Legacy Housing Corporation (LEGH) Annual Margin Report - Discounting Cash Flows
LEGH
Legacy Housing Corporation
LEGH (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 02
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 197.5 180.5 184.2 189.1 257 197.5 176.7
Revenue Growth Rate 2.58% -2.01% -2.62% -26.41% 30.13% 11.76% 4.6%
Cost of Revenue 110.6 100.2 90.07 99.69 150.1 114 109.7
Gross Profit 86.87 80.28 94.12 89.45 106.9 83.46 67
Gross Margin 44.1% 44.48% 51.1% 47.29% 41.59% 42.26% 37.91%
Operating Income 61.06 53.62 63.61 64.59 78.02 58.92 47.6
Operating Margin 30.92% 29.71% 34.53% 34.15% 30.36% 29.83% 26.93%
Net Income 53.31 48.13 61.64 54.46 67.77 49.87 37.99
Net Margin 27.01% 26.66% 33.47% 28.79% 26.37% 25.25% 21.5%

Monetary values in USD

amounts except #

Average LTM
Feb 02
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 197.5 180.5 184.2 189.1 257 197.5 176.7
Cash From Operating Activities Margin 9.25% 14.41% 19.54% -7.16% -0.658% 30.53% -1.15%
Cash From Operating Activities 17.51 26.02 35.99 -13.54 -1.69 60.3 -2.04
Free Cash Flow Margin 6.02% 10.23% 14.54% -11.23% -2.14% 27.51% -2.76%
Free Cash Flow 11.33 18.46 26.78 -21.25 -5.49 54.34 -4.88
Depreciation and Amortization Margin 0.913% 0.987% 1.03% 1.21% 0.753% 0.804% 0.686%
Depreciation and Amortization 1.79 1.78 1.91 2.29 1.94 1.59 1.21
Capital Expenditure Margin -3.23% -4.19% -5% -4.08% -1.48% -3.01% -1.61%
Capital Expenditure -6.18 -7.56 -9.21 -7.71 -3.8 -5.95 -2.85
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program