| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||
| Price to Earnings Ratio | 35.63 | 46.98 | 41.89 | 49.01 | 39.5 | 38.64 | 39.72 | 20.02 | 35.15 | 44.23 | 39.5 | 32.46 | 38.32 | 33.92 | 42.7 | 17.59 | 49.08 | -10.85 | -32.54 | -50.7 | 929.5 | 53.11 | -213.6 | 93.59 | -73.38 | |
| Price to Sales Ratio | 7.9 | 9.41 | 6.52 | 6.26 | 6.88 | 6.34 | 6.08 | 4.35 | 5.99 | 5.25 | 3.91 | 1.79 | 1.9 | 1.54 | 1.59 | 1.89 | 1.54 | 0.738 | 2.3 | 1.72 | 1.66 | 1.88 | 2.3 | 2.6 | 3.54 | |
| Price to Book Ratio | 5.01 | 6.13 | 4.23 | 3.77 | 4.18 | 4.75 | 4.81 | 3.53 | 5.5 | 5.35 | 3.93 | 1.86 | 2.17 | 1.65 | 1.76 | 2.02 | 1.63 | 0.786 | 1.96 | 1.17 | 2.76 | 3.32 | 0 | 5.63 | 25.96 | |
| Price to Free Cash Flow Ratio | 28.73 | 55.67 | 42.77 | 45.66 | 35.17 | 25.77 | 68.37 | 27.91 | 36.7 | 33.33 | 33.5 | 29.4 | 49.25 | 25.67 | 84.34 | 23.54 | 20.56 | -229.1 | -29.66 | -39.75 | -23.08 | 413.7 | 0 | 0 | 0 | |
| Price to Operating Cash Flow Ratio | 25.93 | 46.88 | 34.31 | 39.85 | 30.28 | 23.56 | 50.23 | 23.54 | 26.4 | 27.72 | 26.79 | 23.06 | 22.77 | 18.47 | 28.87 | 15 | 14.42 | 61.91 | -52.28 | -113 | -42.53 | 29.27 | 0 | 0 | 0 | |
| Price Earnings to Growth Ratio | 2.77 | 1.06 | 0.937 | -1.89 | 1.89 | 2.51 | -1.74 | 0.675 | 0.589 | 1.5 | 0.474 | 2.27 | 1.63 | 1.58 | -0.676 | 0.063 | -0.332 | -1.03 | -0.558 | 0.039 | -10.33 | -0.119 | 1.44 | -0.547 | 0 | |
| EV to EBITDA | 22.58 | 31.56 | 25.42 | 26.07 | 21.98 | 22.91 | 26.14 | 16.22 | -11.07 | -25.23 | 45.55 | 32.04 | 23.46 | |||||||||||||
| Liquidity Ratios | ||||||||||||||||||||||||||
| Current Ratio | 13.58 | 13.14 | 6.51 | 6.39 | 6.41 | 3.75 | 4.42 | 4.76 | 6.09 | 5.63 | 5.61 | 4.84 | 4.08 | 4.69 | 6.07 | 4.13 | 6.04 | 5.35 | 4.07 | 8.11 | 2.12 | 2.39 | 0 | 2.51 | 8.76 | |
| Quick Ratio | 11.45 | 11.31 | 4.76 | 4.6 | 4.55 | 2.19 | 2.76 | 3.46 | 4.49 | 3.76 | 4.15 | 3.17 | 2.79 | 3.39 | 4.85 | 3.32 | 5.05 | 4.35 | 3.14 | 6.98 | 1.11 | 1.53 | 0 | 2.51 | 8.76 | |
| Cash Ratio | 0.766 | 0.837 | 0.812 | 0.755 | 0.635 | 1.06 | 0.565 | 1.33 | 1.45 | 2.32 | 2.65 | 1.86 | 1.44 | 1.96 | 3.08 | 2.18 | 3.54 | 2.29 | 0.647 | 2.86 | 0.16 | 0.19 | 0 | 0.143 | 0 | |
| Debt Ratio | 0.31 | 0.336 | 0.055 | 0.053 | 0.054 | 0.217 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0.005 | 0.001 | 0.076 | 0.079 | 0 | 0.073 | 0.055 | |
