| Period Ending: |
LTM
(Last Twelve Months) |
2025 12-31 |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 17.4 | 17.27 | 20.18 | 16.14 | 16.7 | 20.1 | 47.1 | 27.51 | 19.96 | 30.86 | 18.15 | 18.64 | 19.57 | 18.23 | 19.76 | 28.97 | 24.48 | 26.97 | 20.71 | 18.75 | 20.54 | 20.25 | 23.01 | 10.9 | 15.1 | 16.4 | 46.78 | -84.87 | 13.06 | 14.86 | 23.75 | 24.25 | -68.75 | 133.3 |
| Price to Sales Ratio | 3.16 | 3.21 | 2.81 | 2.65 | 3.06 | 3.48 | 6.05 | 3.51 | 2.83 | 3.42 | 2.06 | 1.9 | 1.48 | 1.73 | 1.03 | 1.17 | 1.42 | 0.977 | 1.4 | 2.87 | 2.98 | 3.05 | 2.94 | 0.903 | 1.17 | 0.722 | 0.463 | 0.629 | 0.794 | 0.88 | 0.355 | 0.727 | 1.32 | 2.45 |
| Price to Book Ratio | 3.28 | 3.26 | 2.84 | 2.59 | 2.71 | 3.07 | 3.03 | 2.56 | 2.26 | 2.96 | 1.91 | 1.89 | 1.57 | 2 | 1.25 | 1.26 | 1.64 | 1.16 | 1.87 | 3.55 | 3.92 | 4.87 | 5.78 | 2.15 | 3.22 | 2.4 | 1.67 | 1.92 | 1.87 | 2.29 | 1 | 2.11 | 2.85 | 3.79 |
| Price to Free Cash Flow Ratio | 13.43 | 13.63 | 15.74 | 10.73 | 14.56 | 16.96 | -19.49 | -14.09 | -8.69 | -1,470 | 25.34 | 681.5 | 29.14 | 13.82 | 11.2 | 18.33 | 10.52 | 12.76 | -4.4 | 35.71 | 15.41 | 17.11 | 22.93 | 7.27 | 8.55 | 6.67 | 4.41 | 4.46 | -2.84 | 6.76 | 5.14 | 7.19 | -1.98 | -37.04 |
| Price to Operating Cash Flow Ratio | 10.71 | 10.63 | 10.44 | 7.69 | 10.45 | 10.75 | 35.47 | 13.84 | 11.58 | 15.94 | 10.2 | 10.07 | 8.89 | 9.07 | 6.76 | 7.29 | 7.76 | 5.01 | 8.59 | 15.23 | 12.88 | 13.74 | 14.77 | 4.67 | 6.5 | 5.13 | 3.61 | 4.46 | 5.77 | 5.42 | 3.59 | 5.46 | 21.88 | 19.61 |
| Price Earnings to Growth Ratio | -8.22 | 0.412 | -2.33 | -2.25 | 0.661 | 0.11 | -1.77 | -3.75 | 0.629 | 14.61 | 1.11 | 0.428 | -0.861 | 0.182 | 0.346 | -0.924 | 0.35 | -0.581 | -0.368 | 1.81 | 5.75 | 0.743 | 0.317 | 1 | 0.18 | 0.041 | -0.179 | 0.735 | 2.48 | 0.046 | -0.543 | -0.081 | 0.295 | 0 |
| EV to EBITDA | 9.42 | 8.79 | 9.9 | 8.31 | 9.31 | 11.27 | 39.31 | 18.55 | 12.96 | 14.07 | 8.35 | 8.35 | 7.55 | 7.68 | 7.3 | 7.58 | 7.92 | 7.61 | 9.59 | 10.13 | 11.11 | 5.04 | 6.51 | 5.72 | 6.01 | 11.16 | 7.3 | 6.18 | 5.5 | 7.6 | 29.88 | 14.62 | ||
