ML Balance Sheet Statement


* In Millions (except for per share items) of USD
Developer Mode:
Period Ending: 2023 (Q4)
12-31
2023 (Q3)
09-30
2023 (Q2)
06-30
2023 (Q1)
03-31
2022 (Q4)
12-31
2022 (Q3)
09-30
2022 (Q2)
06-30
2022 (Q1)
03-31
2021 (Q4)
12-31
2021 (Q3)
09-30
2021 (Q2)
06-30
2021 (Q1)
03-31
2020 (Q4)
12-31
2020 (Q3)
09-30
2020 (Q2)
06-30
Report Filing: 2024-03-07 2023-11-07 2023-08-08 2023-05-09 2023-03-16 2022-11-10
1234
Total Current Assets 326644000 319001000 280042000 282455000 317861000 376539000
1234
Cash and Short Term Investments 94479000 94266000 96739000 96756000 115864000 126369000
1234
Cash & Equivalents 94479000 94266000 96739000 96756000 115864000 126369000
1234
Short Term Investments 0 0 0 0 0 0
1234
Receivables 226178000 212027000 177868000 171699000 164152000 182681000
1234
Inventory 1 1 -843000 5771000 1 1
1234
Other Current Assets 5986999 12707999 6278000 8229000 37844999 67488999
1234
Total Assets 515259000 512256000 517940000 557159000 596342000 758800000
1234
Total Non-Current Assets 188615000 193255000 237898000 274704000 278481000 382261000
1234
Property, Plant and Equipment 8023000 9269000 2348000 2682000 2976000 11697000
1234
Goodwill and Intangible Assets 176541000 180911000 185253000 216115000 220847000 366931000
1234
Goodwill 0 0 0 26721000 26600000 161261000
1234
Intangible Assets 176541000 180911000 185253000 189394000 194247000 205670000
1234
Long Term Investments 0 0 0 0 0 0
1234
Other Long Term Assets 4051000 3075000 50297000 55907000 54658000 3633000
1234
Total Current Liabilities 55497000 45581000 42810000 50294000 58129000 54049000
1234
Accounts Payable 52396000 45581000 42810000 50294000 58129000 54049000
1234
Notes Payable/Short Term Debt 3101000 10000000 0 0 3301000 0
1234
Tax Payables 0 0 0 0 0 0
1234
Deferred Revenue -3101000 -10823000 0 0 -26602000 0
1234
Other Current Liabilities 3101000 823000 0 0 23301000 0
1234
Total Liabilities 258036000 256277000 264275000 461668000 498416000 356730000
1234
Total Non-Current Liabilities 202539000 210696000 221465000 411374000 440287000 302681000
1234
Total Long Term Debt 189753000 194420000 204047000 208376000 232011000 241645000
1234
Deferred Tax Liabilities Non-Current 0 0 0 0 29073000 34720000
1234
Other Long Term Liabilities 12786000 16276000 17418000 202998000 179203000 26316000
1234
Total Equity 257223000 255979000 253665000 95491000 97926000 402070000
1234
Non-Controlling Interest 0 0 0 0 0 0
1234
Total Stockholders' Equity 257223000 255979000 253665000 95491000 97926000 402070000
1234
Retained Earnings (Accumulated Deficit) -702719000 -698524000 -694414000 -666691000 -659214000 -522973000
1234
Accumulated Other Comprehensive Income/(Loss) -515259000 -512256000 -517940000 0.00000006750155989720952 -0.00000004618527782440651 -0.00000004618527782440651
1234
Common Stock 1000 1000 1000 1000 26000 25000
1234
Additional Paid in Capital 959941000 954502000 948078000 588852999 583906000 751876000
1234
Total Liabilities & Shareholders' Equity 515259000 512256000 517940000 557159000 596342000 758800000
1234
Total Investments 0 0 0 0 0 0
1234
Total Debt 196742000 194420000 204047000 208376000 232011000 241645000
1234
Net Debt 102263000 100154000 107308000 111620000 116147000 115276000
1234

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.