| Period Ending: |
2029
12-31 |
2029
09-30 |
2029
06-30 |
2029
03-31 |
2028
12-31 |
2028
09-30 |
2028
06-30 |
2028
03-31 |
2027
12-31 |
2027
09-30 |
2027
06-30 |
2027
03-31 |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-30 |
2023
09-29 |
2023
06-29 |
2023
03-29 |
2022
12-29 |
2022
09-29 |
2022
06-29 |
2022
03-29 |
2021
12-29 |
2021
09-29 |
2021
06-29 |
2021
03-29 |
2020
12-29 |
2020
09-29 |
2020
06-29 |
2020
03-29 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
9 | 9 | 11 | 13 | 14 | 13 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 12 | 11 | 10 | 10 | 9 | 8 | 7 | ||||||||||||||
| Estimated Revenue | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
19,383 | 17,241 | 16,020 | 15,457 | 16,051 | 14,351 | 13,914 | 13,886 | 13,975 | 12,454 | 12,894 | 12,693 | 13,616 | 12,228 | 12,959 | 13,051 | 13,891 | 14,194 | 13,585 | 13,680 | 13,744 | 11,294 | 10,383 | 10,066 | 9,599 | ||||||||||||||
| Average |
1234
|
19,738 | 17,741 | 16,688 | 16,066 | 16,537 | 15,026 | 14,351 | 14,322 | 14,400 | 12,773 | 13,224 | 13,018 | 13,966 | 12,541 | 13,292 | 13,386 | 14,247 | 14,558 | 13,933 | 14,030 | 14,096 | 11,583 | 10,649 | 10,324 | 9,845 | ||||||||||||||
| High |
1234
|
20,281 | 18,155 | 17,170 | 16,644 | 17,334 | 15,688 | 14,774 | 14,744 | 14,755 | 13,132 | 13,595 | 13,384 | 14,358 | 12,893 | 13,665 | 13,762 | 14,647 | 14,967 | 14,324 | 14,424 | 14,492 | 11,909 | 10,948 | 10,614 | 10,122 | ||||||||||||||
| Estimated EBITDA | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
5,183 | 4,610 | 4,284 | 4,133 | 4,292 | 3,837 | 3,721 | 3,713 | 3,737 | 3,665 | 3,795 | 3,736 | 4,008 | 3,599 | 3,814 | 3,841 | 4,088 | 4,178 | 3,998 | 4,026 | 4,045 | 3,324 | 3,056 | 2,963 | 2,825 | ||||||||||||||
| Average |
1234
|
5,278 | 4,744 | 4,462 | 4,296 | 4,422 | 4,018 | 3,837 | 3,829 | 3,850 | 3,759 | 3,892 | 3,831 | 4,110 | 3,691 | 3,912 | 3,940 | 4,193 | 4,285 | 4,101 | 4,129 | 4,149 | 3,409 | 3,134 | 3,039 | 2,898 | ||||||||||||||
| High |
1234
|
5,423 | 4,855 | 4,591 | 4,450 | 4,635 | 4,195 | 3,950 | 3,942 | 3,945 | 3,865 | 4,001 | 3,939 | 4,226 | 3,795 | 4,022 | 4,050 | 4,311 | 4,405 | 4,216 | 4,245 | 4,265 | 3,505 | 3,222 | 3,124 | 2,979 | ||||||||||||||
| Estimated EBIT | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4,114 | 3,659 | 3,400 | 3,281 | 3,407 | 3,046 | 2,953 | 2,947 | 2,966 | 2,891 | 2,993 | 2,946 | 3,160 | 2,838 | 3,008 | 3,029 | 3,224 | 3,294 | 3,153 | 3,175 | 3,190 | 2,621 | 2,410 | 2,336 | 2,228 | ||||||||||||||
| Average |
1234
|
