| Period Ending: | 2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | ||||||
| Low | 47.79 | 30.9 | 11.74 | 19.34 | 28.43 | 3.06 |
| Average | 47.79 | 30.9 | 22 | 19.34 | 28.43 | 3.06 |
| High | 47.79 | 30.9 | 32.26 | 19.34 | 28.43 | 3.06 |
| Estimated EBITDA | ||||||
| Low | -27.56 | -17.82 | -18.6 | -11.15 | -16.4 | -1.76 |
| Average | -27.56 | -17.82 | -12.69 | -11.15 | -16.4 | -1.76 |
| High | -27.56 | -17.82 | -6.77 | -11.15 | -16.4 | -1.76 |
| Estimated EBIT | ||||||
| Low | -28.22 | -18.24 | -19.04 | -11.42 | -16.79 | -1.81 |
| Average | -28.22 | -18.24 | -12.99 | -11.42 | -16.79 | -1.81 |
| High | -28.22 | -18.24 | -6.93 | -11.42 | -16.79 | -1.81 |
| Estimated Net Income | ||||||
| Low | -161.7 | -21.56 | -128.6 | -1,022 | -354.1 | -2,617 |
| Average | -161.7 | -21.56 | -128.6 | -1,022 | -354.1 | -2,617 |
| High | -161.7 | -21.56 | -128.6 | -1,022 | -354.1 | -2,617 |
| Estimated SGA Expenses | ||||||
| Low | 560.7 | 362.5 | 137.8 | 226.9 | 333.6 | 35.9 |
| Average | 560.7 | 362.5 | 258.1 | 226.9 | 333.6 | 35.9 |
| High | 560.7 | 362.5 | 378.4 | 226.9 | 333.6 | 35.9 |
| Estimated EPS | ||||||
| Low | -37.8 | -5.04 | -30.06 | -238.9 | -82.8 | -612 |
| Average | -37.8 | -5.04 | -30.06 | -238.9 | -82.8 | -612 |
| High | -37.8 | -5.04 | -30.06 | -238.9 | -82.8 | -612 |
