Maple Leaf Foods Inc. (MFI.TO) Balance Sheet Quarterly - Discounting Cash Flows
MFI.TO
Maple Leaf Foods Inc.
MFI.TO (TSX)
Period Ending: 2025 (Q4)
12-31
2025 (Q3)
09-30
2025 (Q2)
06-30
2025 (Q1)
03-31
2024 (Q4)
12-31
2024 (Q3)
09-30
2024 (Q2)
06-30
2024 (Q1)
03-31
2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
2020 (Q1)
03-31
2019 (Q4)
12-31
2019 (Q3)
09-30
2019 (Q2)
06-30
2019 (Q1)
03-31
2018 (Q4)
12-31
2018 (Q3)
09-30
2018 (Q2)
06-30
2018 (Q1)
03-31
2017 (Q4)
12-31
2017 (Q3)
09-30
2017 (Q2)
06-30
2017 (Q1)
03-31
2016 (Q4)
12-31
2016 (Q3)
09-30
2016 (Q2)
06-30
2016 (Q1)
03-31
2015 (Q4)
12-31
2015 (Q3)
09-30
2015 (Q2)
06-30
2015 (Q1)
03-31
2014 (Q4)
12-31
2014 (Q3)
09-30
2014 (Q2)
06-30
2014 (Q1)
03-31
2013 (Q4)
12-31
2013 (Q3)
09-30
2013 (Q2)
06-30
2013 (Q1)
03-31
2012 (Q4)
12-31
2012 (Q3)
09-30
2012 (Q2)
06-30
2012 (Q1)
03-31
2011 (Q4)
12-31
2011 (Q3)
09-30
2011 (Q2)
06-30
2011 (Q1)
03-31
2010 (Q4)
12-31
2010 (Q3)
09-30
2010 (Q2)
06-30
2010 (Q1)
03-31
2009 (Q4)
12-31
2009 (Q3)
09-30
2009 (Q2)
06-30
2009 (Q1)
03-31
2008 (Q4)
12-31
2008 (Q3)
09-30
2008 (Q2)
06-30
2008 (Q1)
03-31
2007 (Q4)
12-31
2007 (Q3)
09-30
2007 (Q2)
06-30
2007 (Q1)
03-31
2006 (Q4)
12-31
2006 (Q3)
09-30
2006 (Q2)
06-30
2006 (Q1)
03-31
2005 (Q4)
12-31
2005 (Q3)
09-30
2005 (Q2)
06-30
2005 (Q1)
03-31
2004 (Q4)
12-31
2004 (Q3)
09-30
2004 (Q2)
06-30
2004 (Q1)
03-31
2003 (Q4)
12-31
2003 (Q3)
09-30
2003 (Q2)
06-30
2003 (Q1)
03-31
2002 (Q4)
12-31
2002 (Q3)
09-30
2002 (Q2)
06-30
2002 (Q1)
03-31
2001 (Q4)
12-31
2001 (Q3)
09-30
2001 (Q2)
06-30
2001 (Q1)
03-31
2000 (Q4)
12-31
2000 (Q3)
09-30
2000 (Q2)
06-30
2000 (Q1)
03-31
1999 (Q4)
12-31
1999 (Q3)
09-30
1999 (Q2)
06-30
1999 (Q1)
03-31
1998 (Q4)
12-31
1998 (Q3)
09-30
1998 (Q2)
06-30
1998 (Q1)
03-31
1997 (Q4)
12-31
1997 (Q3)
09-30
1997 (Q2)
06-30
1997 (Q1)
03-31
1996 (Q4)
12-31
1996 (Q3)
09-30
1996 (Q2)
06-30
1996 (Q1)
03-31
Report Filing: 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30
1234
Total Current Assets 854.8 1,789 1,277 1,219 1,180 1,180
1234
Cash and Short Term Investments 143.4 187.5 236 119.1 175.9 181.8
1234
Cash & Equivalents 143.4 187.5 236 119.1 175.9 181.8
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 203.8 176.8 223.5 222.7 216.4 254.4
1234
Inventory 483.2 523.3 777.9 816 722.8 686.2
1234
Other Current Assets 24.39 901.8 39.16 60.91 65.11 57.64
1234
Total Assets 3,542 4,448 4,447 4,438 4,431 4,454
1234
Total Non-Current Assets 2,687 2,659 3,171 3,219 3,250 3,274
1234
Property, Plant and Equipment 1,788 1,793 2,207 2,251 2,284 2,312
1234
Goodwill and Intangible Assets 627.3 712 802.4 812.9 816.9 815.7
1234
Goodwill 387.4 387.4 477.4 477.4 477.4 477.4
1234
Intangible Assets 239.9 324.6 325.1 335.6 339.5 338.4
1234
Long Term Investments 177.5 64.9 12.5 12.86 12.76 16.02
1234
Deferred Tax Assets 36.12 45.19 45.81 48.59 46.59 41.93
1234
Other Long Term Assets 58.71 43.25 102.6 93.73 89.94 88.86
1234
Total Current Liabilities 661.3 1,220 1,110 957.3 957.2 936.3
1234
Accounts Payable 514.6 507.1 628.3 548.4 561.2 566.8
1234
Notes Payable/Short Term Debt 20.55 370.4 391.4 341.9 341.4 339.5
1234
Tax Payables 0 0 51.95 20.75 2.6 2.32
1234
Deferred Revenue 0 0 0 0 17.33 0
1234
Other Current Liabilities 126.2 343 38.52 46.22 34.74 27.69
1234
Total Liabilities 2,221 2,814 2,859 2,865 2,892 2,944
1234
Total Non-Current Liabilities 1,560 1,594 1,749 1,908 1,935 2,008
1234
Total Long Term Debt 1,212 1,269 1,365 1,513 1,538 1,627
1234
Deferred Tax Liabilities Non-Current 284.2 256.1 313.9 322.5 325.1 311.1
1234
Deferred Revenue Non-Current 0 0 0 0 0 0
1234
Capital Lease Obligations 75.46 78.75 176.3 182.6 187.8 186.9
1234
Other Long Term Liabilities -12.05 -10.08 -106.4 -111 -116.3 -116.8
1234
Total Equity 1,321 1,634 1,588 1,573 1,538 1,510
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 1,321 1,634 1,588 1,573 1,538 1,510
1234
Retained Earnings 343.1 651.2 631.8 611.3 587.4 568
1234
Accumulated Other Earnings 40.96 36.78 38.64 43.83 43.99 44.53
1234
Common Stock 930.4 930.5 904.2 900.9 897.8 892.4
1234
Preferred Stock 0 0 0 0 0 0
1234
Additional Paid in Capital 6.51 15.21 13.42 16.73 9.05 5.25
1234
Total Liabilities & Total Equity 3,542 4,448 4,447 4,438 4,431 4,454
1234
Total Liabilities & Shareholders' Equity 3,542 4,448 4,447 4,438 4,431 4,454
1234
Total Investments 177.5 64.9 12.5 12.86 12.76 16.02
1234
Total Debt 1,233 1,640 1,757 1,855 1,880 1,966
1234
Net Debt 1,089 1,452 1,521 1,736 1,704 1,784
1234
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program