KALA BIO, Inc. (KALA) Balance Sheet Annual - Discounting Cash Flows
KALA
KALA BIO, Inc.
KALA (NASDAQ)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
Report Filing: 2025-03-31 2024-03-29 2023-03-03 2022-03-29 2021-02-25 2020-02-12 2019-03-12 2018-04-02 2016-12-31 2015-12-31 2014-12-31 2013-12-31
Total Current Assets 52.8 52.87 85.94 124.4 171.4 105.5 177 115.2 45.63 5.87 10.78 5.97
Cash and Short Term Investments 51.18 50.9 70.5 92.14 153.5 85.45 170.9 114.6 45.47 5.76 10.62 5.34
Cash & Equivalents 51.18 50.9 70.5 92.14 77.26 85.45 170.9 114.6 45.47 5.76 10.62 5.34
Short Term Investments 0 0 0 0 76.28 0 0 0 0 0 0 0
Receivables 0 0.236 6.5 17.45 9.85 13.1 1.03 0 0 0 0.038 0.303
Inventory 0 0 0 8.64 5.23 4.65 4.09 0 0 0 0 0
Other Current Assets 1.62 1.74 8.95 6.14 2.76 2.29 1.01 0.648 0.154 0.11 0.12 0.322
Total Assets 55.48 55.95 86.82 139.4 221.6 154.3 221 116.1 46.33 8.45 11.72 7.07
Total Non-Current Assets 2.69 3.08 0.878 15.06 50.23 48.84 43.94 0.92 0.703 2.58 0.944 1.1
Property, Plant and Equipment 2.44 2.78 0.416 4.02 31.02 32.48 31.73 0.786 0.594 0.738 0.835 0.911
Goodwill and Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0.246 0.301 0.462 1.46 0 12.58 12.21 0.134 0 0.109 0.109 0.194
Deferred Tax Assets 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 0 0 0 9.58 19.21 3.78 0 0 0.109 1.73 0 0
Total Current Liabilities 16.96 8.35 25.68 37.42 22.23 24.77 17.01 14.46 5.55 5.51 2.95 5.58
Accounts Payable 0.628 0.919 2.35 2.78 1.72 2.52 5.45 1.2 0.997 1.4 0.429 0.436
Notes Payable/Short Term Debt 10.72 0.668 5.01 1.42 1.53 2.65 0.926 7.06 0.556 2 0 4.16
Tax Payables 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 0.637 1.07 4.19 28 0 0 0 0 0 0 0 0.2
Other Current Liabilities 4.97 5.68 14.13 5.23 18.97 19.6 10.64 6.19 3.99 2.1 2.52 0.786
Total Liabilities 43.15 48.45 67.85 122.6 121.6 124.6 116 26.45 134.1 14.24 8.46 6.87
Total Non-Current Liabilities 26.2 40.1 42.16 85.2 99.39 99.86 98.98 12 128.5 8.73 5.51 1.29
Total Long Term Debt 21.54 35.99 37.94 79.48 99.39 99.86 98.98 11.99 9.1 7.79 4.66 0.513
Deferred Tax Liabilities Non-Current 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue Non-Current 0 0 0 0 0 0 0 0 0 0 0 0
Capital Lease Obligations 1.81 2.13 0.013 1.26 28.67 30 29.21 0.397 0 0 0 0
Other Long Term Liabilities 2.85 1.98 4.21 4.46 -28.67 -30 -29.21 -0.388 119.4 0.939 0.843 0.773
Total Equity 12.33 7.5 18.97 16.8 100 29.69 105 89.68 -87.76 -5.79 3.26 0.202
Non-Controlling Interest 0 0 0 0 0 0 0 0 0 0 0 0
Total Stockholders' Equity 12.33 7.5 18.97 16.8 100 29.69 105 89.68 -87.76 -5.79 3.26 0.202
Retained Earnings -667.9 -629.4 -587.2 -542.4 -399.8 -295.5 -201.1 -134.4 -92.14 -58.97 -42.29 -22.93
Accumulated Other Earnings 0 0 0 0 0.004 0 -1.82 -1.54 -1.32 0 0 0
Common Stock 0.006 0.003 0.002 0.066 0.059 0.036 0.034 0.025 0.001 0.006 0.005 0.005
Preferred Stock 0 0 0 0 0 0 0.009 116.1 0 50.87 43.99 21.8
Additional Paid in Capital 680.2 636.9 606.2 559.1 499.7 325.1 306.1 224 5.69 2.3 1.56 1.32
Total Liabilities & Total Equity 55.48 55.95 86.82 139.4 221.6 154.3 221 116.1 46.33 8.45 11.72 7.07
Total Liabilities & Shareholders' Equity 55.48 55.95 86.82 139.4 221.6 154.3 221 116.1 46.33 8.45 11.72 7.07
Total Investments 0.246 0.301 0.462 1.46 76.28 12.58 12.21 0.134 0 0.109 0.109 0.194
Total Debt 32.25 36.32 42.95 80.19 100.9 101.2 99.44 18.65 9.65 9.79 4.66 4.67
Net Debt -18.93 -14.57 -27.55 -11.95 23.65 15.73 -71.46 -95.91 -35.82 4.04 -5.96 -0.667
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program