| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2011 07-31 |
2010 07-31 |
2009 07-31 |
2008 07-31 |
2007 07-31 |
2006 07-31 |
2005 07-31 |
2004 07-31 |
2003 07-31 |
2002 07-31 |
2001 07-31 |
2000 07-31 |
1999 07-31 |
1998 07-31 |
1997 07-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-12-31 | 2025-04-29 | 2024-04-12 | 2023-04-03 | 2022-03-29 | 2020-12-31 | 2019-12-31 | 2011-07-31 | 2010-07-31 | 2009-07-31 | 2008-07-31 | 2007-07-31 | 2006-07-31 | 2005-07-31 | 2004-07-31 | 2003-07-31 | 2002-07-31 | 2001-07-31 | 2000-07-31 | 1999-07-31 | 1998-07-31 | 1997-07-31 |
| Total Current Assets | 199 | 228.4 | 183.2 | 134.6 | 6.01 | 9.43 | 9.2 | 2.8 | 0.707 | 0.13 | 1.15 | 1.21 | 0.671 | 0.814 | 0.787 | 0.084 | 0.049 | 0.049 | 0 | 0.065 | 0.178 | 0.015 |
| Cash and Short Term Investments | 179.1 | 206.7 | 124 | 118.9 | 3.39 | 6.45 | 8.8 | 0.139 | 0.029 | 0.07 | 0.262 | 0.789 | 0.172 | 0 | 0.375 | 0 | 0.003 | 0.001 | 0 | 0.001 | 0.012 | 0.001 |
| Cash & Equivalents | 5.77 | 67.78 | 91.93 | 50.9 | 3.39 | 6.45 | 8.8 | 0.139 | 0.029 | 0.07 | 0.186 | 0.589 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0 | 0.001 | 0.012 | 0.001 |
| Short Term Investments | 173.3 | 138.9 | 32.1 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.2 | 0.172 | 0 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 13.88 | 13.46 | 51.41 | 8.04 | 1.76 | 0.666 | 0.181 | 0.931 | 0.121 | 0.061 | 0.884 | 0.423 | 0.499 | 0.762 | 0.412 | 0 | 0.046 | 0.029 | 0 | 0.003 | 0.072 | 0 |
| Inventory | 4.72 | 7.31 | 7.29 | 5.51 | 0.259 | 0.836 | 0.131 | 0.04 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 |
| Other Current Assets | 1.35 | 0.903 | 0.465 | 2.17 | 0.602 | 1.48 | 0.08 | 1.69 | 0.418 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0.084 | 0 | 0.02 | 0 | 0 | 0.093 | 0.014 |
| Total Assets | 547.4 | 449.5 | 376.8 | 366.6 | 128.5 | 138.1 | 145.6 | 13.37 | 13.13 | 3.14 | 6.27 | 6.1 | 18.09 | 17.08 | 16.78 | 2.54 | 0.495 | 0.644 | 1.43 | 1.95 | 1.95 | 0.723 |
| Total Non-Current Assets | 348.4 | 221.1 | 193.6 | 232 | 122.5 | 128.7 | 136.4 | 10.56 | 12.43 | 3.01 | 5.13 | 4.89 | 17.41 | 16.27 | 16 | 2.45 | 0.446 | 0.596 | 1.43 | 1.88 | 1.77 | 0.707 |
| Property, Plant and Equipment | 335.4 | 208.3 | 180.8 | 226.4 | 120 | 128.7 | 136.4 | 9.84 | 12.22 | 3.01 | 4.88 | 4.3 | 16.75 | 15.42 | 14.88 | 2.41 | 0.046 | 0.046 | 0.05 | 0.047 | 1.37 | 0.583 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.443 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.443 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 |
| Long Term Investments | 12.99 | 12.8 | 12.8 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 1.22 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 0.281 | 0 | 0 | 0.246 | 0.594 | 0.664 | 0.847 | 1.12 | 0.04 | 0.401 | 0.33 | 0.16 | 1.75 | 0.401 | 0.124 |
| Total Current Liabilities | 16.59 | 28.84 | 14.53 | 24.38 | 8.63 | 4.06 | 1.93 | 17.68 | 22.48 | 1.84 | 15.82 | 2.61 | 22.58 | 2.95 | 2.9 | 2.11 | 2.02 | 2.2 | 1.8 | 1.48 | 1.38 | 0.631 |
| Accounts Payable | 5.96 | 5.24 | 8.28 | 8.12 | 1.43 | 1.19 | 0.523 | 2.67 | 2.9 | 0.472 | 1.18 | 1.11 | 2.15 | 1.45 | 1.31 | 0.18 | 0.092 | 0.18 | 0.177 | 0.041 | 0.093 | 0.146 |
