| Period Ending: |
LTM
(Last Twelve Months) |
2024
(Q2)
05-31 |
2023
(Q4)
11-30 |
2023
(Q2)
05-31 |
2022
(Q4)
11-30 |
2022
(Q2)
05-31 |
2021
(Q4)
11-30 |
2021
(Q2)
05-31 |
|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-05-31 | 2024-05-31 | 2023-11-30 | 2023-05-31 | 2022-11-30 | 2022-05-31 | 2021-11-30 |
1234
|
| Revenue | 6.8 | 1.12 | 5.68 | 1.32 | 3.33 | 4.22 | 3.13 |
1234
|
| Cost of Revenue | 0.674 | 0.341 | 0.334 | 0.327 | 0.355 | 0.318 | 0.279 |
1234
|
| Gross Profit | 6.13 | 0.78 | 5.35 | 0.994 | 2.97 | 3.9 | 2.85 |
1234
|
| Operating Expenses | -12.59 | -8.69 | -3.9 | 10.36 | 1.64 | -22.88 | -2.13 |
1234
|
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Selling, General and Administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Other Operating Expenses | -12.59 | -8.69 | -3.9 | 10.36 | 1.64 | -22.88 | -2.13 |
1234
|
| Operating Income | 18.72 | 9.47 | 9.25 | -9.36 | 1.33 | 26.78 | 4.98 |
1234
|
| Net Non-Operating Interest | -0.277 | 0 | -0.277 | -0.205 | -0.082 | -0.032 | 5.01 |
1234
|
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 5.01 |
1234
|
| Interest Expense | 0.277 | 0 | 0.277 | 0.205 | 0.082 | 0.032 | 0 |
1234
|
| Equity & Other Income/(Expense) | -0.299 | -0.299 | 0 | 0 | -0.001 | -26.75 | -10 |
1234
|
| Income Before Tax | 18.14 | 9.17 | 8.98 | -9.57 | 1.25 | 0 | 0 |
1234
|
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | -1.85 | -1.85 |
1234
|
| Net Income | 18.14 | 9.17 | 8.98 | -9.57 | 1.25 | 1.85 | 1.85 |
1234
|
| Depreciation and Amortization | 8.98 | 0 | 8.98 | -9.57 | 1.25 | 26.78 | 4.98 |
1234
|
| EBITDA | 27.69 | 9.47 | 18.23 | -18.93 | 2.58 | 53.56 | 9.97 |
1234
|
| Earnings Per Share (EPS) | 10.89 | 5.5 | 5.39 | -5.46 | 0.68 | 1 | 1 |
1234
|
| Diluted Earnings Per Share | 10.89 | 5.5 | 5.39 | -5.46 | 0.68 | 1 | 1 |
1234
|
| Weighted Average Shares Outstanding | 1.67 | 1.67 | 1.67 | 1.75 | 1.83 | 1.85 | 1.85 |
1234
|
| Diluted Weighted Average Shares Outstanding | 1.67 | 1.67 | 1.67 | 1.75 | 1.83 | 1.85 | 1.85 |
1234
|
