Macy's, Inc. (M) Financial Ratios Annual - Discounting Cash Flows
M
Macy's, Inc.
M (NYSE)
Period Ending: LTM
(Last Twelve Months)
2025
02-01
2024
01-31
2023
01-31
2022
01-31
2021
01-31
2020
01-31
2019
01-31
2018
01-31
2017
01-31
2016
01-31
2015
01-31
2014
01-31
2013
01-31
2012
01-31
2011
01-31
2010
01-31
2009
01-31
2008
01-31
2007
01-31
2006
01-31
2005
01-31
2004
01-31
2003
01-31
2002
01-31
2001
01-31
2000
01-31
1999
01-31
1998
01-31
1997
01-31
1996
01-31
1995
01-31
1994
01-31
1993
01-31
Price Ratios
Price to Earnings Ratio 11.94 7.53 111.4 5.66 5.49 -1.16 8.76 7.3 5.06 14.53 12.53 14.87 13.54 12 11.39 11.57 20.41 -0.785 13.81 22.52 10.1 14.42 12.63 6.28 -29.51 -49.51 10.99 13.77 16.53 25.69 69.23 13.39 14.3 20.79
Price to Sales Ratio 0.25 0.19 0.21 0.255 0.309 0.253 0.195 0.314 0.309 0.343 0.496 0.807 0.721 0.579 0.542 0.392 0.286 0.151 0.469 0.831 0.634 0.63 0.573 0.333 0.52 0.548 0.545 0.593 0.582 0.449 0.343 0.302 0.382 0.332
Price to Book Ratio 1.32 0.962 1.24 1.59 2.17 1.79 0.775 1.26 1.4 2.11 3.16 4.22 3.22 2.65 2.41 1.77 1.43 0.811 1.25 1.83 1.05 1.61 1.47 0.891 1.46 1.56 1.33 1.6 1.69 1.46 1.21 0.69 1.21 1.13
Price to Free Cash Flow Ratio 5.21 5.76 16.07 20.28 3.71 25.01 10.95 10.08 6.69 10.25 15.42 13.83 11.94 12.15 10.76 9.79 5.2 3.84 10.89 9.52 11.02 10.36 8.09 8.56 12.25 16.78 17.73 9.16 10.1 18.25 -12.85 -11.15 27.37 9.66
Price to Operating Cash Flow Ratio 3.67 3.43 3.84 4.02 2.9 7.05 3.07 4.66 4.08 5.06 6.77 8.38 7.9 7.09 6.83 6.51 3.84 2.01 5.51 5.98 7.3 6.59 5.5 4.4 6.36 7.09 6.92 5.39 5.63 5.6 17.54 15.55 6.73 5.32
Price Earnings to Growth Ratio -3.56 0.006 -1.16 -0.695 -0.04 0.001 -0.177 -0.245 0.033 -0.385 -0.518 1.58 0.696 1.08 0.237 0.074 -0.191 0.001 1.59 -0.509 0.15 3.01 -1.31 -0.016 -0.511 0.4 0.56 0.587 0.165 0.117 -0.964 -1.72 0.281 0
EV to EBITDA 6.32 4.91 8.32 4.72 4.02 -3.19 6.01 4.4 4.33 6.12 6.44 7.24 6.77 5.69 5.55 5.18 6.04 -3.92 6.86 9.73 7.14 6.05 5.79 4.33 6.88 6.34 6.09 5.94 6.76 8.52 7.56 7.58 6.77 6.61
Liquidity Ratios
Current Ratio 1.25 1.43 1.34 1.2 1.25 1.15 1.18 1.42 1.47 1.35 1.34 1.57 1.52 1.55 1.41 1.36 1.55 1.31 1.18 1.17 1.34 1.75 1.92 1.99 1.96 1.79 1.87 1.95 2.02 1.79 2.05 1.91 2.48 2.92
Quick Ratio 0.185 0.445 0.381 0.326 0.439 0.45 0.282 0.417 0.447 0.394 0.375 0.571 0.547 0.506 0.587 0.423 0.509 0.385 0.236 0.331 0.617 1.02 1.09 1.05 1.02 1 1.03 0.846 0.928 0.885 0.997 1.04 1.59 1.93
