| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | ||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 62.22 | 54.18 | 45.57 | 44.63 | 82.56 | 52.35 | 51.59 | 48.59 | 47.37 | 44.99 | 41.54 | 37.28 | 28.23 | 35.43 | 27.19 | 26.81 | 19.82 | 17.21 | 18.67 | 21.73 | 16.89 | 23.21 | 15.94 | 14.62 | 11.92 | 11.79 | 11.64 | 15.53 | 16.66 | 16.49 | 16.83 | 21.29 | 10.44 | |
| Price to Sales Ratio | 10.76 | 8.85 | 9.75 | 11.61 | 14.26 | 12.57 | 15.13 | 13.31 | 12.42 | 12.87 | 11.52 | 10.81 | 8.88 | 10.67 | 10.35 | 10.52 | 8.06 | 6.98 | 8.91 | 10.14 | 8.66 | 11.28 | 9.68 | 9.03 | 7.33 | 6.07 | 5.5 | 7.75 | 8.4 | 9.33 | 8.36 | 6.62 | 6.25 | |
| Price to Book Ratio | 1.53 | 1.2 | 1.21 | 1.35 | 1.18 | 1.88 | 2.3 | 2.18 | 2.05 | 2.1 | 1.8 | 1.8 | 1.29 | 2.14 | 1.89 | 1.9 | 1.75 | 1.46 | 1.7 | 1.53 | 1.69 | 2.1 | 1.66 | 1.59 | 1.2 | 1.25 | 1.01 | 1.42 | 1.34 | 1.42 | 1.13 | 0.965 | 0.802 | |
| Price to Free Cash Flow Ratio | 16.01 | 13.05 | 13.44 | 15.14 | 22.77 | 18.7 | 21.54 | 19.3 | 17.55 | 17.96 | 17.32 | 16.07 | 13.36 | 15.84 | 14.28 | 15.38 | 11.51 | 9.23 | -13.86 | -4.24 | -5.28 | -112.2 | 18.63 | 9.22 | 8.94 | 1,442 | -5.28 | -5.01 | -6.61 | -69.6 | -16.84 | 12.94 | 7.96 | |
| Price to Operating Cash Flow Ratio | 15.91 | 13.05 | 13.44 | 15.14 | 22.45 | 18.56 | 21.07 | 18.78 | 17.24 | 17.66 | 17.03 | 16.07 | 13.36 | 15.84 | 14.28 | 14.41 | 11.46 | 9.22 | 8.24 | 27.69 | 15.28 | 10.78 | 18.63 | 9.22 | 8.94 | 11.41 | 7.46 | 9.92 | 11 | 11.05 | 10.69 | 11.35 | 7.96 | |
| Price Earnings to Growth Ratio | 12.82 | -2.44 | -4.04 | 0.706 | -3.39 | -3.14 | 5.42 | 3.34 | -17.84 | 12.26 | 7.13 | -13.17 | 0.826 | -1.43 | 6.87 | -13.81 | -7 | -2 | 4.15 | -24.34 | -6.47 | 3.58 | 2.71 | 0.919 | 3.38 | 0.995 | -4.54 | 2.87 | 2.92 | 0.659 | 0.386 | -0.45 | 0 | |
| EV to EBITDA | 17.72 | 15.47 | 17 | 19.21 | 24.52 | 19.61 | 22.88 | 20.52 | 19.5 | 20.27 | 18.04 | 18.13 | 16.2 | 18.96 | 17.37 | 16.83 | 13.36 | 12.05 | 14.41 | 15.27 | 14.14 | 11.53 | 8.87 | 7.78 | 6.45 | 6.28 | 13.44 | 15.26 | 6.57 | 12.1 | 11.07 | 12.07 | 10.77 | |
| Liquidity Ratios | ||||||||||||||||||||||||||||||||||
| Current Ratio | 1.55 | 1.68 | 1.53 | 0.507 | 0.522 | 3.37 | 0.43 | 0.329 | 0.424 | 0.12 | 0.376 | 0.357 | 0.499 | 0.442 | 0.206 | 0.438 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 1.55 | 1.68 | 1.52 | 0.498 | 0.522 | 3.37 | 0.43 | 0.329 | 0.424 | 0.12 | 0.376 | 0.357 | 0.499 | 0.442 | 0.206 | 0.438 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 0.127 | 0.186 | 0.123 | 0.049 | 0.116 | 2.15 | 0.051 | 0.018 | 0.018 | 0.007 | 0.09 | 0.009 | 0.034 | 0.019 | 0.014 | 0.266 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.405 | 0.389 | 0.381 | 0.374 | 0.37 | 0.431 | 0.433 | 0.426 | 0.435 | 0.444 | 0.407 | 0.448 | 0.42 | 0.532 | 0.473 | 0.453 | 0.465 | 0.458 | 0.478 | 0.361 | 0.464 | 0.349 | 0.372 | 0.314 | 0.314 | 0.432 | 0.386 | 0.388 | 0.23 | 0.154 | 0.045 | 0.036 | 0.001 | |