| Debt to Equity Ratio | 0.49 | 0.551 | 0.064 | 0.062 | 0.063 | 0.317 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0.006 | 0.001 | 0.103 | 0.109 | 0 | 0.116 | 0.392 | |
| Long Term Debt to Capitalization | 0.308 | 0.332 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0.001 | 0 | 0.034 | 0.068 | 0 | 0 | 0 | |
| Total Debt to Capitalization | 0.329 | 0.355 | 0.06 | 0.058 | 0.059 | 0.241 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0.006 | 0.001 | 0.093 | 0.098 | 0 | 0.104 | 0.282 | |
| Interest Coverage Ratio | 15.94 | 254.9 | 0 | 0 | 16.42 | 21.98 | 0 | 14,104 | 1,005 | 1,167 | 0 | 1,268 | 376.5 | 4,240 | 0 | 803 | 74.96 | -48.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.395 | 0.238 | 1.92 | 1.53 | 2.2 | 0.635 | 0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.94 | 7.45 | -6.01 | -16.44 | -0.63 | 1.04 | 0 | 0 | 0 | |
| Margins | ||||||||||||||||||||||||||
| Gross Profit Margin | 70.97% | 68.63% | 65.66% | 64.89% | 65.65% | 65.41% | 68.12% | 70.04% | 70.09% | 70.59% | 69.13% | 68.12% | 69.89% | 72.03% | 69.74% | 74.42% | 73.28% | 69.59% | 74.09% | 72.95% | 70.95% | 70.29% | 100% | 64.99% | 61.49% | |
| Operating Profit Margin | 25.71% | 23.77% | 18.97% | 16.6% | 23.59% | 22.25% | 18.07% | 26.72% | 20.92% | 18.32% | 14.69% | 8.92% | 7% | 7.47% | 6.4% | 7.16% | 3.83% | -6.01% | -10.33% | -1.96% | 1.37% | 4.42% | 100% | 4.8% | -2.25% | |
| Pretax Profit Margin | 28.61% | 25.87% | 20.4% | 17.01% | 22.2% | 21.15% | 18.49% | 26.94% | 20.92% | 18.22% | 14.58% | 8.89% | 6.7% | 7.04% | 6.5% | 7.18% | 4.35% | -5.79% | -6.52% | -1.5% | 1.88% | 4.36% | 0% | 5.53% | -4.8% | |
| Net Profit Margin | 22.14% | 20.03% | 15.56% | 12.77% | 17.42% | 16.4% | 15.3% | 21.73% | 17.03% | 11.88% | 9.9% | 5.51% | 4.96% | 4.53% | 3.72% | 10.73% | 3.14% | -6.8% | -7.08% | -3.38% | 0.179% | 3.54% | -1.07% | 2.78% | -4.82% | |
| Operating Cash Flow Margin | 30.42% | 20.07% | 18.99% | 15.7% | 22.73% | 26.9% | 12.09% | 18.48% | 22.67% | 18.95% | 14.6% | 7.75% | 8.35% | 8.32% | 5.5% | 12.58% | 10.69% | 1.19% | -4.41% | -1.52% | -3.91% | 6.42% | 0% | 0% | 0% | |
| Free Cash Flow Margin | 27.49% | 16.9% | 15.24% | 13.7% | 19.57% | 24.6% | 8.89% | 15.58% | 16.31% | 15.76% | 11.68% | 6.08% | 3.86% | 5.99% | 1.88% | 8.02% | 7.49% | -0.322% | -7.77% | -4.32% | -7.21% | 0.454% | 0% | 0% | 0% | |
