 50.67 | 30.15 | -1.85 | 1,307 | 6.84 | 75.45 | 26.86 | 39.54 | -92.89 | -2.81 | 226.1 | -171.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.02 | -3.89 | -2.95 | -14.92 | 0.27 | -5.07 | -5.09 | -6.32 | -6.86 | 0 | 0 | 1 | 0 | 0.32 | 2.41 | 0.9 | 0.397 | 0 | |
EBIT Per Revenue | 0.132 | 0.2 | 0.237 | 0.237 | 0.117 | 0.231 | 0.117 | 0.172 | 0.018 | 0.008 | -0.594 | -0.134 | -0.33 | -0.317 | 0.266 | -0.675 | -0.128 | 0.318 | 0 | 0 | 0 | -0.124 | -0.146 | -0.043 | -0.502 | -0.793 | -0.534 | -0.766 | -1.83 | -8.42 | -0.194 | -0.105 | 0.107 | 0.087 | -0.083 | 0.167 | 0.024 | 0.081 | 0.116 | |
EBITDA Per Revenue | 0.145 | 0.227 | 0.245 | 0.248 | 0.135 | 0.245 | 0.128 | 0.186 | 0.034 | 0.021 | -0.561 | -0.067 | -0.277 | -0.145 | 0.142 | 1.65 | -0.139 | 0.319 | None | None | None | -0.086 | -0.104 | 0.025 | -0.183 | -0.564 | -0.231 | -0.266 | -1.3 | -7.79 | -0.032 | 0.026 | 0.25 | 0.261 | 0.204 | 0.322 | 0.198 | 0.484 | -0.14 | |
Days of Sales Outstanding | 89.09 | 40.03 | 11.51 | 7.69 | 38.66 | 39.51 | 43.99 | 6.17 | 6.96 | 19.14 | 13.38 | 73.51 | 68.55 | 105.1 | 32.02 | 66.5 | 100.7 | 0 | 0 | 0 | 0 | 42.2 | 48.38 | 85.14 | 70.74 | 40.31 | 48.61 | 62.73 | 82.84 | 121.7 | 106 | 105.7 | 104.3 | 31.74 | 28.9 | 38.53 | 47.8 | 42.42 | None | |
Days of Inventory Outstanding | 99.98 | 132.6 | 89.34 | 80.63 | 158.2 | 9.42 | 4.91 | 216.9 | 13.17 | 8.48 | 15.53 | 10.85 | 72.82 | 41.92 | 37.54 | 422.7 | 38.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.1 | 208.6 | 182.5 | 0 | 0 | 0 | 0 | 0 | 0 | None | |
Days of Payables Outstanding | 0 | 184 | 2.8 | 55.65 | 317 | 0 | 0 | 280.7 | 191.9 | 101.7 | 135.9 | 183.7 | 458.1 | 114.6 | 0 | 199.3 | 127.6 | 3.23 | 0 | 0 | 0 | 12.21 | 120 | 50.28 | 44.97 | 80.28 | 70.48 | 62.7 | 125.1 | 365 | 156.4 | 121.7 | 45.62 | 24.33 | 15.64 | 27.38 | 73 | 85.17 | None | |
Cash Conversion Cycle | 189.1 | -11.28 | 98.05 | 32.67 | -120.1 | 48.92 | 48.9 | -57.67 | -171.8 | -74.03 | -107 | -99.39 | -316.7 | 32.38 | 69.55 | 289.9 | 11.8 | -3.23 | 0 | 0 | 0 | 29.98 | -71.6 | 34.86 | 25.76 | -39.97 | -21.87 | 0.035 | -42.31 | -44.24 | 158.1 | 166.5 | 58.66 | 7.41 | 13.25 | 11.15 | -25.2 | -42.75 | 0 | |
Cash Conversion Ratio | 1.74 | 1.49 | 1.04 | 0.418 | -0.862 | 0.947 | 0.204 | 1.99 | -4.75 | 279.6 | 0.08 | 0.013 | -0.354 | 2.65 | 0.132 | 0.943 | 6.2 | 0.975 | 0 | 0 | 0 | 0.45 | 0.316 | 0.203 | 0.658 | -0.073 | 0.421 | 0.6 | 0.401 | 0.208 | -0.5 | 0.571 | 0 | 0 | -1.63 | 0 | -0.36 | -0.56 | 0 | |
Free Cash Flow to Earnings | 1.71 | 1.47 | 1.02 | 0.405 | -1.33 | 0.946 | 0.174 | 1.97 | -4.57 | 272.5 | 0.081 | 0.018 | -0.352 | 2.66 | 0.132 | 0.943 | 6.2 | 0.975 | 0 | 0 | 0 | 0.482 | 0.397 | 0.271 | 0.702 | 0.196 | 0.504 | 0.718 | 0.465 | 0.238 | -0.5 | 0.571 | 0 | 0 | 3.47 | 0 | 0.04 | 0.85 | 0 |