Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of Analysts | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Estimated Revenue | ||||||||||||
Low | 918 | 865 | 792 | 734 | 639 | 608 | 560 | 478 | 466 | 391 | 425 | 377 |
Average | 929 | 875 | 807 | 734 | 646 | 630 | 580 | 495 | 483 | 405 | 441 | 391 |
High | 940 | 886 | 821 | 734 | 653 | 652 | 601 | 513 | 500 | 419 | 456 | 405 |
Estimated EBITDA | ||||||||||||
Low | -16.2 | -15.3 | -14.1 | -21.5 | -22.7 | -26.4 | -24.4 | 44.9 | -20.3 | -17.0 | -18.5 | -16.4 |
Average | -16.0 | -15.1 | -13.9 | 3.43 | -0.87 | -25.5 | -23.5 | 56.2 | -19.6 | -16.4 | -17.9 | -15.9 |
High | -15.8 | -14.9 | -13.6 | 28.4 | 21.0 | -24.7 | -22.7 | 67.4 | -18.9 | -15.8 | -17.2 | -15.3 |
Estimated EBIT | ||||||||||||
Low | -29.7 | -28.0 | -25.9 | -23.2 | -20.6 | -35.8 | -33.0 | -28.2 | -27.5 | -23.0 | -25.0 | -22.2 |
Average | -29.4 | -27.7 | -25.5 | -23.2 | -20.4 | -34.6 | -31.9 | -27.2 | -26.5 | -22.2 | -24.2 | -21.5 |
High | -29.0 | -27.3 | -25.0 | -23.2 | -20.2 | -33.4 | -30.8 | -26.3 | -25.6 | -21.5 | -23.4 | -20.7 |
Estimated Net Income | ||||||||||||
Low | 62.0 | 37.2 | 47.0 | 15.9 | -38.7 | -20.8 | -16.5 | 20.5 | 22.1 | 19.2 | 27.5 | 75.3 |
Average | 63.0 | 55.2 | 49.8 | 45.3 | -24.2 | -19.9 | -15.8 | 25.6 | 23.1 | 20.1 | 28.9 | 78.9 |
High | 64.0 | 63.5 | 52.7 | 74.7 | -9.69 | -19.0 | -15.1 | 30.7 | 24.2 | 21.0 | 30.2 | 82.5 |
Estimated SGA Expenses | ||||||||||||
Low | 112 | 106 | 96.9 | 129 | 108 | 74.3 | 68.4 | 65.3 | 57.0 | 47.7 | 52.0 | 46.1 |
Average | 114 | 107 | 98.6 | 161 | 135 | 77.0 | 70.9 | 81.6 | 59.0 | 49.5 | 53.8 | 47.8 |
High | 115 | 108 | 100 | 193 | 162 | 79.7 | 73.4 | 97.9 | 61.1 | 51.2 | 55.7 | 49.4 |
Estimated EPS | ||||||||||||
Low | 2.363 | 1.418 | 1.791 | 0.983 | -3.064 | -0.793 | -0.629 | 0.801 | 0.841 | 0.730 | 1.049 | 2.869 |
Average | 2.400 | 1.923 | 1.903 | 0.993 | -3.023 | -0.758 | -0.602 | 0.839 | 0.881 | 0.765 | 1.099 | 3.005 |
High | 2.437 | 2.418 | 2.006 | 1.003 | -2.983 | -0.724 | -0.574 | 0.877 | 0.921 | 0.800 | 1.149 | 3.142 |