| Notes Payable/Short Term Debt | 0 | 0.079 | 0 | 10.18 | 4.75 | 0 | 0 | 9.74 | 13.81 | 0.528 | 13.49 | 0.6 | 20.02 | 0.962 | 1.03 | 1.43 | 0.846 | 0.939 | 0.864 | 0.884 | 0.805 | 0.255 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 3.4 | 1.42 | 0.919 | 1.09 | 0.85 | 1 | 1.33 | 0.713 | 5.54 | 0.718 | 0.677 | 0.431 | 0.324 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0 |
| Other Current Liabilities | 7.23 | 22.1 | 5.33 | 5 | 1.61 | 1.86 | 0.076 | 4.2 | 0.238 | 0.121 | 0.468 | 0.468 | 0.076 | 0.101 | 0.562 | 0.501 | 1.08 | 1.08 | 0.755 | 0.558 | 0.05 | 0.23 |
| Total Liabilities | 16.59 | 28.84 | 14.53 | 84.17 | 31.72 | 4.06 | 1.93 | 19.64 | 28.85 | 2.25 | 16.17 | 13.46 | 23.51 | 19.28 | 16.47 | 2.11 | 2.33 | 2.47 | 2.1 | 1.78 | 1.38 | 0.631 |
| Total Non-Current Liabilities | 0 | 0 | 0 | 59.79 | 23.09 | 2.2 | 0 | 1.96 | 6.37 | 0.407 | 0.349 | 10.85 | 0.936 | 16.33 | 13.57 | 1.61 | 0.304 | 0.276 | 0.304 | 0.297 | 0.898 | 0.401 |
| Total Long Term Debt | 0 | 0 | 0 | 59.79 | 23.09 | 0 | 0 | 1.96 | 5.93 | 0 | 0 | 10.7 | 0.65 | 16.09 | 13.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | -0.079 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0.439 | 0.407 | 0.349 | 0.151 | 0.286 | 0.238 | 0.231 | 1.61 | 0.304 | -0.028 | 0.304 | 0.297 | 0.898 | 0.401 |
| Total Equity | 530.8 | 420.7 | 362.3 | 282.4 | 96.75 | 134.1 | 143.7 | -6.27 | -15.72 | 0.893 | -9.89 | -7.35 | -5.43 | -2.2 | 0.309 | 0.421 | -1.83 | -1.83 | -0.674 | 0.166 | 0.573 | 0.092 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 530.8 | 420.7 | 362.3 | 282.4 | 96.75 | 134.1 | 143.7 | -6.27 | -15.72 | 0.893 | -9.89 | -7.35 | -5.43 | -2.2 | 0.309 | 0.068 | -1.83 | -1.83 | -0.674 | 0.166 | 0.573 | 0.092 |
| Retained Earnings | 194.3 | 146 | 97.61 | 28.6 | -0.472 | 0 | 0 | -29.92 | -27.83 | -10.01 | -20.8 | -18.21 | -14.97 | -11.54 | -8.56 | -6.38 | -6.07 | -3.98 | -3.35 | -2.71 | -1.71 | -1.21 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | -0.07 | 0 | 0 | 0 | 0 | -1.52 | -0.607 | -0.07 | 0 | 0 |
| Common Stock | 0.489 | 0.383 | 0.333 | 1.98 | 0.048 | 134.1 | 143.7 | 0.245 | 0.134 | 0.102 | 0.102 | 0.09 | 0.067 | 0.261 | 0.239 | 0.186 | 0.236 | 0.18 | 0.075 | 0.069 | 0.039 | 0.005 |
| Preferred Stock | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 336.1 | 274.3 | 264.4 | 252.9 | 97.16 | 134.1 | 0 | 23.4 | 11.99 | 10.8 | 10.8 | 10.76 | 9.54 | 9.08 | 8.63 | 6.27 | 4 | 3.49 | 3.21 | 2.88 | 2.24 | 1.3 |
| Total Liabilities & Total Equity | 547.4 | 449.5 | 376.8 | 366.6 | 128.5 | 138.1 | 145.6 | 13.37 | 13.13 | 3.14 | 6.27 | 6.1 | 18.09 | 17.08 | 16.78 | 2.54 | 0.495 | 0.644 | 1.43 | 1.95 | 1.95 | 0.723 |
| Total Liabilities & Shareholders' Equity | 547.4 | 449.5 | 376.8 | 366.6 | 128.5 | 138.1 | 145.6 | 13.37 | 13.13 | 3.14 | 6.27 | 6.1 | 18.09 | 17.08 | 16.78 | 2.54 | 0.495 | 0.644 | 1.43 | 1.95 | 1.95 | 0.723 |
| Total Investments | 186.3 | 151.7 | 44.9 | 68 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.2 | 0.172 | 0 | 0.375 | 0 | 0 | 0.22 | 1.22 | 0 | 0 | 0 |
| Total Debt | 0 | 0.079 | 0 | 69.96 | 27.84 | 0 | 0 | 11.7 | 19.74 | 0.528 | 13.49 | 11.3 | 20.67 | 17.05 | 14.37 | 1.43 | 0.846 | 0.939 | 0.864 | 0.884 | 0.805 | 0.255 |
| Net Debt | -5.77 | -67.7 | -91.93 | 19.06 | 24.45 | -6.45 | -8.8 | 11.56 | 19.71 | 0.459 | 13.3 | 10.71 | 20.67 | 17.05 | 14.37 | 1.43 | 0.843 | 0.939 | 0.864 | 0.883 | 0.793 | 0.253 |