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 0.861 | 0.861 | 0.617 | 0.608 | 0.76 | 0.595 | 0.668 | 0.996 | 0.785 | 1.17 | 1.12 | 0.448 | 1.18 | 1.27 | 1.22 | 1.07 | 0.946 | 1.05 | 0.731 | 2.25 | 2.46 | 1.36 | 1.48 | 0.817 | 0.79 | 0.773 | 0.716 | 0.626 | 1.1 | 0.93 | 0.831 | 0.65 | 0.476 | 0.512 |
| Quick Ratio | 0.8 | 0.8 | 0.554 | 0.546 | 0.695 | 0.545 | 0.597 | 0.911 | 0.723 | 1.08 | 1.03 | 0.408 | 1.08 | 1.17 | 1.13 | 0.974 | 0.869 | 0.969 | 0.674 | 2.19 | 2.38 | 1.27 | 1.37 | 0.759 | 0.742 | 0.726 | 0.665 | 0.557 | 1.04 | 0.87 | 0.787 | 0.62 | 0.447 | 0.463 |
| Cash Ratio | 0.642 | 0.642 | 0.401 | 0.351 | 0.329 | 0.237 | 0.259 | 0.762 | 0.512 | 0.74 | 0.751 | 0.298 | 0.743 | 0.72 | 0.728 | 0.583 | 0.568 | 0.684 | 0.431 | 1.76 | 2 | 0.803 | 0.865 | 0.459 | 0.482 | 0.411 | 0.316 | 0.305 | 0.595 | 0.55 | 0.449 | 0.36 | 0.223 | 0.268 |
| Debt Ratio | 0.036 | 0.036 | 0.02 | 0.03 | 0.03 | 0.148 | 0.289 | 0.317 | 0.208 | 0.079 | 0.089 | 0.149 | 0.184 | 0.22 | 0.327 | 0.137 | 0.159 | 0.261 | 0.274 | 0 | 0 | 0.069 | 0.274 | 0.407 | 0.513 | 0.598 | 0.641 | 0.68 | 0.594 | 0.518 | 0.61 | 0.622 | 0.675 | 0.43 |
| Debt to Equity Ratio | 0.048 | 0.048 | 0.027 | 0.04 | 0.038 | 0.229 | 0.528 | 0.573 | 0.314 | 0.098 | 0.112 | 0.201 | 0.262 | 0.328 | 0.576 | 0.189 | 0.233 | 0.431 | 0.474 | 0 | 0 | 0.093 | 0.493 | 0.968 | 1.5 | 2.3 | 3.02 | 3.46 | 2.01 | 1.55 | 2.16 | 2.34 | 2.77 | 0.926 |
| Long Term Debt to Capitalization | 0.022 | 0.022 | 0 | 0.011 | 0 | 0.132 | 0.312 | 0.34 | 0.239 | 0.09 | 0.101 | 0 | 0.207 | 0.247 | 0.365 | 0.159 | 0.189 | 0.297 | 0.31 | 0 | 0 | 0.085 | 0.33 | 0.458 | 0.563 | 0.671 | 0.733 | 0.761 | 0.664 | 0.592 | 0.664 | 0.68 | 0.71 | 0.468 |
| Total Debt to Capitalization | 0.045 | 0.045 | 0.026 | 0.038 | 0.037 | 0.186 | 0.346 | 0.364 | 0.239 | 0.09 | 0.101 | 0.167 | 0.207 | 0.247 | 0.365 | 0.159 | 0.189 | 0.301 | 0.321 | 0 | 0 | 0.085 | 0.33 | 0.492 | 0.599 | 0.697 | 0.751 | 0.776 | 0.668 | 0.607 | 0.684 | 0.701 | 0.735 | 0.481 |
| Interest Coverage Ratio | 221.7 | 70.55 | 889.5 | 67.79 | 46.05 | 19.95 | 55.94 | 0 | 242 | 42.05 | 62.58 | 47.95 | 20.13 | 16.37 | 7.9 | 10.69 | 9.63 | 4.35 | 27.26 | 234.4 | 342.7 | 32.63 | 18.14 | 10.7 | 4.37 | 1.95 | 1.17 | 0 | 4 | 0 | 1.69 | 1.54 | 0.174 | 1.95 |
