Immuron Limited (IMRN) Financial Ratios Annual - Discounting Cash Flows
IMRN
Immuron Limited
IMRN (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
06-30
2024
06-30
2023
06-30
2022
06-30
2021
06-30
2020
06-30
2019
06-30
2018
06-30
2017
06-30
2016
06-30
2015
06-30
2014
06-30
2013
06-30
2012
06-30
2011
06-30
2010
06-30
2009
06-30
2008
06-30
2007
06-30
2006
06-30
2005
06-30
2004
06-30
2003
06-30
2002
06-30
2001
06-30
2000
06-30
1999
06-30
Price Ratios
Price to Earnings Ratio -1.61 -2.7 -2.73 -4.51 -6.3 -4.22 -15.67 -3.89 -15.09 -4.2 -2.7 -6.35 -3.33 -0.573 -2.41 -6.84 -8.51 -1.37 -1.91 -4.8 -5.61 -27.16 -30.08 0 -13.55 -20.22 0 0
Price to Sales Ratio 1.32 1.93 3.86 9.47 23.5 242.6 18.21 7.58 24.66 20.47 19.09 17.04 8.48 13.54 12.33 82.94 35.09 6.04 18.67 3.7 4.99 7.44 9.5 0 11.62 64.35 0 0
Price to Book Ratio 1.04 1.75 1.49 0.871 0.776 1.37 8.13 2.46 5.38 4.35 3.87 3.55 1.23 13.99 2.7 10.24 4.82 -17.13 5.03 8.19 3.86 5.22 8.67 0 3.74 4.23 0 0
Price to Free Cash Flow Ratio -1.56 -2.3 -3.4 -6.84 -5.72 -8.65 -14.49 -10.05 -12.94 -4.06 -3.7 -5.65 -3.12 -0.988 -2.25 -8.93 -7.17 -1.52 -2.62 -5.22 -6.96 -19.09 -25.89 0 -11.43 -8.72 0 0
Price to Operating Cash Flow Ratio -1.37 -2.3 -3.4 -6.87 -5.74 -8.66 -14.49 -10.06 -12.97 -4.07 -3.7 -5.65 -3.14 -0.991 -2.25 -9.01 -7.17 -1.53 -2.64 -5.25 -7.11 -20.62 -28.29 0 -11.99 -18.93 0 0
Price Earnings to Growth Ratio -0.054 0.105 -0.033 -0.138 0.094 -0.033 0.323 -0.09 0.232 0.138 -0.017 0.16 0.042 -0.01 0.111 -0.456 0.148 0.037 0.099 0.391 -0.034 0 3.31 0 -3.86 -0.518 0 0
EV to EBITDA -0.012 -0.039 -0.032 0.012 0.034 -0.031 -0.37 -0.074 -0.057 -0.017 -0.036 -0.439
Liquidity Ratios
Current Ratio 5.09 5.09 5.46 9.2 15.75 22.96 8.54 5.59 8.78 4.83 2.27 4.97 9.01 1.49 2.16 1.26 5.33 0.625 2.12 2.02 3.61 5.53 3.42 0 17.19 15.61 0 0
Quick Ratio 4.19 4.19 4.87 8.82 15.53 22.69 6.99 5.13 8.16 3.47 1.74 4.02 8.34 1.25 1.95 0.949 5.27 0.482 1.92 1.39 2.46 4.35 2.46 0 15.5 14.73 0 0
Cash Ratio 1.44 1.44 4.32 7.73 14.71 22.33 6.29 4.28 5.88 2.33 0.589 2.58 7.27 1.17 1.4 0.809 4.35 0.222 1.38 0.513 1.03 0.164 0.375 0 2.27 0.862 0 0
Debt Ratio 0.012 0.012 0.011 0.009 0.008 0.001 0.01 0 0 0.044 0.215 0 0 0.454 0.154 0 0 0 0 0 0 0 0.005 0 0 0 0 0
Debt to Equity Ratio 0.015 0.015 0.014 0.01 0.009 0.001 0.011 0 0 0.056 0.385 0 0 7.91 0.273 0 0 0 0 0 0 0 0.007 0 0 0 0 0
