| Period Ending: |
LTM
(Last Twelve Months) |
2023 11-30 |
2022 11-30 |
2021 11-30 |
2020 11-30 |
2019 11-30 |
2018 11-30 |
2017 11-30 |
|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-05-31 | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 |
| Revenue | 6.8 | -0.394 | 28.22 | 17.61 | -29.3 | -55.16 | -30.46 | -33.08 |
| Cost of Revenue | 0.674 | 0 | 0.673 | 0.583 | 0.685 | 1.63 | 2.89 | 3.24 |
| Gross Profit | 6.13 | -0.394 | 27.55 | 17.03 | -29.99 | -56.78 | -33.36 | -36.33 |
| Operating Expenses | -12.59 | -0.281 | -0.598 | -0.204 | -0.464 | -1.14 | -4.07 | -3.84 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative | 0 | 0.363 | 0.327 | 0.418 | 0.407 | 0.463 | 0.554 | 0.532 |
| Other Operating Expenses | -12.59 | -0.644 | -0.925 | -0.623 | -0.871 | -1.61 | -4.63 | -4.38 |
| Operating Income | 18.72 | -0.113 | 28.14 | 17.24 | -29.52 | -55.64 | -29.29 | -32.48 |
| Net Non-Operating Interest | -0.277 | -0.461 | -0.109 | -0.066 | -0.242 | -1.23 | -1.76 | -1.18 |
| Interest Income | 0 | 0.02 | 0.005 | 0 | 0.001 | 0 | 0 | 0 |
| Interest Expense | 0.277 | 0.481 | 0.114 | 0.066 | 0.243 | 1.23 | 1.76 | 1.18 |
| Equity & Other Income/(Expense) | -0.299 | -0.02 | -0.005 | 0.066 | 0.001 | 1.23 | 0 | 0 |
| Income Before Tax | 18.14 | -0.594 | 28.03 | 17.24 | -29.77 | -55.64 | -31.05 | -33.67 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | -0.053 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.053 |
| Net Income | 18.14 | -0.594 | 28.03 | 17.24 | -29.77 | -55.64 | -31.05 | -33.67 |
| Depreciation and Amortization | 8.98 | 0 | -20.6 | -12.06 | 0 | -26.16 | 0.161 | 0.053 |
| EBITDA | 27.69 | -0.113 | 7.55 | 5.18 | -29.52 | -81.8 | -29.13 | -32.43 |
| Earnings Per Share (EPS) | 10.89 | -0.36 | 15.19 | 9.34 | -16.12 | -30.16 | -16.9 | -18.56 |
| Diluted Earnings Per Share | 10.89 | -0.36 | 15.19 | 9.34 | -16.12 | -30.16 | -16.88 | -18.56 |
| Weighted Average Shares Outstanding | 1.67 | 1.67 | 1.85 | 1.85 | 1.85 | 1.84 | 1.84 | 1.81 |
| Diluted Weighted Average Shares Outstanding | 1.67 | 1.67 | 1.85 | 1.85 | 1.85 | 1.84 | 1.84 | 1.81 |
