| Period Ending: | 2029 12-31 |
2028 12-31 |
2027 12-31 |
2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 1 |
| Estimated Revenue | |||||||||||
| Low | 229.3 | 134.2 | 26.12 | 25 | 41.35 | 3.33 | 1.67 | 3.76 | 12.58 | 6.43 | 7.77 |
| Average | 229.3 | 134.2 | 26.12 | 25 | 41.35 | 3.33 | 1.67 | 3.76 | 12.58 | 6.43 | 7.77 |
| High | 229.3 | 134.2 | 26.12 | 25 | 41.35 | 3.33 | 1.67 | 3.76 | 12.58 | 6.43 | 7.77 |
| Estimated EBITDA | |||||||||||
| Low | -45.87 | -26.85 | -5.22 | -5 | -8.27 | -0.667 | -133.2 | -121.4 | -2.52 | -100.9 | -101.6 |
| Average | -45.87 | -26.85 | -5.22 | -5 | -8.27 | -0.667 | -111 | -101.1 | -2.52 | -84.06 | -84.64 |
| High | -45.87 | -26.85 | -5.22 | -5 | -8.27 | -0.667 | -88.83 | -80.9 | -2.52 | -67.25 | -67.71 |
| Estimated EBIT | |||||||||||
| Low | -45.87 | -26.85 | -5.22 | -5 | -8.27 | -0.667 | -130.1 | -117.8 | -2.52 | -102.4 | -105.4 |
| Average | -45.87 | -26.85 | -5.22 | -5 | -8.27 | -0.667 | -108.4 | -98.17 | -2.52 | -85.33 | -87.81 |
| High | -45.87 | -26.85 | -5.22 | -5 | -8.27 | -0.667 | -86.72 | -78.54 | -2.52 | -68.27 | -70.25 |
| Estimated Net Income | |||||||||||
| Low | -0.938 | -0.994 | -2.21 | -2.93 | -24.57 | -61.08 | -46.46 | -131 | -485.2 | -111.1 | -112.7 |
| Average | -0.938 | -0.994 | -2.21 | -2.93 | -24.57 | -59.78 | -38.72 | -109.1 | -485.2 | -92.57 | -93.88 |
| High | -0.938 | -0.994 | -2.21 | -2.93 | -24.57 | -58.49 | -30.97 | -87.31 | -485.2 | -74.05 | -75.11 |
| Estimated SGA Expenses | |||||||||||
| Low | 1,871 | 1,095 | 213.1 | 204 | 337.4 | 27.2 | 13.6 | 30.69 | 102.7 | 52.45 | 63.44 |
| Average | 1,871 | 1,095 | 213.1 | 204 | 337.4 | 27.2 | 13.6 | 30.69 | 102.7 | 52.45 | 63.44 |
| High | 1,871 | 1,095 | 213.1 | 204 | 337.4 | 27.2 | 13.6 | 30.69 | 102.7 | 52.45 | 63.44 |
| Estimated EPS | |||||||||||
| Low | -0.17 | -0.18 | -0.4 | -0.53 | -4.45 | -11.06 | -18.03 | -23.79 | -87.9 | -92.29 | -134 |
| Average | -0.17 | -0.18 | -0.4 | -0.53 | -4.45 | -10.84 | -18.03 | -23.79 | -87.9 | -92.29 | -134 |
| High | -0.17 | -0.18 | -0.4 | -0.53 | -4.45 | -10.6 | -18.03 | -23.79 | -87.9 | -92.29 | -134 |