| Cash Flow to Debt Ratio | 6.44 | 6.44 | 10.01 | 8.48 | 6.8 | 1.25 | 0.162 | 0.324 | 0.622 | 1.89 | 1.67 | 0.935 | 0.675 | 0.671 | 0.321 | 0.914 | 0.908 | 0.538 | 0.46 | 0 | 0 | 3.83 | 0.794 | 0.475 | 0.332 | 0.203 | 0.154 | 0.124 | 0.162 | 0.274 | 0.129 | 0.165 | 0.047 | 0.209 |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 53.03% | 45.13% | 53.78% | 53.68% | 54.32% | 55.05% | 54.06% | 50.92% | 51.29% | 51.37% | 51.51% | 51.06% | 50.72% | 52.73% | 52.84% | 52.46% | 53.23% | 53% | 53.57% | 58.68% | 58.21% | 57.2% | 54.75% | 52.32% | 52.2% | 49.63% | 46.79% | 44.67% | 49.12% | 49.41% | 47.39% | 47% | 41.21% | 39.34% |
| Operating Profit Margin | 23.39% | 25.07% | 17.71% | 21.97% | 23.32% | 22.73% | 8.28% | 15.88% | 17.82% | 17.63% | 17.76% | 16.1% | 11.83% | 16.14% | 9.38% | 6.95% | 9.88% | 6.84% | 10.39% | 22.32% | 22.04% | 23.66% | 20.3% | 14.84% | 15.49% | 13.52% | 9.85% | 5.05% | 14.08% | 15.06% | 11.38% | 11.8% | 1.1% | 14.34% |
| Pretax Profit Margin | 23.74% | 23.74% | 17.69% | 21.64% | 22.81% | 21.59% | 8.13% | 15.88% | 17.75% | 17.21% | 17.48% | 15.76% | 11.25% | 15.15% | 8.19% | 6.3% | 8.85% | 5.36% | 10.27% | 23.44% | 22.28% | 22.93% | 19.07% | 12.57% | 11.74% | 6.59% | 1.43% | -1.2% | 9.12% | 9.64% | 2.43% | 4.49% | -3.85% | 6.62% |
| Net Profit Margin | 18.6% | 18.6% | 13.94% | 16.44% | 18.31% | 17.32% | 12.84% | 12.77% | 14.19% | 11.07% | 11.32% | 10.21% | 7.55% | 9.52% | 5.23% | 4.04% | 5.8% | 3.62% | 6.75% | 15.31% | 14.53% | 15.05% | 12.77% | 8.28% | 7.75% | 4.4% | 0.99% | -0.742% | 6.08% | 5.92% | 1.49% | 3% | -1.92% | 1.84% |
| Operating Cash Flow Margin | 30.22% | 30.22% | 26.95% | 34.51% | 29.25% | 32.4% | 17.05% | 25.38% | 24.45% | 21.43% | 20.15% | 18.91% | 16.64% | 19.12% | 15.29% | 16.04% | 18.29% | 19.5% | 16.27% | 18.85% | 23.18% | 22.19% | 19.88% | 19.32% | 18.01% | 14.07% | 12.84% | 14.11% | 13.76% | 16.24% | 9.89% | 13.3% | 6.04% | 12.5% |
