| Period Ending: | 2028 02-01 |
2027 02-01 |
2026 02-01 |
2025 02-01 |
2024 02-01 |
2023 02-03 |
2022 02-03 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 11 | 21 | 16 | 13 | 10 | 5 | 4 |
| Estimated Revenue | |||||||
| Low | 2,288 | 1,844 | 1,544 | 1,229 | 918.8 | 624.6 | 394.8 |
| Average | 2,288 | 1,893 | 1,554 | 1,239 | 919.4 | 639.2 | 419 |
| High | 2,289 | 1,936 | 1,574 | 1,263 | 919.8 | 650.4 | 427 |
| Estimated EBITDA | |||||||
| Low | -1,061 | -897.7 | -730 | -585.6 | -426.5 | -414.5 | -261.2 |
| Average | -1,061 | -877.9 | -720.6 | -574.6 | -426.3 | -407.4 | -256.3 |
| High | -1,061 | -855 | -715.9 | -570 | -426.1 | -398.1 | -241.5 |
| Estimated EBIT | |||||||
| Low | -1,251 | -1,058 | -860.6 | -690.3 | -502.8 | -466.3 | -304 |
| Average | -1,251 | -1,035 | -849.5 | -677.4 | -502.6 | -458.3 | -298.3 |
| High | -1,251 | -1,008 | -843.9 | -671.9 | -502.3 | -447.8 | -281.1 |
| Estimated Net Income | |||||||
| Low | -787.6 | 255.9 | 202.3 | 121 | 29.25 | -88.41 | -267.4 |
| Average | -55.59 | 283.8 | 226.6 | 124.9 | 32.49 | -86.44 | -260.9 |
| High | 1,531 | 311.6 | 250.9 | 128.8 | 35.73 | -83.88 | -241.3 |
| Estimated SGA Expenses | |||||||
| Low | 2,008 | 1,618 | 1,355 | 1,079 | 806.5 | 703.2 | 444.4 |
| Average | 2,009 | 1,662 | 1,364 | 1,088 | 807 | 719.6 | 471.7 |
| High | 2,009 | 1,699 | 1,382 | 1,108 | 807.4 | 732.2 | 480.7 |
| Estimated EPS | |||||||
| Low | -1.42 | 0.46 | 0.364 | 0.218 | 0.053 | -0.165 | -0.5 |
| Average | 0.649 | 0.509 | 0.407 | 0.221 | 0.054 | -0.162 | -0.488 |
| High | 2.75 | 0.56 | 0.451 | 0.231 | 0.064 | -0.157 | -0.451 |