Long Term Debt to Capitalization 0 0 0 0 0 0 0 0 0 0 0 0 0 0.888 0.214 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Debt to Capitalization 0.014 0.014 0.013 0.01 0.009 0.001 0.011 0 0 0.053 0.278 0 0 0.888 0.214 0 0 0 0 0 0 0 0.007 0 0 0 0 0
Interest Coverage Ratio -731.6 -731.6 -765.7 -621.7 -656.4 -611.5 -156.7 0 -134.2 -93.63 -24.2 0 -4.82 -5.38 -29.73 -773.6 -669.6 -3,007 -807.8 0 0 -15,210 -862.6 0 0 0 0 0
Cash Flow to Debt Ratio -52.4 -52.4 -32.05 -13.16 -14.93 -199.2 -51.79 0 0 -19.22 -2.71 0 0 -1.78 -4.4 0 0 0 0 0 0 0 -45.81 0 0 0 0 0
Margins
Gross Profit Margin 65.39% 65.39% 68.06% 72.54% 68.41% 64.97% 72.65% 71.49% 68.4% 66.05% 69.47% 64.94% 66.55% -29.05% 19% -1.26% 40.37% 67% 7.47% 9.86% 35.61% -45.24% 35.97% 0% 31.22% -66.75% 0% 0%
Operating Profit Margin -73.34% -73.34% -118.3% -332.5% -530.5% -5,772% -134.6% -197.2% -176.2% -601.2% -825.7% -427.3% -289.1% -2,164% -735.6% -1,350% -490.3% -566.8% -1,363% -108.3% -109.2% -52.5% -57.09% 0% -96.1% -392.8% 0% 0%
Pretax Profit Margin -75.59% -71.58% -141.5% -231.6% -373% -6,047% -128.5% -195% -163.4% -487.3% -706.1% -268.5% -254.3% -2,363% -511.7% -1,313% -469% -486.5% -1,094% -83.87% -88.95% -33.55% -40.65% 0% -85.73% -318.3% 0% 0%
Net Profit Margin -71.58% -71.58% -141.5% -209.8% -373% -5,752% -116.2% -195% -163.4% -487.3% -706.1% -268.5% -254.3% -2,363% -511.7% -1,213% -412.6% -442.2% -975.9% -77.22% -88.95% -27.39% -31.6% 0% -85.74% -318.2% 0% 0%
Operating Cash Flow Margin -84.22% -84.22% -113.4% -137.9% -409.3% -2,801% -125.7% -75.34% -190.2% -503.6% -515.3% -301.4% -270.2% -1,366% -548.5% -920.5% -489.3% -395.4% -708.2% -70.47% -70.12% -36.07% -33.6% 0% -96.87% -339.9% 0% 0%
Free Cash Flow Margin -84.22% -84.22% -113.4% -138.3% -410.6% -2,806% -125.7% -75.42% -190.5% -504% -515.5% -301.7% -271.8% -1,371% -549.1% -929% -489.3% -396.3% -713.2% -70.9% -71.68% -38.96% -36.71% 0% -101.6% -738.3% 0% 0%
Return
Return on Assets -51.49% -51.49% -44.61% -17.22% -11.48% -30.99% -47.2% -54.39% -32.58% -82.11% -80.08% -44.73% -32.69% -140.1% -63.15% -97.56% -50.17% -470.1% -150.4% -99.55% -53.73% -16.55% -23.67% 0% -25.83% -19.84% 0% 0%
Return on Equity -56.67% -64.64% -54.58% -19.3% -12.31% -32.38% -51.86% -63.34% -35.68% -103.5% -143.1% -55.96% -36.76% -2,441% -112.1% -149.8% -56.66% 1,254% -262.9% -170.9% -68.74% -19.21% -28.83% 0% -27.63% -20.89% 0% 0%
Return on Capital Employed -65.47% -65.47% -45.14% -30.35% -17.38% -32.45% -59.63% -63.92% -38.47% -127.7% -167.3% -89.03% -41.78% -251% -126.6% -166.8% -67.29% 1,626% -359.6% -231.9% -83.44% -36.7% -51.49% 0% -30.12% -25.65% 0% 0%