| Free Cash Flow Margin | 23.56% | 23.56% | 17.86% | 24.74% | 20.99% | 20.53% | -31.03% | -24.93% | -32.59% | -0.232% | 8.11% | 0.279% | 5.07% | 12.55% | 9.23% | 6.38% | 13.49% | 7.66% | -31.75% | 8.04% | 19.36% | 17.81% | 12.81% | 12.42% | 13.69% | 10.83% | 10.5% | 14.11% | -28% | 13.03% | 6.9% | 10.11% | -66.76% | -6.62% |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 14.22% | 14.22% | 10.52% | 12.11% | 12.62% | 9.92% | 3.52% | 5.16% | 7.49% | 7.69% | 8.33% | 7.52% | 5.62% | 7.35% | 3.59% | 3.16% | 4.58% | 2.61% | 5.23% | 15.87% | 15.96% | 17.88% | 13.97% | 8.29% | 7.32% | 3.8% | 0.76% | -0.444% | 4.25% | 5.16% | 1.19% | 2.31% | -1.01% | 1.32% |
| Return on Equity | 18.68% | 18.86% | 14.05% | 16.07% | 16.23% | 15.29% | 6.43% | 9.32% | 11.32% | 9.58% | 10.51% | 10.13% | 8.02% | 10.96% | 6.33% | 4.35% | 6.72% | 4.3% | 9.04% | 18.92% | 19.09% | 24.02% | 25.13% | 19.72% | 21.35% | 14.64% | 3.58% | -2.26% | 14.34% | 15.42% | 4.21% | 8.7% | -4.14% | 2.84% |
| Return on Capital Employed | 22.66% | 24.29% | 16.97% | 19.76% | 19.37% | 16.36% | 2.72% | 7.37% | 10.82% | 13.89% | 14.82% | 15.96% | 9.95% | 13.99% | 7.2% | 6.25% | 9.03% | 5.55% | 9.46% | 26.99% | 27.93% | 32.54% | 25.1% | 18.17% | 17.76% | 14.04% | 9.1% | 3.59% | 10.85% | 15.4% | 10.43% | 10.62% | 0.678% | 11.54% |
| Return on Invested Capital | 21.16% | 22.93% | 15.4% | 17.07% | 17.17% | 13.95% | 4.51% | 6.68% | 9.38% | 9.93% | 10.69% | 9.43% | 7.4% | 9.64% | 5.03% | 4.42% | 6.69% | 4.22% | 6.71% | 25.74% | 27.76% | 26.22% | 20.37% | 13.16% | 12.53% | 9.9% | 6.55% | 2.26% | 7.85% | 11.05% | 6.69% | 7.25% | 0.326% | 3.3% |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 38.72 | 38.72 | 44.33 | 38.59 | 13.83 | 11.04 | 59.49 | 44.15 | 34.24 | 25.83 | 39.87 | 46.6 | 44.86 | 58.32 | 69.34 | 61.15 | 42.16 | 58.28 | 42.27 | 31.15 | 46.49 | 36.34 | 37.48 | 32.43 | 40.75 | 28.72 | 28.16 | 38.7 | 48.08 | 73.88 | 107.2 | 106.8 | 60.67 | 136 |
| Payables Turnover Ratio | 2.69 | 3.14 | 5.85 | 10.06 | 15.14 | 9.57 | 7.27 | 0 | 10.47 | 13.71 | 12.07 | 14.67 | 11.66 | 10.3 | 9.97 | 7.69 | 6.5 | 7 | 6.43 | 5.16 | 7.39 | 8.16 | 10.19 | 6.58 | 8.52 | 7.98 | 6.24 | 5.33 | 2.97 | 7.29 | 10.07 | 7.86 | 8.56 | 7.5 |
| Inventory Turnover Ratio | 28.17 | 32.91 | 25.96 | 30.51 | 28.88 | 24.82 | 10.83 | 18.16 | 31.71 | 33.64 | 33.98 | 34.35 | 32.51 | 33.35 | 33.72 | 30.88 | 35.26 | 36.83 | 41.95 | 44.15 | 43.15 | 41.07 | 40.32 | 44.37 | 53.44 | 53.93 | 46.94 | 29.96 | 63.6 | 49.83 | 70.5 | 94.33 | 71.33 | 82.5 |
