| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 47.79 | 30.9 | 11.74 | 19.34 | 28.43 | 3.06 |
| Average | 47.79 | 30.9 | 22 | 19.34 | 28.43 | 3.06 |
| High | 47.79 | 30.9 | 32.26 | 19.34 | 28.43 | 3.06 |
| Estimated EBITDA | ||||||
| Low | -26.81 | -17.33 | -18.09 | -10.85 | -15.95 | -1.72 |
| Average | -26.81 | -17.33 | -12.34 | -10.85 | -15.95 | -1.72 |
| High | -26.81 | -17.33 | -6.59 | -10.85 | -15.95 | -1.72 |
| Estimated EBIT | ||||||
| Low | -27.46 | -17.75 | -18.53 | -11.11 | -16.34 | -1.76 |
| Average | -27.46 | -17.75 | -12.64 | -11.11 | -16.34 | -1.76 |
| High | -27.46 | -17.75 | -6.75 | -11.11 | -16.34 | -1.76 |
| Estimated Net Income | ||||||
| Low | -161.7 | -21.56 | -128.6 | -1,022 | -354.1 | -2,617 |
| Average | -161.7 | -21.56 | -128.6 | -1,022 | -354.1 | -2,617 |
| High | -161.7 | -21.56 | -128.6 | -1,022 | -354.1 | -2,617 |
| Estimated SGA Expenses | ||||||
| Low | 871.7 | 563.6 | 214.2 | 352.7 | 518.6 | 55.81 |
| Average | 871.7 | 563.6 | 401.2 | 352.7 | 518.6 | 55.81 |
| High | 871.7 | 563.6 | 588.3 | 352.7 | 518.6 | 55.81 |
| Estimated EPS | ||||||
| Low | -37.8 | -5.04 | -30.06 | -238.9 | -82.8 | -612 |
| Average | -37.8 | -5.04 | -30.06 | -238.9 | -82.8 | -612 |
| High | -37.8 | -5.04 | -30.06 | -238.9 | -82.8 | -612 |