| Debt to Equity Ratio | 0.74 | 0.689 | 0.668 | 0.648 | 0.637 | 0.814 | 0.822 | 0.804 | 0.83 | 0.864 | 0.739 | 0.879 | 0.774 | 1.2 | 0.927 | 0.866 | 0.91 | 0.881 | 0.956 | 0.584 | 0.901 | 0.551 | 0.612 | 0.47 | 0.469 | 0.784 | 0.653 | 0.655 | 0.306 | 0.187 | 0.049 | 0.038 | 0.001 | |
| Long Term Debt to Capitalization | 0.404 | 0.393 | 0.387 | 0.349 | 0.357 | 0.445 | 0.424 | 0.436 | 0.449 | 0.411 | 0.412 | 0.456 | 0.429 | 0.529 | 0.451 | 0.464 | 0.477 | 0.468 | 0.489 | 0.369 | 0.474 | 0.355 | 0.38 | 0.32 | 0.319 | 0.439 | 0.395 | 0.396 | 0.234 | 0.158 | 0.046 | 0.036 | 0.001 | |
| Total Debt to Capitalization | 0.425 | 0.408 | 0.4 | 0.393 | 0.389 | 0.449 | 0.451 | 0.446 | 0.453 | 0.463 | 0.425 | 0.468 | 0.436 | 0.546 | 0.481 | 0.464 | 0.477 | 0.468 | 0.489 | 0.369 | 0.474 | 0.355 | 0.38 | 0.32 | 0.319 | 0.439 | 0.395 | 0.396 | 0.234 | 0.158 | 0.046 | 0.036 | 0.001 | |
| Interest Coverage Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.58 | 6.75 | 5.43 | 4.36 | 1.63 | 0 | 10.88 | 14 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.13 | 0.134 | 0.135 | 0.138 | 0.083 | 0.125 | 0.133 | 0.145 | 0.143 | 0.138 | 0.143 | 0.127 | 0.125 | 0.113 | 0.143 | 0.152 | 0.167 | 0.18 | 0.216 | 0.095 | 0.123 | 0.354 | 0.146 | 0.367 | 0.286 | 0.14 | 0.207 | 0.219 | 0.397 | 0.687 | 2.17 | 2.26 | 150.9 | |
| Margins | ||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 92.56% | 92.84% | 92.23% | 93.23% | 93.58% | 93.65% | 94.05% | 95% | 94.29% | 94.3% | 94.59% | 94.23% | 95.02% | 95.6% | 96.25% | 98.26% | 98% | 98.32% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 44.41% | 44.03% | 42.22% | 39.13% | 45.76% | 48.1% | 49.67% | 48.02% | 48.45% | 48.8% | 49.78% | 48.62% | 48.41% | 57.29% | 60.48% | 63.18% | 63.64% | 64.26% | 64.58% | 65.49% | 67.6% | 100% | 124.7% | 124.8% | 131% | 129.3% | 40.88% | 47.44% | 129.7% | 58.18% | 49.62% | 28.77% | 52.5% | |
| Pretax Profit Margin | 18.8% | 17.72% | 22.77% | 27.44% | 18.86% | 24.97% | 29.81% | 27.86% | 26.76% | 28.98% | 28.15% | 29.2% | 23.45% | 30.42% | 37.01% | 36.83% | 0% | 0% | 43.75% | 44.99% | 0% | 49.74% | 0% | 0% | 0% | 0% | 0% | 50.17% | 0% | 56.65% | 0% | 0% | 0% | |