| Return | ||||||||||||||||||||||||||
| Return on Assets | 8.92% | 7.98% | 8.68% | 6.65% | 9.19% | 8.39% | 9.52% | 14.99% | 13.6% | 10.39% | 8.55% | 4.8% | 4.54% | 4.08% | 3.59% | 9.5% | 2.81% | -6.09% | -4.8% | -2.06% | 0.219% | 4.52% | 0% | 3.8% | -4.97% | |
| Return on Equity | 14.96% | 13.06% | 10.11% | 7.69% | 10.59% | 12.3% | 12.11% | 17.62% | 15.65% | 12.1% | 9.96% | 5.74% | 5.66% | 4.86% | 4.11% | 11.48% | 3.31% | -7.24% | -6.04% | -2.31% | 0.297% | 6.26% | 0% | 6.02% | -35.38% | |
| Return on Capital Employed | 10.97% | 10.03% | 11.58% | 9.41% | 13.44% | 12.64% | 12.65% | 21.16% | 18.65% | 17.86% | 14.33% | 8.87% | 7.5% | 7.76% | 6.94% | 7.59% | 3.87% | -6.17% | -8.43% | -1.32% | 2.11% | 6.93% | 0% | 8.04% | -2.45% | |
| Return on Invested Capital | 8.89% | 8.16% | 9.57% | 7.57% | 11.12% | 11.12% | 11.25% | 21.26% | 18.26% | 15.86% | 14.78% | 7.44% | 7.34% | 7.14% | 6.38% | 19.81% | 5.18% | -10.9% | -10.54% | -4.23% | 0.21% | 5.89% | 0% | 4.18% | -2.47% | |
| Turnover Ratios | ||||||||||||||||||||||||||
| Receivables Turnover Ratio | 7.43 | 7.31 | 7.72 | 7.33 | 7.87 | 6.62 | 7.07 | 6.72 | 6.72 | 6.76 | 6.55 | 6.58 | 6.1 | 6.27 | 6.75 | 6.61 | 6.55 | 6.73 | 5.9 | 6.84 | 7.3 | 6.99 | 0 | 0 | 0 | |
| Payables Turnover Ratio | 20.18 | 39.16 | 17.79 | 19.55 | 22.67 | 18.69 | 14.35 | 18.26 | 19.55 | 21.54 | 17.71 | 20.11 | 15.74 | 14.97 | 17.8 | 10.86 | 11.98 | 24.45 | 4.19 | 11.45 | 33.69 | 16.7 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0.988 | 1.23 | 1.27 | 1.25 | 1.3 | 1.14 | 1.08 | 1.24 | 1.43 | 1.34 | 1.59 | 1.36 | 1.47 | 1.46 | 2.18 | 1.71 | 2.09 | 2.13 | 1.12 | 1.54 | 1.73 | 2.38 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 5.67 | 5.29 | 4.86 | 4.82 | 4.81 | 4.16 | 3.9 | 7.49 | 8.15 | 11.13 | 11.16 | 10.34 | 11.11 | 12.49 | 12.38 | 14.73 | 24.23 | 20.94 | 14.34 | 14.49 | 11.56 | 10.75 | 0 | 0 | 0 | |
| Asset Turnover Ratio | 0.403 | 0.398 | 0.558 | 0.521 | 0.527 | 0.512 | 0.622 | 0.69 | 0.798 | 0.875 | 0.864 | 0.872 | 0.916 | 0.9 | 0.966 | 0.886 | 0.895 | 0.896 | 0.678 | 0.608 | 1.23 | 1.28 | 0 | 1.37 | 1.03 | |
| Per Share Items () | ||||||||||||||||||||||||||
| Revenue Per Share | 10.63 | 9.79 | 8.71 | 7.36 | 7.3 | 6.39 | 5.92 | 5.43 | 5.32 | 4.82 | 4.41 | 4.28 | 4.21 | 3.73 | 3.73 | 3.59 | 3.25 | 3.13 | 2.69 | 3.5 | 3.73 | 3.3 | 0 | 0 | 0 | |