Cash Ratio 0.076 0.289 0.228 0.177 0.316 0.313 0.119 0.222 0.287 0.23 0.194 0.406 0.397 0.362 0.454 0.289 0.379 0.255 0.109 0.19 0.033 0.202 0.238 0.199 0.171 0.066 0.048 0.1 0.046 0.041 0.056 0.076 0.167 0.488
Debt Ratio 0.307 0.348 0.368 0.379 0.388 0.47 0.353 0.257 0.304 0.355 0.371 0.342 0.333 0.33 0.359 0.36 0.408 0.438 0.351 0.288 0.307 0.261 0.279 0.302 0.324 0.358 0.332 0.266 0.326 0.4 0.445 0.403 0.377 0.402
Debt to Equity Ratio 1.21 1.25 1.48 1.57 1.89 3.26 1.17 0.767 1.04 1.63 1.8 1.37 1.15 1.15 1.34 1.34 1.85 2.09 0.984 0.693 0.753 0.629 0.683 0.756 0.875 1.05 0.896 0.627 0.851 1.22 1.49 1.37 1.23 1.36
Long Term Debt to Capitalization 0.36 0.379 0.426 0.423 0.476 0.633 0.362 0.421 0.507 0.602 0.621 0.574 0.517 0.528 0.527 0.556 0.643 0.653 0.478 0.39 0.396 0.3 0.347 0.372 0.41 0.429 0.412 0.349 0.427 0.497 0.569 0.554 0.55 0.575
Total Debt to Capitalization 0.548 0.556 0.597 0.61 0.653 0.765 0.54 0.434 0.509 0.62 0.642 0.577 0.535 0.534 0.572 0.573 0.649 0.676 0.496 0.409 0.43 0.386 0.406 0.43 0.467 0.511 0.473 0.385 0.46 0.55 0.598 0.578 0.551 0.576
Interest Coverage Ratio 8.06 7.9 2.23 10.43 9.07 -15.48 4.62 6.49 5.65 3.52 5.31 6.88 6.61 5.99 5.13 3.48 1.79 -7.45 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cash Flow to Debt Ratio 0.297 0.224 0.218 0.252 0.397 0.078 0.215 0.351 0.33 0.255 0.26 0.369 0.354 0.326 0.264 0.203 0.201 0.194 0.229 0.441 0.191 0.389 0.392 0.268 0.263 0.211 0.215 0.472 0.352 0.214 0.046 0.032 0.147 0.156
Margins
Gross Profit Margin 40.38% 40.28% 40.4% 39.7% 41.12% 32.11% 40.11% 40.89% 40.79% 41.03% 39.08% 40% 40.12% 40.27% 40.4% 40.71% 40.51% 39.7% 40.42% 39.94% 40.61% 40.53% 40.39% 40.04% 39.1% 40.17% 40.26% 44.11% 43.56% 42.25% 41.54% 42.22% 43.05% 44.03%
Operating Profit Margin 3.48% 3.95% 1.26% 6.64% 9.25% -24.73% 3.83% 6.75% 7.27% 5.16% 7.53% 9.96% 9.59% 9.61% 9.13% 7.58% 4.53% -17.59% 7.08% 6.81% 10.83% 8.87% 8.79% 8.7% 7.05% 10.16% 10.56% 9.47% 8.81% 5.86% 6.53% 7.64% 7.36% 6.07%
Pretax Profit Margin 2.75% 3.32% 0.18% 5.8% 7.35% -26.47% 2.87% 5.52% 5.91% 3.63% 6.2% 8.5% 8.2% 7.59% 7.45% 5.28% 2.16% -19.84% 5.02% 5.36% 9.13% 7.07% 7.1% 6.79% 4.98% 8.23% 8.65% 7.57% 6.29% 2.9% 1.34% 3.98% 5.09% 3.28%
Net Profit Margin 2.1% 2.53% 0.189% 4.5% 5.63% -21.79% 2.23% 4.3% 6.11% 2.36% 3.96% 5.43% 5.32% 4.82% 4.76% 3.39% 1.4% -19.3% 3.39% 3.69% 6.28% 4.37% 4.54% 5.3% -1.76% -1.11% 4.96% 4.31% 3.52% 1.75% 0.496% 2.26% 2.67% 1.6%