Return on Invested Capital -80.01% -100.2% -432.4% -208.3% -297.2% -905.4% -126% -185.7% -33.75% -325.4% -180.3% -252.7% -439.6% 2,084% -283.4% -271.9% -134.3% 920.1% -18,819% -323% -114.9% -30.75% -43.34% 0% -33.14% -26.74% 0% 0%
Turnover Ratios
Receivables Turnover Ratio 9.21 9.21 3.53 4.32 1.15 0.436 7.69 7.99 3.74 5.17 6.49 4.64 1.89 9.7 0.862 2.63 3.02 18.95 1.09 4.2 4.91 5.03 6.08 0 3.81 1.25 0 0
Payables Turnover Ratio 2.51 2.51 2.41 0.627 0.335 0.478 4.37 0.952 2.68 0.678 0.201 0.383 0.503 0.248 0.854 0.658 0.999 0.332 0.43 5.61 2.87 10.51 3.48 0 6.75 2.78 0 0
Inventory Turnover Ratio 1.42 1.42 0.988 0.59 0.74 0.175 0.864 1.25 1.17 0.203 0.149 0.307 0.58 0.663 1.7 0.745 12.2 1.79 1.68 4.65 1.62 5.48 2.94 0 3.18 2.58 0 0
Fixed Asset Turnover Ratio 63.95 63.95 31.77 9.02 3.37 4.32 35.59 139.3 90.41 74.12 55.42 51.37 48.89 18.37 24.33 7.6 14.76 7.39 1.31 6.61 2.46 2.8 2.08 0 1.05 0.254 0 0
Asset Turnover Ratio 0.719 0.719 0.315 0.082 0.031 0.005 0.406 0.279 0.199 0.168 0.113 0.167 0.129 0.059 0.123 0.08 0.122 1.06 0.154 1.29 0.604 0.604 0.749 0 0.301 0.062 0 0
Per Share Items ()
Revenue Per Share 0.031 0.032 0.022 0.008 0.003 0.001 0.014 0.016 0.014 0.013 0.013 0.013 0.023 0.012 0.036 0.019 0.049 0.107 0.077 1.2 1.2 1.47 1.26 0 0.693 0.179 0 0
Operating Cash Flow Per Share -0.026 -0.027 -0.024 -0.011 -0.014 -0.018 -0.018 -0.012 -0.026 -0.066 -0.067 -0.04 -0.063 -0.16 -0.198 -0.173 -0.238 -0.421 -0.546 -0.845 -0.839 -0.531 -0.422 0 -0.671 -0.608 0 0
Free Cash Flow Per Share -0.026 -0.027 -0.024 -0.011 -0.014 -0.019 -0.018 -0.012 -0.026 -0.066 -0.068 -0.04 -0.064 -0.161 -0.199 -0.175 -0.238 -0.422 -0.55 -0.85 -0.858 -0.574 -0.461 0 -0.704 -1.32 0 0
Cash & Short Term Investments 0.025 0.025 0.051 0.083 0.097 0.113 0.018 0.035 0.035 0.038 0.03 0.042 0.146 0.113 0.116 0.066 0.199 0.03 0.287 0.19 0.758 1.11 0.448 0 1.18 1.78 0 0
Earnings Per Share -0.022 -0.023 -0.03 -0.017 -0.013 -0.038 -0.017 -0.032 -0.023 -0.064 -0.092 -0.036 -0.059 -0.277 -0.185 -0.228 -0.201 -0.471 -0.753 -0.926 -1.06 -0.404 -0.397 0 -0.594 -0.57 0 0
EBITDA Per Share -1.37 -0.917 -1.01 -0.618 -0.5 -1.52 -0.655 -1.29 -0.893 -3.17 -4.32 -2.28 -4.08 -7.84 -10.4 -10.09 -9.39 -22.87 -41.15 -50.17 -50.19 -28.65 -26.16 0 -24.27 -27.44 0 0
