| Period Ending: | 2026 12-31 |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-30 |
2021 12-30 |
2020 12-30 |
2019 12-30 |
2018 12-30 |
|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Estimated Revenue | |||||||||
| Low | 179.8 | 169.6 | 173.9 | 168.7 | 240.2 | 198.4 | 172.7 | 165.2 | 167.1 |
| Average | 180.5 | 170.2 | 174.6 | 169.4 | 242.1 | 199.2 | 173.3 | 165.8 | 167.7 |
| High | 181.6 | 171.3 | 175.7 | 170.4 | 244 | 200.5 | 174.5 | 166.9 | 168.8 |
| Estimated EBITDA | |||||||||
| Low | 62.62 | 59.04 | 60.56 | 58.75 | 83.65 | 69.09 | 60.12 | 57.52 | 58.18 |
| Average | 62.86 | 59.27 | 60.79 | 58.98 | 84.29 | 69.36 | 60.35 | 57.74 | 58.4 |
| High | 63.25 | 59.63 | 61.17 | 59.34 | 84.94 | 69.81 | 60.74 | 58.12 | 58.78 |
| Estimated EBIT | |||||||||
| Low | 61.13 | 57.64 | 59.12 | 57.36 | 81.66 | 67.45 | 58.69 | 56.15 | 56.8 |
| Average | 61.37 | 57.86 | 59.35 | 57.58 | 82.3 | 67.71 | 58.92 | 56.37 | 57.02 |
| High | 61.75 | 58.22 | 59.71 | 57.93 | 82.93 | 68.15 | 59.3 | 56.74 | 57.39 |
| Estimated Net Income | |||||||||
| Low | 51.59 | 45.73 | 59.62 | 55.28 | 62.29 | 49.37 | 35.55 | 28.39 | 26.91 |
| Average | 51.93 | 46.03 | 60.01 | 55.64 | 62.71 | 49.62 | 35.73 | 28.53 | 27.04 |
| High | 52.27 | 46.33 | 60.39 | 56 | 63.13 | 50.04 | 36.03 | 28.77 | 27.27 |
| Estimated SGA Expenses | |||||||||
| Low | 21.72 | 20.48 | 21.01 | 20.38 | 29.02 | 23.97 | 20.86 | 19.95 | 20.18 |
| Average | 21.81 | 20.56 | 21.09 | 20.46 | 29.24 | 24.06 | 20.94 | 20.03 | 20.26 |
| High | 21.94 | 20.69 | 21.22 | 20.59 | 29.47 | 24.22 | 21.07 | 20.16 | 20.39 |
| Estimated EPS | |||||||||
| Low | 2.08 | 1.84 | 2.4 | 2.23 | 2.51 | 1.99 | 1.43 | 1.14 | 1.08 |
| Average | 2.09 | 1.85 | 2.42 | 2.24 | 2.52 | 2 | 1.44 | 1.15 | 1.09 |
| High | 2.11 | 1.87 | 2.43 | 2.26 | 2.54 | 2.02 | 1.45 | 1.16 | 1.1 |