| Fixed Asset Turnover Ratio | 0.979 | 0.979 | 0.908 | 0.864 | 0.827 | 0.681 | 0.322 | 0.497 | 0.642 | 0.92 | 1.01 | 0.996 | 1.04 | 1.07 | 0.955 | 0.918 | 0.908 | 0.82 | 0.885 | 1.57 | 1.64 | 1.46 | 1.32 | 1.18 | 1.1 | 0.997 | 0.879 | 0.67 | 0.795 | 1.04 | 0.91 | 0.865 | 0.571 | 0.773 |
| Asset Turnover Ratio | 0.765 | 0.765 | 0.755 | 0.737 | 0.69 | 0.573 | 0.274 | 0.404 | 0.528 | 0.695 | 0.735 | 0.736 | 0.744 | 0.772 | 0.687 | 0.783 | 0.79 | 0.72 | 0.775 | 1.04 | 1.1 | 1.19 | 1.09 | 1 | 0.945 | 0.863 | 0.767 | 0.599 | 0.698 | 0.872 | 0.795 | 0.771 | 0.525 | 0.718 |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 29.79 | 29.79 | 28.06 | 26.06 | 25.16 | 21.24 | 10.12 | 13.82 | 13.47 | 13.12 | 12.54 | 11.93 | 11.22 | 11.58 | 10.55 | 8.71 | 8.8 | 8.29 | 8.34 | 8.39 | 8 | 7.42 | 6.9 | 6.18 | 5.87 | 5.54 | 5.14 | 4.18 | 3.31 | 3.12 | 2.82 | 2.67 | 2.08 | 1.63 |
| Operating Cash Flow Per Share | 9 | 9 | 7.56 | 8.99 | 7.36 | 6.88 | 1.73 | 3.51 | 3.29 | 2.81 | 2.53 | 2.26 | 1.87 | 2.21 | 1.61 | 1.4 | 1.61 | 1.62 | 1.36 | 1.58 | 1.85 | 1.65 | 1.37 | 1.19 | 1.06 | 0.779 | 0.66 | 0.59 | 0.456 | 0.507 | 0.279 | 0.355 | 0.126 | 0.204 |
| Free Cash Flow Per Share | 7.02 | 7.02 | 5.01 | 6.45 | 5.28 | 4.36 | -3.14 | -3.45 | -4.39 | -0.03 | 1.02 | 0.033 | 0.569 | 1.45 | 0.974 | 0.556 | 1.19 | 0.635 | -2.65 | 0.674 | 1.55 | 1.32 | 0.884 | 0.768 | 0.803 | 0.6 | 0.54 | 0.59 | -0.927 | 0.407 | 0.195 | 0.27 | -1.39 | -0.108 |
| Cash & Short Term Investments | 5.27 | 5.27 | 3.16 | 2.25 | 2.04 | 1.8 | 1.55 | 3.36 | 1.71 | 1.66 | 1.52 | 1.25 | 1.29 | 1.19 | 1.18 | 0.842 | 0.856 | 0.894 | 0.693 | 2.04 | 1.95 | 0.684 | 0.63 | 0.518 | 0.527 | 0.444 | 0.359 | 0.337 | 0.265 | 0.291 | 0.21 | 0.18 | 0.131 | 0.066 |
| Earnings Per Share | 5.54 | 5.54 | 3.91 | 4.28 | 4.61 | 3.68 | 1.3 | 1.77 | 1.91 | 1.45 | 1.42 | 1.22 | 0.848 | 1.1 | 0.552 | 0.352 | 0.511 | 0.3 | 0.563 | 1.28 | 1.16 | 1.12 | 0.881 | 0.512 | 0.455 | 0.244 | 0.051 | -0.031 | 0.201 | 0.185 | 0.042 | 0.08 | -0.04 | 0.03 |
| EBITDA Per Share | 9.92 | 10.44 | 7.73 | 8.18 | 8.15 | 6.89 | 1.79 | 3.02 | 3.22 | 3.17 | 3.08 | 2.86 | 2.39 | 2.89 | 2.02 | 1.43 | 1.69 | 1.34 | 1.45 | 2.31 | 2.22 | 2.21 | 1.92 | 1.5 | 1.46 | 1.29 | 1.05 | 0.631 | 0.71 | 0.698 | 0.537 | 0.515 | 0.177 | 0.336 |