Dividend Per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Enterprise Value Per Share 0.016 0.036 0.033 -0.008 -0.017 0.047 0.242 0 0 0.236 0.245 0 0 0.135 0.374 0 0 0 0 0 0 0 11.49 0 0 0 0 0
Book Value Per Share 0.039 0.035 0.056 0.086 0.102 0.117 0.032 0.051 0.063 0.062 0.065 0.064 0.162 0.011 0.165 0.152 0.355 -0.038 0.286 0.542 1.55 2.1 1.38 0 2.15 2.73 0 0
Price Per Share 0.041 0.061 0.083 0.075 0.079 0.16 0.26 0.125 0.34 0.27 0.25 0.228 0.198 0.159 0.446 1.56 1.71 0.644 1.44 4.44 5.97 10.96 11.93 0 8.05 11.52 0 0
Effective Tax Rate 20.16% 0% 11.03% 9.4% 9.02% 4.89% 9.53% 11.4% 61.41% 0% 42.19% 0% 0% 0% 0% 7.61% 12.02% -2.94% 8.38% 7.93% 0% 18.36% 22.26% 0% -0.007% 0.031% 0% 0%
Short Term Coverage Ratio 0 0 -137.1 -64.19 -91.12 -199.2 0 0 0 -19.22 -2.71 0 0 0 0 0 0 0 0 0 0 0 -45.81 0 0 0 0 0
Capital Expenditure Coverage Ratio -1,534,237 0 -28,513 -321.6 -311.7 -615.9 -3,663 -878.6 -531.5 -1,234 -2,113 -953.6 -166.7 -284.1 -860.8 -108.2 0 -423.8 -143.9 -166.7 -45.03 -12.48 -10.8 0 -20.42 -0.853 0 0
EBIT Per Revenue -0.733 -0.733 -1.18 -3.32 -5.3 -57.72 -1.35 -1.97 -1.76 -6.01 -8.26 -4.27 -2.89 -21.64 -7.36 -13.5 -4.9 -5.67 -13.63 -1.08 -1.09 -0.525 -0.571 0 -0.961 -3.93 0 0
EBITDA Per Revenue -0.735 -0.727 -1.17 -1.95 -3.72 -57.45 -1.15 -1.95 -1.62 -6.01 -8.25 -4.27 -4.27 -16.74 -7.19 -13.41 -4.82 -5.37 -13.34 -1.05 -1.05 -0.486 -0.521 None -0.876 -3.83 None None
Days of Sales Outstanding 39.64 39.64 103.3 84.42 316.2 838.1 47.49 45.7 97.5 70.62 56.23 78.73 192.6 37.63 423.5 138.9 121 19.26 335.3 86.88 74.39 72.58 60.08 0 95.73 291.1 0 0
Days of Inventory Outstanding 256.5 256.5 369.3 618.7 493.2 2,091 422.7 291.9 312.1 1,799 2,456 1,190 629.5 550.9 215.2 490.1 29.91 203.4 217.2 78.52 225.1 66.55 124.4 0 114.9 141.2 0 0
Days of Payables Outstanding 145.7 145.7 151.2 582.5 1,089 764 83.53 383.4 136 538.6 1,812 953.9 725.9 1,472 427.6 554.5 365.3 1,099 849.5 65.05 127.3 34.74 105 0 54.09 131.4 0 0
Cash Conversion Cycle 150.5 150.5 321.4 120.5 -279.2 2,165 386.6 -45.86 273.6 1,331 699.7 315.3 96.25 -883.1 211 74.5 -214.4 -876 -297 100.3 172.2 104.4 79.43 0 156.5 301 0 0
Cash Conversion Ratio 1.18 1.18 0.801 0.657 1.1 0.487 1.08 0.386 1.16 1.03 0.73 1.12 1.06 0.578 1.07 0.759 1.19 0.894 0.726 0.913 0.788 1.32 1.06 0 1.13 1.07 0 0
Free Cash Flow to Earnings 1.18 1.18 0.802 0.659 1.1 0.488 1.08 0.387 1.17 1.03 0.73 1.12 1.07 0.58 1.07 0.766 1.19 0.896 0.731 0.918 0.806 1.42 1.16 0 1.19 2.32 0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program