Matterport (MTTR) Income Annual - Discounting Cash Flows
Matterport, Inc.
MTTR (NASDAQ)

* (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
Report Filing 2024-11-22 2023-02-28 2022-05-18 2021-03-12 2019-12-31
Revenue
158 136 111 85.9 46.0
Cost of Revenue
87.3 84.3 51.2 37.9 23.9
Gross Profit
70.5 51.8 60.0 47.9 22.1
Operating Expenses
280 327 208 59.5 52.5
Research & Development
67.3 85.0 55.4 17.7 17.2
Selling, General and Administrative
217 242 152 41.8 35.4
Other Operating Expenses
-4.30 0.00 0.00 0.00 0.00
Operating Income
-210 -275 -148 -11.6 -30.4
Net Non-Operating Interest
6.41 0.00 1.14 -1.48 1.25
Interest Income
6.41 6.28 1.81 0.02 1.25
Interest Expense
0.00 6.28 0.68 1.50 0.00
Equity & Other Income/(Expense)
4.64 165 -192 -0.90 -2.75
Income Before Tax
-199 -110 -338 -13.9 -31.9
Income Tax Expense
0.18 1.24 -0.22 0.08 0.06
Income Attributable to Non-Controlling Interest
0.00 0.00 0.00 0.00 0.00
Net Income
-199 -111 -338 -14.0 -32.0
Depreciation and Amortization
19.4 13.3 5.82 4.78 4.22
EBITDA
-191 -262 -142 -6.78 -26.2
Earnings Per Share (EPS)
-0.660 -0.390 -1.350 -0.330 -4.230
Diluted Earnings Per Share
-0.660 -0.390 -1.350 -0.330 -4.230
Weighted Average Shares Outstanding
301 284 250 43.1 7.55
Diluted Weighted Average Shares Outstanding
301 284 250 43.1 7.55
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us