| Period Ending: | 2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2012 12-31 |
2010 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Analysts | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 6 | 8 | 19 | 8 | 13 | 20 | 7 |
| Estimated Revenue | |||||||||||||||
| Low | 32.21 | 26.72 | 22.3 | 18.19 | 14.62 | 17.54 | 17.8 | 11.79 | 6.77 | 7.55 | 10.92 | 41.7 | 27.85 | 80.43 | 27.2 |
| Average | 32.21 | 26.72 | 22.3 | 18.19 | 14.62 | 17.54 | 17.8 | 11.79 | 6.77 | 9.43 | 13.65 | 52.12 | 34.81 | 100.5 | 34 |
| High | 32.21 | 26.72 | 22.3 | 18.19 | 14.62 | 17.54 | 17.8 | 11.79 | 6.77 | 11.32 | 16.38 | 62.55 | 41.78 | 120.6 | 40.8 |
| Estimated EBITDA | |||||||||||||||
| Low | -9.62 | -8.51 | -7.55 | -11.41 | -2.19 | -11 | -11.16 | -7.39 | -4.25 | -13.41 | -18.92 | -31.45 | -15.95 | 10.34 | 4.24 |
| Average | -8.01 | -7.09 | -6.29 | -11.41 | 0.051 | -11 | -11.16 | -7.39 | -4.25 | -11.17 | -15.76 | -26.21 | -13.29 | 12.93 | 5.64 |
| High | -6.41 | -5.67 | -5.03 | -11.41 | 2.29 | -11 | -11.16 | -7.39 | -4.25 | -8.94 | -12.61 | -20.97 | -10.63 | 15.51 | 7.04 |
| Estimated EBIT | |||||||||||||||
| Low | -13.17 | -11.6 | -10.25 | -11.51 | -21.02 | -11.09 | -11.26 | -7.46 | -4.28 | -13.83 | -19.86 | -20.44 | -22.05 | 6.18 | 1.06 |
| Average | -10.98 | -9.67 | -8.54 | -11.51 | -17.52 | -11.09 | -11.26 | -7.46 | -4.28 | -11.52 | -16.55 | -15.58 | -18.38 | 8.01 | 2.02 |
| High | -8.78 | -7.73 | -6.83 | -11.51 | -14.01 | -11.09 | -11.26 | -7.46 | -4.28 | -9.22 | -13.24 | -10.72 | -14.7 | 9.84 | 2.98 |
| Estimated Net Income | |||||||||||||||
| Low | -9.8 | -8.66 | -7.69 | -15.84 | -2.36 | 5 | -616.9 | -5,048 | -1,627 | -13.81 | -19.36 | -33.38 | -17.14 | 8.88 | 2.79 |
| Average | -8.16 | -7.22 | -6.41 | -15.84 | -0.12 | 5 | -616.9 | -5,048 | -1,627 | -11.51 | -16.14 | -27.81 | -14.29 | 11.1 | 3.91 |
| High | -6.53 | -5.78 | -5.13 | -15.84 | 2.12 | 5 | -616.9 | -5,048 | -1,627 | -9.21 | -12.91 | -22.25 | -11.43 | 13.32 | 5.03 |
| Estimated SGA Expenses | |||||||||||||||
| Low | 9.1 | 7.97 | 7.01 | 17.43 | 14.01 | 16.8 | 17.06 | 11.3 | 6.49 | 7.23 | 10.46 | 20.86 | 26.69 | 62.79 | 26.06 |
| Average | 11.37 | 9.96 | 8.76 | 17.43 | 14.01 | 16.8 | 17.06 | 11.3 | 6.49 | 9.04 | 13.08 | 26.07 | 33.36 | 78.49 | 32.58 |
| High | 13.64 | 11.95 | 10.51 | 17.43 | 14.01 | 16.8 | 17.06 | 11.3 | 6.49 | 10.85 | 15.69 | 31.29 | 40.03 | 94.19 | 39.1 |
| Estimated EPS | |||||||||||||||
| Low | 34.4 | 18.4 | 3.2 | -15.2 | -25.6 | 4.8 | -592 | -4,845 | -1,562 | -3,276 | -9,539 | -12,694 | -4,813 | 3,697 | -3,244 |
| Average | 34.4 | 18.4 | 3.2 | -15.2 | -25.6 | 4.8 | -592 | -4,845 | -1,562 | -2,730 | -7,949 | -10,578 | -3,463 | 4,622 | -2,569 |
| High | 34.4 | 18.4 | 3.2 | -15.2 | -25.6 | 4.8 | -592 | -4,845 | -1,562 | -2,184 | -6,359 | -8,463 | -2,112 | 5,546 | -1,894 |