| Operating Cash Flow Per Share | 3.23 | 1.97 | 1.65 | 1.15 | 1.66 | 1.72 | 0.716 | 1 | 1.21 | 0.914 | 0.644 | 0.332 | 0.352 | 0.311 | 0.205 | 0.451 | 0.347 | 0.037 | -0.119 | -0.053 | -0.146 | 0.212 | 0 | 0 | 0 | |
| Free Cash Flow Per Share | 2.92 | 1.66 | 1.33 | 1.01 | 1.43 | 1.57 | 0.526 | 0.847 | 0.868 | 0.76 | 0.515 | 0.26 | 0.163 | 0.224 | 0.07 | 0.288 | 0.243 | -0.01 | -0.209 | -0.151 | -0.269 | 0.015 | 0 | 0 | 0 | |
| Cash & Short Term Investments | 15.14 | 13.35 | 4.73 | 3.76 | 3.31 | 1.33 | 1.65 | 2.47 | 2.2 | 1.31 | 1.55 | 1.13 | 0.96 | 1.08 | 1.3 | 1.45 | 1.53 | 1.36 | 1.49 | 3.11 | 0.099 | 0.129 | 0 | 0.046 | 0 | |
| Earnings Per Share | 2.35 | 1.96 | 1.36 | 0.939 | 1.27 | 1.05 | 0.905 | 1.18 | 0.906 | 0.573 | 0.437 | 0.236 | 0.209 | 0.169 | 0.139 | 0.385 | 0.102 | -0.213 | -0.191 | -0.118 | 0.007 | 0.117 | 0 | 0 | 0 | |
| EBITDA Per Share | 3.19 | 2.76 | 2.08 | 1.65 | 2.17 | 1.83 | 1.34 | 1.67 | 1.33 | 1.08 | 0.839 | 0.582 | 0.477 | 0.426 | 0.37 | 0.345 | 0.215 | -0.086 | -0.188 | 0.064 | 0.198 | 0.267 | 2.7 | 0.114 | -0.039 | |
| Dividend Per Share | 0.753 | 0.64 | 0.56 | 0.5 | 0.441 | 0.38 | 0.34 | 0.28 | 0.22 | 0.18 | 0.16 | 0.139 | 0.12 | 0.1 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Enterprise Value Per Share | 71.98 | 87.06 | 52.89 | 43.01 | 47.68 | 41.87 | 35.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.48 | 0.95 | 4.73 | 2.89 | 6.33 | 6.27 | 0 | 0 | 0 | |
| Book Value Per Share | 15.74 | 15.02 | 13.41 | 12.2 | 12.01 | 8.52 | 7.48 | 6.7 | 5.79 | 4.73 | 4.38 | 4.11 | 3.69 | 3.48 | 3.37 | 3.35 | 3.07 | 2.94 | 3.16 | 5.12 | 2.25 | 1.87 | 0 | 0 | 0 | |
| Price Per Share | 78.92 | 92.14 | 56.76 | 46.02 | 50.23 | 40.5 | 35.95 | 23.64 | 31.84 | 25.34 | 17.25 | 7.65 | 8.01 | 5.74 | 5.92 | 6.77 | 5 | 2.31 | 6.2 | 6 | 6.2 | 6.2 | 0 | 0 | 0 | |
| Dividend Ratios | ||||||||||||||||||||||||||
| Dividend Payout Ratio | 32.2% | 32.65% | 41.35% | 53.25% | 34.7% | 36.26% | 37.56% | 23.73% | 24.33% | 31.38% | 36.67% | 58.95% | 57.4% | 59.04% | 57.72% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Annual Dividend Yield | 0.954% | 0.695% | 0.987% | 1.09% | 0.879% | 0.938% | 0.946% | 1.19% | 0.692% | 0.709% | 0.928% | 1.82% | 1.5% | 1.74% | 1.35% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Effective Tax Rate | 22.59% | 22.57% | 23.74% | 24.93% | 21.52% | 22.43% | 17.27% | 19.34% | 18.62% | 34.8% | 32.09% | 38.05% | 26.02% | 35.61% | 42.88% | -49.39% | 27.86% | -17.48% | -8.59% | -125.4% | 90.48% | 18.76% | 0% | 49.74% | -0.498% | |