Operating Cash Flow Margin 6.85% 5.56% 5.47% 6.35% 10.68% 3.59% 6.35% 6.74% 7.58% 6.78% 7.33% 9.64% 9.13% 8.17% 7.93% 6.02% 7.45% 7.55% 8.51% 13.89% 8.68% 9.55% 10.42% 7.57% 8.18% 7.72% 7.88% 11% 10.34% 8.01% 1.96% 1.94% 5.68% 6.24%
Free Cash Flow Margin 4.79% 3.3% 1.31% 1.26% 8.33% 1.01% 1.78% 3.12% 4.62% 3.35% 3.22% 5.84% 6.04% 4.76% 5.03% 4% 5.49% 3.95% 4.31% 8.73% 5.75% 6.08% 7.09% 3.89% 4.25% 3.26% 3.08% 6.48% 5.76% 2.46% -2.67% -2.71% 1.4% 3.43%
Return
Return on Assets 2.8% 3.55% 0.277% 6.79% 8.13% -22.27% 2.66% 5.77% 8.08% 3.16% 5.21% 7.11% 6.87% 6.36% 5.68% 4.11% 1.54% -21.69% 3.21% 3.37% 4.24% 4.63% 4.76% 5.66% -1.83% -1.08% 4.49% 4.92% 3.9% 1.86% 0.522% 1.52% 2.61% 1.61%
Return on Equity 10.75% 12.79% 1.12% 28.07% 39.49% -154.5% 8.84% 17.22% 27.6% 14.5% 25.22% 28.37% 23.81% 22.06% 21.17% 15.32% 7% -103.4% 9.01% 8.12% 10.4% 11.17% 11.67% 14.2% -4.96% -3.16% 12.13% 11.6% 10.2% 5.7% 1.75% 5.15% 8.48% 5.45%
Return on Capital Employed 7.07% 7.65% 2.57% 14.07% 19.3% -36.24% 6.29% 12.45% 13.03% 9.65% 13.73% 17.58% 16.85% 16.72% 15.2% 12.17% 6.31% -25.72% 8.31% 7.92% 9.48% 13.23% 12.57% 12.39% 9.74% 13.93% 12.88% 14% 12.56% 8.37% 8.77% 6.57% 8.74% 7.34%
Return on Invested Capital 5.64% 6.56% 2.95% 11.76% 17.21% -34.53% 5.1% 10.5% 14.88% 6.81% 9.46% 13.07% 12.76% 12% 11.8% 8.62% 4.55% -27.1% 5.87% 5.71% 6.43% 8.9% 8.8% 8.08% 6.86% 8.57% 7.8% 8.49% 7.64% 5.12% 3.29% 3.8% 4.85% 4.65%
Turnover Ratios
Receivables Turnover Ratio 121.5 71.89 81.45 84.83 85.52 65.57 61.93 64.35 70.64 50.89 48.53 66.29 63.77 74.63 71.75 63.78 65.61 56.7 56.83 52.17 8.88 4.62 4.75 5.24 6.58 6.83 3.72 6.96 5.77 5.37 5.29 3.67 4.11 4.59
Payables Turnover Ratio 2.3 5 5.35 5.34 4.56 4.3 5.71 5.77 6.53 7.2 7.05 6.95 6.86 7.5 6.96 7.49 7.78 7.93 3.8 3.52 4.32 5.68 3.48 3.58 3.6 3.77 3.15 3.51 3.56 3.53 3.73 2.2 3.4 3.59
Inventory Turnover Ratio 2.15 3.08 3.26 3.6 3.41 3.26 2.92 2.89 2.93 2.9 3 3.06 3.01 3.12 3.08 3.12 3.03 3.15 3.1 3.05 2.44 3.01 2.83 2.76 2.72 2.61 2.51 2.54 2.56 2.71 2.69 2.02 3.49 3.45
Fixed Asset Turnover Ratio 3.22 3.15 3.13 2.96 3 2.05 2.72 3.88 3.84 3.79 3.56 3.6 3.52 3.38 3.14 2.84 2.47 2.38 2.39 2.35 1.86 2.62 2.47 2.42 2.41 2.44 2.35 2.34 2.33 2.33 2.39 1.55 2.81 2.86
Asset Turnover Ratio 1.33 1.4 1.47 1.51 1.44 1.02 1.2 1.34 1.32 1.34 1.32 1.31 1.29 1.32 1.2 1.21 1.1 1.12 0.947 0.913 0.675 1.06 1.05 1.07 1.04 0.978 0.906 1.14 1.11 1.07 1.05 0.672 0.974 1.01
Per Share Items ()