| Net Profit Margin | 17.18% | 16.33% | 21.39% | 26% | 17.28% | 24.01% | 29.33% | 27.38% | 26.22% | 28.61% | 27.73% | 28.99% | 31.47% | 30.12% | 38.08% | 39.22% | 40.65% | 40.56% | 47.71% | 46.66% | 51.28% | 48.6% | 60.74% | 61.78% | 61.52% | 51.53% | 47.25% | 49.93% | 50.39% | 56.57% | 49.66% | 31.11% | 59.81% | |
| Operating Cash Flow Margin | 67.18% | 67.79% | 72.54% | 76.68% | 63.55% | 67.73% | 71.83% | 70.85% | 72.04% | 72.88% | 67.65% | 67.24% | 66.51% | 67.37% | 72.5% | 72.99% | 70.29% | 75.73% | 108.1% | 36.62% | 56.68% | 104.6% | 51.97% | 98.01% | 81.99% | 53.22% | 73.73% | 78.14% | 76.37% | 84.4% | 78.19% | 58.33% | 78.51% | |
| Free Cash Flow Margin | 67.18% | 67.79% | 72.54% | 76.68% | 62.64% | 67.2% | 70.25% | 68.94% | 70.79% | 71.67% | 66.53% | 67.24% | 66.51% | 67.37% | 72.5% | 68.37% | 70.02% | 75.61% | -64.28% | -239.3% | -164.2% | -10.05% | 51.97% | 98.01% | 81.99% | 0.421% | -104.1% | -154.7% | -127.1% | -13.4% | -49.61% | 51.16% | 78.51% | |
| Return | ||||||||||||||||||||||||||||||||||
| Return on Assets | 1.35% | 1.25% | 1.51% | 1.75% | 0.833% | 1.91% | 2.35% | 2.38% | 2.27% | 2.4% | 2.39% | 2.46% | 2.47% | 2.68% | 3.55% | 3.7% | 4.5% | 4.4% | 4.56% | 4.35% | 5.16% | 5.74% | 6.35% | 7.28% | 6.73% | 5.86% | 5.11% | 5.44% | 6.03% | 7.1% | 6.13% | 4.31% | 7.63% | |
| Return on Equity | 2.47% | 2.22% | 2.65% | 3.03% | 1.43% | 3.6% | 4.47% | 4.5% | 4.32% | 4.66% | 4.34% | 4.82% | 4.56% | 6.05% | 6.96% | 7.08% | 8.81% | 8.48% | 9.13% | 7.03% | 10.02% | 9.07% | 10.44% | 10.89% | 10.06% | 10.63% | 8.65% | 9.17% | 8.02% | 8.61% | 6.71% | 4.53% | 7.68% | |
| Return on Capital Employed | 3.66% | 3.49% | 3.08% | 2.83% | 2.33% | 3.89% | 4.22% | 4.34% | 4.31% | 4.57% | 4.46% | 4.29% | 3.93% | 5.37% | 6.06% | 6.07% | 7.18% | 6.98% | 6.18% | 6.11% | 6.8% | 11.82% | 13.04% | 14.71% | 14.33% | 14.7% | 4.42% | 5.17% | 15.51% | 7.3% | 6.13% | 3.98% | 6.69% | |
| Return on Invested Capital | 3.39% | 3.27% | 2.92% | 2.7% | 2.15% | 3.91% | 4.18% | 4.28% | 4.23% | 4.53% | 4.43% | 4.23% | 3.88% | 5.34% | 6% | 6.03% | 7.2% | 6.98% | 6.11% | 6.06% | 6.8% | 11.72% | 13.04% | 14.71% | 14.33% | 14.7% | 4.42% | 5.17% | 15.51% | 7.3% | 6.13% | 3.98% | 6.69% | |
| Turnover Ratios | ||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 1.28 | 1.56 | 1.57 | 2.23 | 2.76 | 3.95 | 5.44 | 9.16 | 9.45 | 10.03 | 10.28 | 11.28 | 7.28 | 5.71 | 9.02 | 29.51 | 31.03 | 30.59 | 41.21 | 39.88 | 38.32 | 41.83 | 36.02 | 28.89 | 22.61 | 21.04 | 28.72 | 27.83 | 21.32 | 24.89 | 24.19 | 0 | 0 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.822 | 0.421 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 10.07 | 7.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 3.99 | 4.14 | 3.13 | 3.12 | 2.45 | 7.14 | 0.09 | 0.096 | 0.096 | 0.093 | 0.096 | 0.096 | 0.089 | 0.096 | 0.099 | 0.098 | 0.115 | 0.114 | 0.104 | 0.096 | 0.11 | 0.121 | 0.108 | 0.123 | 0.113 | 0.119 | 0.113 | 0.115 | 0.126 | 0.134 | 0.132 | 0.144 | 0 | |