| Short Term Coverage Ratio | 26.23 | 0 | 0 | 0 | 0 | 13.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.97 | -16.44 | -0.976 | 3.56 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 10.39 | 6.34 | 5.06 | 7.86 | 7.19 | 11.67 | 3.77 | 6.39 | 3.56 | 5.94 | 4.99 | 4.64 | 1.86 | 3.56 | 1.52 | 2.76 | 3.35 | 0.787 | -1.31 | -0.543 | -1.19 | 1.08 | 0 | 0 | 0 | |
| EBIT Per Revenue | 0.257 | 0.238 | 0.19 | 0.166 | 0.236 | 0.223 | 0.181 | 0.267 | 0.209 | 0.183 | 0.147 | 0.089 | 0.07 | 0.075 | 0.064 | 0.072 | 0.038 | -0.06 | -0.103 | -0.02 | 0.014 | 0.044 | 1 | 0.048 | -0.022 | |
| EBITDA Per Revenue | 0.3 | 0.282 | 0.239 | 0.224 | 0.297 | 0.286 | 0.227 | 0.308 | 0.249 | 0.224 | 0.19 | 0.136 | 0.113 | 0.114 | 0.099 | 0.096 | 0.066 | -0.027 | -0.07 | 0.018 | 0.053 | 0.081 | 1 | 0.048 | -0.022 | |
| Days of Sales Outstanding | 49.12 | 49.91 | 47.28 | 49.77 | 46.4 | 55.17 | 51.6 | 54.36 | 54.28 | 54.01 | 55.77 | 55.46 | 59.88 | 58.21 | 54.04 | 55.18 | 55.77 | 54.27 | 61.82 | 53.34 | 49.97 | 52.21 | 0 | 0 | 0 | |
| Days of Inventory Outstanding | 369.5 | 296.1 | 287.5 | 291.2 | 279.7 | 319.5 | 338.1 | 295.1 | 254.6 | 272.6 | 229.5 | 269.2 | 248.9 | 249.8 | 167.3 | 213.2 | 174.3 | 171.4 | 325.9 | 237 | 210.4 | 153.5 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 18.09 | 9.32 | 20.51 | 18.67 | 16.1 | 19.53 | 25.43 | 19.99 | 18.67 | 16.94 | 20.61 | 18.15 | 23.2 | 24.38 | 20.51 | 33.6 | 30.48 | 14.93 | 87.18 | 31.87 | 10.84 | 21.86 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 400.6 | 336.7 | 314.3 | 322.3 | 310 | 355.1 | 364.3 | 329.5 | 290.2 | 309.7 | 264.6 | 306.5 | 285.6 | 283.6 | 200.9 | 234.7 | 199.6 | 210.8 | 300.6 | 258.4 | 249.6 | 183.9 | 0 | 0 | 0 | |
| Cash Conversion Ratio | 1.37 | 1 | 1.22 | 1.23 | 1.3 | 1.64 | 0.791 | 0.85 | 1.33 | 1.6 | 1.47 | 1.41 | 1.68 | 1.84 | 1.48 | 1.17 | 3.4 | -0.175 | 0.622 | 0.449 | -21.85 | 1.81 | 0 | 0 | 0 | |
| Free Cash Flow to Earnings | 1.24 | 0.844 | 0.979 | 1.07 | 1.12 | 1.5 | 0.581 | 0.717 | 0.958 | 1.33 | 1.18 | 1.1 | 0.778 | 1.32 | 0.506 | 0.747 | 2.39 | 0.047 | 1.1 | 1.28 | -40.27 | 0.128 | 0 | 0 | 0 | |