| Period Ending: |
LTM
(Last Twelve Months) |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-02-23 | 2023-02-24 | 2022-02-25 | 2021-02-26 | 2020-02-27 | 2019-03-13 | 2017-12-31 | 2016-12-31 | |
| Revenue | 6754000000 | 19263000000 | 17736000000 | 274490000 | 48036000 | 122512000 | 176974000 | 101536000 | |
| Cost of Revenue | 4693000000 | 5416000000 | 2617000000 | 7933000 | 31021000 | 454082000 | 20537000 | 15114000 | |
| Gross Profit | 2061000000 | 13847000000 | 15119000000 | 266557000 | 17015000 | -331570000 | 156437000 | 86422000 | |
| Operating Expenses | 6300000000 | 4427000000 | 1823000000 | 1029701000 | 562735000 | 81696000 | 425793000 | 310193000 | |
| Research & Development | 4845000000 | 3295000000 | 1991000000 | 1370339000 | 496309000 | 454082000 | 410459000 | 274717000 | |
| Selling, General and Administrative | 1549000000 | 1132000000 | 567000000 | 188267000 | 109620000 | 94252000 | 64722000 | 57450000 | |
| Other Operating Expenses | -94000000 | 0 | -735000000 | -528905000 | -43194000 | -466638000 | -49388000 | -21974000 | |
| Operating Income | -4239000000 | 9420000000 | 13296000000 | -763144000 | -545720000 | -413266000 | -269356000 | -223771000 | |
| Net Non-Operating Interest | 383000000 | 171000000 | 0 | 14829000 | 31918000 | 27023000 | 15235000 | 11312000 | |
| Interest Income | 421000000 | 200000000 | 18000000 | 24715000 | 38530000 | 27023000 | 15235000 | 11312000 | |
| Interest Expense | 38000000 | 29000000 | 18000000 | 9886000 | 6612000 | 0 | 0 | 0 | |
| Equity & Other Income/(Expense) | -86000000 | -16000000 | -11000000 | 3802000 | -914000 | 1835000 | -1875000 | -2709000 | |
| Income Before Tax | -3942000000 | 9575000000 | 13285000000 | -744513000 | -514716000 | -384408000 | -255996000 | -215168000 | |
| Income Tax Expense | 772000000 | 1213000000 | 1083000000 | 2551000 | -695000 | 326000 | -80000 | 1043000 | |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Income | -4714000000 | 8362000000 | 12202000000 | -747064000 | -514021000 | -384734000 | -255916000 | -216211000 | |
| Depreciation and Amortization | 621000000 | 348000000 | 232000000 | 31251000 | 31021000 | 24862000 | 20537000 | 15114000 | |
| EBITDA | -3618000000 | 9768000000 | 13528000000 | -731893000 | -514699000 | -388404000 | -248819000 | -208657000 | |
| Earnings Per Share (EPS) | -12.34 | 21.22 | 30.28 | -1.96 | -1.55 | -4.74 | -0.68 | -0.58 | |
| Diluted Earnings Per Share | -12.34 | 20.1 | 28.31 | -1.96 | -1.55 | -4.74 | -0.68 | -0.58 | |
| Weighted Average Shares Outstanding | 382000000 | 394000000 | 403000000 | 381333059 | 330802136 | 81114183 | 376000000 | 376000000 | |
| Diluted Weighted Average Shares Outstanding | 382000000 | 416000000 | 431000000 | 381333059 | 330802136 | 81114183 | 376000000 | 376000000 |
