Heritage Insurance Holdings (HRTG) Analyst Estimates Annual - Discounting Cash Flows
Heritage Insurance Holdings, Inc.
HRTG (NYSE)

* (except for per share items) of USD
Period Ending: 2026
12-31
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
Number of Analysts 1 2 2 2 1 1 1 1 1 1 1 1
Estimated Revenue
Low 918 865 792 734 639 608 560 478 466 391 425 377
Average 929 875 807 734 646 630 580 495 483 405 441 391
High 940 886 821 734 653 652 601 513 500 419 456 405
Estimated EBITDA
Low -16.2 -15.3 -14.1 -21.5 -22.7 -26.4 -24.4 44.9 -20.3 -17.0 -18.5 -16.4
Average -16.0 -15.1 -13.9 3.43 -0.87 -25.5 -23.5 56.2 -19.6 -16.4 -17.9 -15.9
High -15.8 -14.9 -13.6 28.4 21.0 -24.7 -22.7 67.4 -18.9 -15.8 -17.2 -15.3
Estimated EBIT
Low -29.7 -28.0 -25.9 -23.2 -20.6 -35.8 -33.0 -28.2 -27.5 -23.0 -25.0 -22.2
Average -29.4 -27.7 -25.5 -23.2 -20.4 -34.6 -31.9 -27.2 -26.5 -22.2 -24.2 -21.5
High -29.0 -27.3 -25.0 -23.2 -20.2 -33.4 -30.8 -26.3 -25.6 -21.5 -23.4 -20.7
Estimated Net Income
Low 62.0 37.2 47.0 15.9 -38.7 -20.8 -16.5 20.5 22.1 19.2 27.5 75.3
Average 63.0 55.2 49.8 45.3 -24.2 -19.9 -15.8 25.6 23.1 20.1 28.9 78.9
High 64.0 63.5 52.7 74.7 -9.69 -19.0 -15.1 30.7 24.2 21.0 30.2 82.5
Estimated SGA Expenses
Low 112 106 96.9 129 108 74.3 68.4 65.3 57.0 47.7 52.0 46.1
Average 114 107 98.6 161 135 77.0 70.9 81.6 59.0 49.5 53.8 47.8
High 115 108 100 193 162 79.7 73.4 97.9 61.1 51.2 55.7 49.4
Estimated EPS
Low 2.363 1.418 1.791 0.983 -3.064 -0.793 -0.629 0.801 0.841 0.730 1.049 2.869
Average 2.400 1.923 1.903 0.993 -3.023 -0.758 -0.602 0.839 0.881 0.765 1.099 3.005
High 2.437 2.418 2.006 1.003 -2.983 -0.724 -0.574 0.877 0.921 0.800 1.149 3.142
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us