Meta Platforms, Inc. (META) Income Annual - Discounting Cash Flows
META
Meta Platforms, Inc.
META (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2025
12-31
2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
2017
12-31
2016
12-31
2015
12-31
2014
12-31
2013
12-31
2012
12-31
2011
12-31
2010
12-31
2009
12-31
2008
12-31
2007
12-31
Report Filing 2026-01-29 2026-01-29 2025-01-30 2024-02-02 2023-02-02 2022-02-03 2021-01-28 2020-01-30 2019-01-31 2018-02-01 2017-02-03 2016-01-28 2015-01-29 2014-01-31 2013-02-01 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31
Revenue 200,966 200,966 164,501 134,902 116,609 117,929 85,965 70,697 55,838 40,653 27,638 17,928 12,466 7,872 5,089 3,711 1,974 777 272 153
Cost of Revenue 36,175 36,175 30,161 25,959 25,249 22,649 16,692 12,770 9,355 5,454 3,789 2,867 2,153 1,875 1,364 860 493 223 124 41
Gross Profit 164,791 164,791 134,340 108,943 91,360 95,280 69,273 57,927 46,483 35,199 23,849 15,061 10,313 5,997 3,725 2,851 1,481 554 148 112
Operating Expenses 81,515 81,515 64,960 62,192 62,416 48,527 36,602 33,941 21,570 14,996 11,422 8,836 5,319 3,193 3,187 1,095 449 292 203 236
Research & Development 57,372 57,372 43,873 38,483 35,338 24,655 18,447 13,600 10,273 7,754 5,919 4,816 2,666 1,415 1,399 388 144 87 47 81
Selling, General and Administrative 24,143 24,143 21,087 23,709 27,078 23,872 18,155 20,341 11,297 7,242 5,503 4,020 2,653 1,778 1,788 707 305 205 156 155
Other Operating Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 83,276 83,276 69,380 46,751 28,944 46,753 32,671 23,986 24,913 20,203 12,427 6,225 4,994 2,804 538 1,756 1,032 262 -55 -124
Net Non-Operating Interest 1,240 2,656 1,802 1,193 276 461 672 884 643 392 166 29 4 -37 -37 -38 -21 -10 -1 -11
Interest Income 2,656 2,656 2,517 1,639 461 484 672 904 652 398 176 52 27 19 14 4 1 0 0 0
Interest Expense 1,416 0 715 446 185 23 0 20 9 6 10 23 23 56 51 42 22 10 1 11
Equity & Other Income/(Expense) 1,416 0 -519 -516 -401 70 -163 -58 -195 -1 -75 -60 -88 -13 -7 -23 -3 2 0 0
Income Before Tax 85,932 85,932 70,663 47,428 28,819 47,284 33,180 24,812 25,361 20,594 12,518 6,194 4,910 2,754 494 1,695 1,008 254 -56 -135
Income Tax Expense 25,474 25,474 8,303 8,330 5,619 7,914 4,034 6,327 3,249 4,660 2,301 2,506 1,970 1,254 441 695 402 25 0 3
Income Attributable to Non-Controlling Interest 0 0 0 0 0 0 0 0 0 14 29 0 0 9 0 0 234 107 0 0
Net Income 60,458 60,458 62,360 39,098 23,200 39,370 29,146 18,485 22,112 15,920 10,188 3,688 2,940 1,491 53 1,000 372 122 -56 -138
Depreciation and Amortization 18,616 18,616 15,498 11,178 8,686 7,967 6,862 5,741 4,315 3,025 2,342 1,945 1,243 1,011 649 323 139 78 0 0
EBITDA 101,892 101,892 84,878 57,929 37,630 54,720 39,533 29,727 29,228 23,228 14,769 8,170 6,237 3,815 1,187 2,079 1,171 340 -55 -124
Earnings Per Share (EPS) 23.98 23.98 24.61 15.19 8.63 13.99 10.22 6.48 7.65 5.49 3.56 1.31 1.12 0.62 0.016 0.44 0.17 0.057 -0.026 -0.065
Diluted Earnings Per Share 23.49 23.49 23.86 14.87 8.59 13.77 10.09 6.43 7.57 5.39 3.49 1.29 1.1 0.6 0.016 0.43 0.17 0.057 -0.026 -0.065
Weighted Average Shares Outstanding 2,521 2,521 2,534 2,574 2,687 2,815 2,851 2,854 2,890 2,953 2,917 2,838 2,650 2,502 3,200 2,297 2,297 2,138 2,138 2,138
Diluted Weighted Average Shares Outstanding 2,574 2,574 2,614 2,629 2,702 2,859 2,888 2,876 2,921 2,956 2,925 2,853 2,664 2,517 3,200 2,347 2,347 2,138 2,138 2,138
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program