| Asset Turnover Ratio | 0.079 | 0.077 | 0.071 | 0.067 | 0.048 | 0.079 | 0.08 | 0.087 | 0.086 | 0.084 | 0.086 | 0.085 | 0.079 | 0.089 | 0.093 | 0.094 | 0.111 | 0.109 | 0.096 | 0.093 | 0.101 | 0.118 | 0.105 | 0.118 | 0.109 | 0.114 | 0.108 | 0.109 | 0.12 | 0.125 | 0.123 | 0.139 | 0.127 | |
| Per Share Items () | ||||||||||||||||||||||||||||||||||
| Revenue Per Share | 6.13 | 6.04 | 5.89 | 5.47 | 5.02 | 4.79 | 4.71 | 4.59 | 4.45 | 4.33 | 4.34 | 4.27 | 4.07 | 3.65 | 3.27 | 3.15 | 3.11 | 3.21 | 2.94 | 2.64 | 2.42 | 2.17 | 2 | 1.88 | 1.94 | 1.98 | 1.82 | 1.55 | 1.47 | 1.24 | 1.3 | 1.25 | 1.24 | |
| Operating Cash Flow Per Share | 4.12 | 4.09 | 4.27 | 4.19 | 3.19 | 3.24 | 3.38 | 3.25 | 3.2 | 3.15 | 2.94 | 2.87 | 2.71 | 2.46 | 2.37 | 2.3 | 2.19 | 2.43 | 3.18 | 0.969 | 1.37 | 2.27 | 1.04 | 1.84 | 1.59 | 1.06 | 1.34 | 1.21 | 1.12 | 1.05 | 1.02 | 0.73 | 0.974 | |
| Free Cash Flow Per Share | 4.12 | 4.09 | 4.27 | 4.19 | 3.14 | 3.22 | 3.31 | 3.16 | 3.15 | 3.1 | 2.89 | 2.87 | 2.71 | 2.46 | 2.37 | 2.15 | 2.18 | 2.43 | -1.89 | -6.33 | -3.97 | -0.218 | 1.04 | 1.84 | 1.59 | 0.008 | -1.89 | -2.4 | -1.86 | -0.166 | -0.647 | 0.64 | 0.974 | |
| Cash & Short Term Investments | 0.456 | 0.51 | 0.336 | 0.28 | 0.624 | 2.4 | 0.171 | 0.036 | 0.025 | 0.037 | 0.171 | 0.018 | 0.053 | 0.04 | 0.033 | 0.166 | 0.097 | 0.463 | 1.93 | 0.118 | 0.822 | 0.027 | 0.068 | 0.131 | 0.044 | 0.071 | 0.014 | 0.048 | 0.045 | 0.034 | 0.042 | 0 | 0.742 | |
| Earnings Per Share | 1.05 | 0.986 | 1.26 | 1.42 | 0.867 | 1.15 | 1.38 | 1.26 | 1.17 | 1.24 | 1.2 | 1.24 | 1.28 | 1.1 | 1.24 | 1.24 | 1.27 | 1.3 | 1.4 | 1.23 | 1.24 | 1.06 | 1.22 | 1.16 | 1.19 | 1.02 | 0.859 | 0.776 | 0.739 | 0.701 | 0.647 | 0.389 | 0.742 | |
| EBITDA Per Share | 5.45 | 5.4 | 5.23 | 4.87 | 4.46 | 4.27 | 4.22 | 4.07 | 3.98 | 3.87 | 3.9 | 3.79 | 3.57 | 3.2 | 2.9 | 2.86 | 2.85 | 2.94 | 2.7 | 2.42 | 2.21 | 2.68 | 2.98 | 2.8 | 3.06 | 3.1 | 1.22 | 1.15 | 2.3 | 1.08 | 1.02 | 0.714 | 0.651 | |
| Dividend Per Share | 3.23 | 3.09 | 3.05 | 2.96 | 2.82 | 2.8 | 2.7 | 2.63 | 2.54 | 2.5 | 2.38 | 2.37 | 2.35 | 2.08 | 1.93 | 1.95 | 1.95 | 1.92 | 1.82 | 1.55 | 1.48 | 1.36 | 1.32 | 1.29 | 1.32 | 1.27 | 1.14 | 0.982 | 0.921 | 1.05 | 0.928 | 1.15 | 0 | |