| Dividend Per Share | 1.21 | 1.2 | 1.2 | 5.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 93.43 | 91.83 | 76.5 | 67.96 | 75.93 | 77.65 | 70.34 | 56.03 | 41.73 | 44.65 | 25.77 | 23.88 | 18.07 | 22.19 | 14.75 | 10.88 | 13.42 | 10.21 | 13.91 | 0 | 0 | 22.35 | 21.37 | 7.58 | 9.53 | 7.39 | 6.31 | 7.04 | 5.18 | 4.31 | 2.95 | 3.92 | 5.29 | 4.91 |
| Book Value Per Share | 29.66 | 29.39 | 27.82 | 26.66 | 28.37 | 24.06 | 20.2 | 18.93 | 16.88 | 15.15 | 13.51 | 12.03 | 10.57 | 10.05 | 8.73 | 8.09 | 7.6 | 6.98 | 6.23 | 6.79 | 6.09 | 4.65 | 3.51 | 2.6 | 2.13 | 1.67 | 1.42 | 1.37 | 1.4 | 1.2 | 1 | 0.92 | 0.966 | 1.06 |
| Price Per Share | 97.31 | 95.7 | 78.9 | 69.15 | 76.89 | 73.95 | 61.22 | 48.55 | 38.14 | 44.82 | 25.78 | 22.72 | 16.59 | 20.08 | 10.91 | 10.19 | 12.5 | 8.1 | 11.65 | 24.08 | 23.88 | 22.6 | 20.27 | 5.58 | 6.87 | 4 | 2.38 | 2.63 | 2.63 | 2.75 | 1 | 1.94 | 2.75 | 4 |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 21.59% | 21.59% | 30.6% | 136.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Annual Dividend Yield | 1.24% | 1.25% | 1.52% | 8.48% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 21.66% | 21.66% | 21.24% | 24.03% | 19.76% | 19.78% | -57.87% | 19.61% | 20.05% | 35.67% | 35.22% | 35.19% | 32.82% | 37.19% | 36.17% | 35.91% | 34.5% | 32.41% | 34.28% | 34.66% | 34.79% | 34.38% | 33.06% | 34.08% | 33.99% | 33.2% | 30.71% | 38.08% | 33.33% | 35.09% | 38.46% | 33.33% | 50% | 72.22% |
| Short Term Coverage Ratio | 161.7 | 161.7 | 0 | 0 | 20.88 | 6.41 | 2.52 | 3.16 | 0 | 0 | 0 | 0.935 | 0 | 0 | 0 | 0 | 0 | 26.08 | 9.2 | 0 | 0 | 0 | 0 | 3.7 | 2.42 | 1.81 | 1.65 | 1.52 | 9.56 | 4.36 | 1.51 | 1.77 | 0.407 | 4.25 |
| Capital Expenditure Coverage Ratio | 4.54 | 4.54 | 2.97 | 3.53 | 3.54 | 2.73 | 0.355 | 0.504 | 0.429 | 0.989 | 1.67 | 1.01 | 1.44 | 2.91 | 2.52 | 1.66 | 3.81 | 1.65 | 0.339 | 1.74 | 6.08 | 5.07 | 2.81 | 2.8 | 4.16 | 4.35 | 5.5 | 0 | 0.33 | 5.05 | 3.31 | 4.18 | 0.083 | 0.654 |