4,189 | 3,765 | 3,542 | 3,410 | 3,510 | 3,189 | 3,046 | 3,040 | 3,056 | 2,965 | 3,069 | 3,022 | 3,241 | 2,911 | 3,085 | 3,107 | 3,307 | 3,379 | 3,234 | 3,257 | 3,272 | 2,689 | 2,472 | 2,396 | 2,285 | ||||||||||||||
| High |
1234
|
4,305 | 3,853 | 3,644 | 3,533 | 3,679 | 3,330 | 3,136 | 3,129 | 3,132 | 3,048 | 3,156 | 3,106 | 3,333 | 2,993 | 3,172 | 3,194 | 3,400 | 3,474 | 3,325 | 3,348 | 3,364 | 2,764 | 2,541 | 2,464 | 2,349 | ||||||||||||||
| Estimated Net Income | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
4,576 | 3,675 | 3,181 | 3,000 | 3,340 | 2,570 | 2,411 | 2,503 | 2,550 | 1,652 | 2,013 | 1,848 | 2,585 | 1,924 | 2,334 | 2,406 | 2,636 | 2,990 | 2,601 | 2,555 | 2,648 | 1,996 | 1,962 | 1,722 | 1,790 | ||||||||||||||
| Average |
1234
|
4,764 | 3,826 | 3,312 | 3,124 | 3,477 | 2,676 | 2,511 | 2,606 | 2,652 | 1,707 | 2,081 | 1,910 | 2,672 | 1,989 | 2,412 | 2,487 | 2,725 | 3,091 | 2,688 | 2,641 | 2,737 | 2,064 | 2,028 | 1,780 | 1,850 | ||||||||||||||
| High |
1234
|
4,947 | 3,973 | 3,439 | 3,243 | 3,611 | 2,778 | 2,607 | 2,706 | 2,736 | 1,770 | 2,157 | 1,980 | 2,769 | 2,062 | 2,501 | 2,577 | 2,824 | 3,203 | 2,787 | 2,737 | 2,837 | 2,139 | 2,102 | 1,845 | 1,917 | ||||||||||||||
| Estimated SGA Expenses | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
6,324 | 5,625 | 5,227 | 5,043 | 5,237 | 4,682 | 4,540 | 4,531 | 4,560 | 4,468 | 4,626 | 4,554 | 4,885 | 4,387 | 4,649 | 4,682 | 4,983 | 5,092 | 4,874 | 4,908 | 4,931 | 4,052 | 3,725 | 3,611 | 3,444 | ||||||||||||||
| Average |
1234
|
6,440 | 5,788 | 5,445 | 5,242 | 5,396 | 4,903 | 4,682 | 4,673 | 4,698 | 4,583 | 4,744 | 4,670 | 5,010 | 4,499 | 4,768 | 4,802 | 5,111 | 5,223 | 4,999 | 5,034 | 5,057 | 4,156 | 3,820 | 3,704 | 3,532 | ||||||||||||||
| High |
1234
|
6,617 | 5,924 | 5,602 | 5,431 | 5,656 | 5,119 | 4,820 | 4,811 | 4,814 | 4,711 | 4,878 | 4,802 | 5,151 | 4,626 | 4,902 | 4,937 | 5,255 | 5,369 | 5,139 | 5,175 | 5,199 | 4,272 | 3,928 | 3,808 | 3,631 | ||||||||||||||
| Estimated EPS | ||||||||||||||||||||||||||||||||||||||||
| Low |
1234
|
2.9 | 2.33 | 2.02 | 1.9 | 2.12 | 1.63 | 1.53 | 1.59 | 1.61 | 1.04 | 1.27 | 1.16 | 1.63 | 1.21 | 1.47 | 1.51 | 1.66 | 1.88 | 1.64 | 1.61 | 1.67 | 1.26 | 1.23 | 1.08 | 1.13 | ||||||||||||||
| Average |
1234
|
3.02 | 2.43 | 2.1 | 1.98 | 2.21 | 1.7 | 1.59 | 1.65 | 1.67 | 1.07 | 1.31 | 1.2 | 1.68 | 1.25 | 1.52 | 1.56 | 1.71 | 1.94 | 1.69 | 1.66 | 1.72 | 1.3 | 1.28 | 1.12 | 1.16 | ||||||||||||||
| High |
1234
|
3.14 | 2.52 | 2.18 | 2.06 | 2.29 | 1.76 | 1.65 | 1.72 | 1.73 | 1.11 | 1.36 | 1.25 | 1.74 | 1.3 | 1.57 | 1.62 | 1.78 | 2.01 | 1.75 | 1.72 | 1.78 | 1.35 | 1.32 | 1.16 | 1.21 | ||||||||||||||