Revenue Per Share 84.84 81.83 87.04 92.64 82.79 58.17 81.79 83.65 83.96 86.11 82.46 79.12 73.83 68.28 62.2 59.07 55.7 59.1 58.92 49.94 52.56 45.11 41.41 39.12 39.99 40.69 38.16 36.67 36.35 36.64 39.34 31.25 28.61 31.64
Operating Cash Flow Per Share 5.81 4.55 4.76 5.88 8.84 2.09 5.19 5.64 6.37 5.84 6.04 7.63 6.74 5.58 4.93 3.56 4.15 4.46 5.01 6.94 4.56 4.31 4.31 2.96 3.27 3.14 3.01 4.03 3.76 2.94 0.77 0.607 1.62 1.97
Free Cash Flow Per Share 4.06 2.7 1.14 1.16 6.89 0.588 1.46 2.61 3.88 2.88 2.65 4.62 4.46 3.25 3.13 2.36 3.06 2.33 2.54 4.36 3.02 2.74 2.94 1.52 1.7 1.33 1.17 2.37 2.09 0.901 -1.05 -0.847 0.4 1.09
Cash & Short Term Investments 1.67 4.65 3.77 3.14 5.58 5.4 2.21 3.78 4.76 4.2 3.38 6.32 6.01 4.53 6.66 3.46 4 3.1 1.31 2.24 0.582 2.48 2.51 1.81 1.62 0.787 0.519 0.733 0.339 0.358 0.451 0.776 0.88 2.53
Earnings Per Share 1.79 2.07 0.164 4.17 4.66 -12.68 1.82 3.6 5.13 2.03 3.26 4.3 3.93 3.29 2.96 2 0.78 -11.4 2 1.84 3.3 1.97 1.88 2.07 -0.705 -0.45 1.89 1.58 1.28 0.64 0.195 0.705 0.765 0.505
EBITDA Per Share 6.3 6.37 4.37 9.27 10.51 -11.3 6.3 8.77 9.35 7.87 9.44 10.8 9.78 9.15 8.24 7.19 5.39 -7.36 7.02 5.65 7.93 6.12 5.57 5.14 4.6 5.74 5.63 4.98 4.66 3.5 3.93 3.62 3.12 3.11
Dividend Per Share 0.749 0.683 0.66 0.63 0.293 0.376 1.5 1.5 1.51 1.49 1.39 1.19 0.949 0.799 0.349 0.198 0.199 0.525 0.515 0.507 0.369 0.266 0.187 0 0 0 0 0 0 0 0 0 0 0
Enterprise Value Per Share 39.81 31.23 36.34 43.78 42.27 36.09 37.88 38.57 40.45 48.2 60.79 78.22 66.2 52.07 45.73 37.23 32.55 28.88 48.15 54.98 56.64 37.01 32.24 22.23 31.63 36.4 34.27 29.56 31.51 29.8 29.69 27.42 21.13 20.58
Book Value Per Share 16.61 16.19 14.72 14.86 11.8 8.21 20.59 20.92 18.58 14.01 12.94 15.14 16.5 14.92 13.98 13.06 11.15 11.03 22.18 22.69 31.73 17.63 16.11 14.6 14.22 14.24 15.6 13.63 12.55 11.23 11.17 13.68 9.02 9.27
Price Per Share 21.89 15.58 18.29 23.63 25.6 14.71 15.95 26.3 25.95 29.54 40.91 63.88 53.2 39.51 33.69 23.15 15.92 8.95 27.62 41.49 33.32 28.4 23.74 13.01 20.81 22.28 20.81 21.75 21.16 16.44 13.5 9.44 10.94 10.5
Dividend Ratios
Dividend Payout Ratio 41.21% 32.99% 402.2% 15.1% 6.29% -2.97% 82.62% 41.79% 29.44% 73.21% 42.54% 27.59% 24.16% 24.27% 11.78% 9.92% 25.53% -4.6% 25.76% 27.54% 11.17% 13.5% 9.96% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Annual Dividend Yield 3.42% 4.38% 3.61% 2.67% 1.15% 2.56% 9.43% 5.72% 5.82% 5.04% 3.39% 1.86% 1.78% 2.02% 1.03% 0.857% 1.25% 5.86% 1.86% 1.22% 1.11% 0.936% 0.788% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Effective Tax Rate 23.4% 23.72% -4.65% 22.41% 23.37% 17.66% 22.53% 22.68% -2.57% 35.85% 36.23% 36.15% 35.11% 36.49% 36.18% 35.83% 35.11% 2.73% 31.14% 31.67% 32.83% 38.26% 36.07% 39.12% 33.59% 40.07% 40.48% 41.1% 39.98% 39.68% 63.05% 43.37% 46.49% 42.8%
