Merida Merger Corp. I (MCMJ) Annual Margin Report - Discounting Cash Flows
Merida Merger Corp. I
MCMJ (NASDAQ)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Margin Analysis (% of Revenue)

In USD

amounts of USD except for #

Average LTM 2024 2020 2019
Revenue 47.12 59.6 34.64 0 0
Revenue Growth Rate 72.04% 72.04%
Cost of Revenue 5.01 6.34 3.68 0 0
Gross Profit 42.11 53.26 30.96 0 0
Gross Margin 89.38% 89.36% 89.39%
Operating Income -2.15 -4.62 -3.14 -0.661 -0.168
Operating Margin -8.4% -7.75% -9.05%
Net Income -2.82 -5.74 -5.75 0.101 0.102
Net Margin -13.11% -9.63% -16.59%

amounts of USD except for #

Average LTM 2024 2020 2019
Revenue 47.12 59.6 34.64 0 0
Cash From Operating Activities Margin -1.76% -1.76%
Cash From Operating Activities -0.625 -1.05
-0.611 -0.217
Free Cash Flow Margin -1.76% -1.76%
Free Cash Flow -0.625 -1.05
-0.611 -0.217
Depreciation and Amortization Margin
0%
Depreciation and Amortization
0
0 0
Capital Expenditure Margin
0%
Capital Expenditure
0
0 0
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us