| Period Ending: |
2026
12-31 |
2026
09-30 |
2026
06-30 |
2026
03-31 |
2025
12-31 |
2025
09-30 |
2025
06-30 |
2025
03-31 |
2024
12-31 |
2024
09-30 |
2024
06-30 |
2024
03-31 |
2023
12-31 |
2023
09-30 |
2023
06-30 |
2023
03-31 |
2022
12-31 |
2022
09-30 |
2022
06-30 |
2022
03-31 |
2021
12-31 |
2021
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts |
1234
|
1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 5 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | |||
| Estimated Revenue | ||||||||||||||||||||||
| Low |
1234
|
48.7 | 51.19 | 41.84 | 39.63 | 42.87 | 43.91 | 43.54 | 39.04 | 38.63 | 39.12 | 39.32 | 35.14 | 39.38 | 36.25 | 29.6 | 27.48 | 25.1 | 29.15 | |||
| Average |
1234
|
48.7 | 51.19 | 41.84 | 39.63 | 42.87 | 43.91 | 44.38 | 40.02 | 40.07 | 39.12 | 39.32 | 35.14 | 39.7 | 36.25 | 29.6 | 27.48 | 25.1 | 29.15 | |||
| High |
1234
|
48.7 | 51.19 | 41.84 | 39.63 | 42.87 | 43.91 | 44.82 | 40.68 | 40.82 | 39.12 | 39.32 | 35.14 | 40.01 | 36.25 | 29.6 | 27.48 | 25.1 | 29.15 | |||
| Estimated EBITDA | ||||||||||||||||||||||
| Low |
1234
|
-36.21 | -38.05 | -31.11 | -29.47 | -31.87 | -32.65 | -33.33 | -30.25 | -229.7 | -29.09 | -29.23 | -26.13 | -208.8 | -26.52 | -21.65 | -20.1 | -18.36 | -217.8 | |||
| Average |
1234
|
-36.21 | -38.05 | -31.11 | -29.47 | -31.87 | -32.65 | -33 | -29.76 | -191.4 | -29.09 | -29.23 | -26.13 | -174 | -26.52 | -21.65 | -20.1 | -18.36 | -181.5 | |||
| High |
1234
|
-36.21 | -38.05 | -31.11 | -29.47 | -31.87 | -32.65 | -32.37 | -29.03 | -153.1 | -29.09 | -29.23 | -26.13 | -139.2 | -26.52 | -21.65 | -20.1 | -18.36 | -145.2 | |||
| Estimated EBIT | ||||||||||||||||||||||
| Low |
1234
|
-38.51 | -40.47 | -33.09 | -31.34 | -33.9 | -34.72 | -35.44 | -158.6 | -137.2 | -30.94 | -31.09 | -144.2 | -124.7 | -27.59 | -22.53 | -131.1 | -19.11 | -58.07 | |||
| Average |
1234
|
-38.51 | -40.47 | -33.09 | -31.34 | -33.9 | -34.72 | -35.09 | -132.1 | -114.3 | -30.94 | -31.09 | -120.1 | -103.9 | -27.59 | -22.53 | -109.2 | -19.11 | -48.39 | |||
| High |
1234
|
-38.51 | -40.47 | -33.09 | -31.34 | -33.9 | -34.72 | -34.43 | -105.7 | -91.44 | -30.94 | -31.09 | -96.11 | -83.12 | -27.59 | -22.53 | -87.37 | -19.11 | -38.71 | |||
| Estimated Net Income | ||||||||||||||||||||||
| Low |
1234
|
2.16 | 1.53 | 1.48 | 1.36 | -2.47 | -4.17 | -7.53 | 89.49 | -231.7 | -19.5 | -25.59 | 81.35 | -210.7 | -39.85 | -43.93 | 73.96 | -30.43 | -219.9 | |||
| Average |
1234
|
2.16 | 1.53 | 1.48 | 1.36 | -2.47 | -4.17 | -7.53 | 111.9 | -193.1 | -19.5 | -25.59 | 101.7 | -175.6 | -39.85 | -43.93 | 92.45 | -30.43 | -183.3 | |||
| High |
1234
|
2.16 | 1.53 | 1.48 | 1.36 | -2.47 | -4.17 | -7.53 | 134.2 | -154.5 | -19.5 | -25.59 | 122 | -140.4 | -39.85 | -43.93 | 110.9 | -30.43 | -146.6 | |||
| Estimated SGA Expenses | ||||||||||||||||||||||
| Low |
1234
|
60.38 | 63.46 | 51.88 | 49.14 | 53.15 | 54.44 | 53.98 | 48.41 | 47.9 | 48.5 | 48.75 | 43.57 | 45.56 | 41.73 | 34.07 | 31.63 | 28.9 | 33.55 | |||
| Average |
1234
|
60.38 | 63.46 | 51.88 | 49.14 | 53.15 | 54.44 | 55.02 | 49.62 | 49.67 | 48.5 | 48.75 | 43.57 | 45.92 | 41.73 | 34.07 | 31.63 | 28.9 | 33.55 | |||
| High |
1234
|
60.38 | 63.46 | 51.88 | 49.14 | 53.15 | 54.44 | 55.57 | 50.44 | 50.61 | 48.5 | 48.75 | 43.57 | 46.28 | 41.73 | 34.07 | 31.63 | 28.9 | 33.55 | |||
| Estimated EPS | ||||||||||||||||||||||
| Low |
1234
|
0.007 | 0.005 | 0.005 | 0.004 | -0.008 | -0.013 | -0.023 | -0.044 | -0.057 | -0.06 | -0.079 | -0.097 | -0.101 | -0.126 | -0.139 | -0.137 | -0.096 | -0.075 | |||
| Average |
1234
|
0.007 | 0.005 | 0.005 | 0.004 | -0.008 | -0.013 | -0.023 | -0.033 | -0.04 | -0.06 | -0.079 | -0.097 | -0.1 | -0.126 | -0.139 | -0.137 | -0.096 | -0.075 | |||
| High |
1234
|
0.007 | 0.005 | 0.005 | 0.004 | -0.008 | -0.013 | -0.023 | -0.033 | -0.032 | -0.06 | -0.079 | -0.097 | -0.099 | -0.126 | -0.139 | -0.137 | -0.096 | -0.075 | |||