| EBIT Per Revenue | 0.234 | 0.251 | 0.177 | 0.22 | 0.233 | 0.227 | 0.083 | 0.159 | 0.178 | 0.176 | 0.178 | 0.161 | 0.118 | 0.161 | 0.094 | 0.069 | 0.099 | 0.068 | 0.104 | 0.223 | 0.22 | 0.237 | 0.203 | 0.148 | 0.155 | 0.135 | 0.098 | 0.05 | 0.141 | 0.151 | 0.114 | 0.118 | 0.011 | 0.143 |
| EBITDA Per Revenue | 0.333 | 0.351 | 0.275 | 0.314 | 0.324 | 0.324 | 0.177 | 0.219 | 0.239 | 0.242 | 0.246 | 0.24 | 0.213 | 0.25 | 0.192 | 0.165 | 0.192 | 0.162 | 0.174 | 0.275 | 0.277 | 0.297 | 0.279 | 0.243 | 0.249 | 0.233 | 0.204 | 0.151 | 0.214 | 0.223 | 0.19 | 0.193 | 0.085 | 0.206 |
| Days of Sales Outstanding | 9.43 | 9.43 | 8.23 | 9.46 | 26.39 | 33.07 | 6.14 | 8.27 | 10.66 | 14.13 | 9.16 | 7.83 | 8.14 | 6.26 | 5.26 | 5.97 | 8.66 | 6.26 | 8.63 | 11.72 | 7.85 | 10.04 | 9.74 | 11.26 | 8.96 | 12.71 | 12.96 | 9.43 | 7.59 | 4.94 | 3.4 | 3.42 | 6.02 | 2.68 |
| Days of Inventory Outstanding | 12.96 | 11.09 | 14.06 | 11.96 | 12.64 | 14.7 | 33.71 | 20.1 | 11.51 | 10.85 | 10.74 | 10.63 | 11.23 | 10.94 | 10.83 | 11.82 | 10.35 | 9.91 | 8.7 | 8.27 | 8.46 | 8.89 | 9.05 | 8.23 | 6.83 | 6.77 | 7.78 | 12.18 | 5.74 | 7.32 | 5.18 | 3.87 | 5.12 | 4.42 |
| Days of Payables Outstanding | 135.6 | 116.1 | 62.37 | 36.28 | 24.11 | 38.15 | 50.22 | 0 | 34.87 | 26.62 | 30.24 | 24.88 | 31.29 | 35.45 | 36.63 | 47.46 | 56.14 | 52.17 | 56.8 | 70.79 | 49.38 | 44.76 | 35.82 | 55.51 | 42.82 | 45.74 | 58.49 | 68.43 | 122.8 | 50.05 | 36.24 | 46.43 | 42.64 | 48.67 |
| Cash Conversion Cycle | -113.2 | -95.58 | -40.08 | -14.86 | 14.92 | 9.63 | -10.38 | 28.37 | -12.69 | -1.64 | -10.35 | -6.43 | -11.93 | -18.25 | -20.54 | -29.67 | -37.13 | -35.99 | -39.47 | -50.81 | -33.07 | -25.83 | -17.03 | -36.03 | -27.03 | -26.26 | -37.75 | -46.81 | -109.5 | -37.78 | -27.66 | -39.14 | -31.51 | -41.56 |
| Cash Conversion Ratio | 1.62 | 1.62 | 1.93 | 2.1 | 1.6 | 1.87 | 1.33 | 1.99 | 1.72 | 1.94 | 1.78 | 1.85 | 2.2 | 2.01 | 2.92 | 3.98 | 3.15 | 5.39 | 2.41 | 1.23 | 1.6 | 1.47 | 1.56 | 2.33 | 2.32 | 3.2 | 12.96 | -19.03 | 2.26 | 2.74 | 6.62 | 4.44 | -3.14 | 6.8 |
| Free Cash Flow to Earnings | 1.27 | 1.27 | 1.28 | 1.5 | 1.15 | 1.19 | -2.42 | -1.95 | -2.3 | -0.021 | 0.716 | 0.027 | 0.672 | 1.32 | 1.76 | 1.58 | 2.33 | 2.11 | -4.7 | 0.525 | 1.33 | 1.18 | 1 | 1.5 | 1.77 | 2.46 | 10.61 | -19.03 | -4.61 | 2.2 | 4.62 | 3.38 | 34.71 | -3.6 |