Short Term Coverage Ratio 0 213 0 0 0 1.44 2.98 48.19 88.36 5.83 3.09 35.64 5.51 18.23 1.9 3.32 7.23 1.95 3.36 5.76 1.47 1.21 1.75 1.23 1.26 0.746 0.984 3.23 2.83 1.12 0.402 0.349 40.64 34.23
Capital Expenditure Coverage Ratio 3.32 2.47 1.31 1.25 4.54 1.39 1.39 1.86 2.56 1.97 1.78 2.54 2.95 2.4 2.74 2.98 3.8 2.09 2.03 2.69 2.96 2.75 3.13 2.06 2.08 1.73 1.64 2.43 2.26 1.44 0.423 0.418 1.33 2.22
EBIT Per Revenue 0.035 0.04 0.013 0.066 0.093 -0.247 0.038 0.068 0.073 0.052 0.075 0.1 0.096 0.096 0.091 0.076 0.045 -0.176 0.071 0.068 0.108 0.089 0.088 0.087 0.071 0.102 0.106 0.095 0.088 0.059 0.065 0.076 0.074 0.061
EBITDA Per Revenue 0.074 0.078 0.05 0.1 0.127 -0.194 0.077 0.105 0.111 0.091 0.114 0.136 0.132 0.134 0.132 0.122 0.097 -0.125 0.119 0.113 0.151 0.136 0.135 0.131 0.115 0.141 0.147 0.136 0.128 0.095 0.1 0.116 0.109 0.098
Days of Sales Outstanding 3.01 5.08 4.48 4.3 4.27 5.57 5.89 5.67 5.17 7.17 7.52 5.51 5.72 4.89 5.09 5.72 5.56 6.44 6.42 7 41.11 79.08 76.83 69.64 55.48 53.42 98.21 52.48 63.31 67.93 68.93 99.45 88.8 79.59
Days of Inventory Outstanding 169.8 118.7 111.9 101.5 107 112.1 124.8 126.3 124.5 125.8 121.8 119.4 121.3 117.1 118.7 117.2 120.6 116 117.8 119.8 149.8 121.4 129 132.5 134 139.8 145.6 143.5 142.5 134.7 135.7 180.8 104.7 105.8
Days of Payables Outstanding 158.7 72.95 68.26 68.35 80.05 84.85 63.97 63.28 55.9 50.72 51.78 52.53 53.18 48.64 52.46 48.75 46.91 46.04 96.09 103.8 84.52 64.31 104.8 101.9 101.3 96.87 116 104 102.7 103.4 97.85 165.9 107.2 101.6
Cash Conversion Cycle 14.06 50.82 48.13 37.43 31.19 32.84 66.74 68.64 73.76 82.24 77.57 72.37 73.81 73.4 71.3 74.12 79.2 76.38 28.15 23.06 106.4 136.2 101 100.2 88.22 96.32 127.8 92.01 103.2 99.22 106.8 114.4 86.24 83.79
Cash Conversion Ratio 3.25 2.2 29 1.41 1.9 -0.165 2.85 1.57 1.24 2.87 1.85 1.78 1.72 1.69 1.67 1.78 5.32 -0.391 2.51 3.76 1.38 2.19 2.29 1.43 -4.64 -6.98 1.59 2.55 2.93 4.59 3.95 0.861 2.12 3.91
Free Cash Flow to Earnings 2.27 1.31 6.93 0.279 1.48 -0.046 0.8 0.725 0.756 1.42 0.813 1.08 1.13 0.988 1.06 1.18 3.92 -0.204 1.27 2.37 0.916 1.39 1.56 0.733 -2.41 -2.95 0.62 1.5 1.64 1.41 -5.39 -1.2 0.523 2.15
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program