| Period Ending: | 2028 01-31 |
2027 01-31 |
2026 01-31 |
2025 01-31 |
2024 01-31 |
2023 02-03 |
2022 02-03 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 12 | 15 | 16 | 13 | 10 | 5 | 4 |
| Estimated Revenue | |||||||
| Low | 2,291 | 1,882 | 1,557 | 1,229 | 918.8 | 624.6 | 394.8 |
| Average | 2,293 | 1,902 | 1,577 | 1,239 | 919.4 | 639.2 | 419 |
| High | 2,295 | 1,932 | 1,587 | 1,254 | 919.8 | 650.4 | 427 |
| Estimated EBITDA | |||||||
| Low | -905.8 | -762.6 | -626.5 | -494.9 | -363 | -414.5 | -261.2 |
| Average | -904.9 | -750.7 | -622.5 | -489 | -362.8 | -407.4 | -256.3 |
| High | -904 | -742.8 | -614.6 | -485 | -362.6 | -398.1 | -241.5 |
| Estimated EBIT | |||||||
| Low | -1,144 | -962.8 | -790.9 | -624.7 | -458.2 | -466.3 | -304 |
| Average | -1,142 | -947.8 | -785.9 | -617.3 | -458 | -458.3 | -298.3 |
| High | -1,141 | -937.8 | -775.9 | -612.3 | -457.7 | -447.8 | -281.1 |
| Estimated Net Income | |||||||
| Low | -484 | 269.2 | 254.5 | 121 | 29.25 | -88.41 | -267.4 |
| Average | -1.76 | 309.3 | 260 | 124.9 | 32.49 | -86.44 | -260.9 |
| High | 1,089 | 349.4 | 265.5 | 128.8 | 35.73 | -83.88 | -241.3 |
| Estimated SGA Expenses | |||||||
| Low | 2,011 | 1,652 | 1,367 | 1,079 | 806.5 | 703.2 | 444.4 |
| Average | 2,013 | 1,670 | 1,385 | 1,088 | 807 | 719.6 | 471.7 |
| High | 2,015 | 1,696 | 1,393 | 1,101 | 807.4 | 732.2 | 480.7 |
| Estimated EPS | |||||||
| Low | -0.87 | 0.484 | 0.457 | 0.217 | 0.053 | -0.165 | -0.5 |
| Average | 0.725 | 0.566 | 0.467 | 0.221 | 0.054 | -0.162 | -0.488 |
| High | 1.96 | 0.628 | 0.477 | 0.231 | 0.064 | -0.157 | -0.451 |