| Enterprise Value Per Share | 96.61 | 83.54 | 88.85 | 93.55 | 109.4 | 83.79 | 96.55 | 83.49 | 77.56 | 78.54 | 70.3 | 68.78 | 57.83 | 60.71 | 50.39 | 48.07 | 38.07 | 35.5 | 38.91 | 36.95 | 31.27 | 30.88 | 26.42 | 21.82 | 19.77 | 19.5 | 16.46 | 17.53 | 15.09 | 13.05 | 11.32 | 8.61 | 7.01 | |
| Book Value Per Share | 42.69 | 44.48 | 47.58 | 46.93 | 60.44 | 31.94 | 30.95 | 27.95 | 26.96 | 26.53 | 27.7 | 25.7 | 28.09 | 18.17 | 17.88 | 17.45 | 14.37 | 15.37 | 15.35 | 17.56 | 12.37 | 11.64 | 11.64 | 10.65 | 11.88 | 9.61 | 9.93 | 8.45 | 9.21 | 8.14 | 9.64 | 8.59 | 9.67 | |
| Price Per Share | 65.45 | 53.41 | 57.42 | 63.43 | 71.59 | 60.2 | 71.3 | 61.05 | 55.22 | 55.66 | 50 | 46.2 | 36.15 | 38.94 | 33.85 | 33.12 | 25.09 | 22.42 | 26.17 | 26.82 | 20.94 | 24.49 | 19.37 | 16.95 | 14.24 | 12.04 | 9.99 | 12.04 | 12.32 | 11.56 | 10.89 | 8.29 | 7.75 | |
| Dividend Ratios | ||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 298.2% | 313.6% | 242.1% | 208.6% | 325.2% | 243.8% | 195.2% | 209.4% | 218.2% | 202% | 197.5% | 191.2% | 183.7% | 188.9% | 155.1% | 158.1% | 154.2% | 147.1% | 129.8% | 125.5% | 119% | 128.5% | 108.2% | 111.6% | 110.4% | 124.1% | 132.3% | 126.6% | 124.5% | 149.3% | 143.4% | 294.1% | 0% | |
| Annual Dividend Yield | 4.93% | 5.79% | 5.31% | 4.67% | 3.94% | 4.66% | 3.78% | 4.31% | 4.61% | 4.49% | 4.75% | 5.13% | 6.51% | 5.33% | 5.7% | 5.9% | 7.78% | 8.55% | 6.95% | 5.78% | 7.05% | 5.54% | 6.79% | 7.63% | 9.26% | 10.53% | 11.37% | 8.16% | 7.47% | 9.05% | 8.52% | 13.81% | 0% | |
| Effective Tax Rate | 7.94% | 7.13% | 5.6% | 4.92% | 8.07% | 3.57% | 1.39% | 1.44% | 1.86% | 1.02% | 1.1% | 1.27% | 1.28% | 0.72% | 0.963% | 1.13% | 0% | 0% | 1.08% | 0.699% | 0% | 0.824% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 1.96 | 3.16 | 3.87 | 0.939 | 0.852 | 0 | 1.52 | 3.73 | 7.96 | 0.718 | 2.91 | 2.81 | 4.05 | 2.07 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Expenditure Coverage Ratio | 0 | 0 | 0 | 0 | 69.3 | 128.1 | 45.42 | 37.11 | 57.44 | 59.89 | 59.99 | 0 | 0 | 0 | 0 | 15.82 | 263.6 | 620 | 0.627 | 0.133 | 0.257 | 0.912 | 0 | 0 | 0 | 1.01 | 0.415 | 0.336 | 0.375 | 0.863 | 0.612 | 8.14 | 0 | |
| EBIT Per Revenue | 0.444 | 0.44 | 0.422 | 0.391 | 0.458 | 0.481 | 0.497 | 0.48 | 0.485 | 0.488 | 0.498 | 0.486 | 0.484 | 0.573 | 0.605 | 0.632 | 0.636 | 0.643 | 0.646 | 0.655 | 0.676 | 1 | 1.25 | 1.25 | 1.31 | 1.29 | 0.409 | 0.474 | 1.3 | 0.582 | 0.496 | 0.288 | 0.525 | |
| EBITDA Per Revenue | 0.89 | 0.895 | 0.887 | 0.891 | 0.889 | 0.892 | 0.896 | 0.887 | 0.895 | 0.896 | 0.898 | 0.888 | 0.877 | 0.877 | 0.887 | 0.907 | 0.915 | 0.917 | 0.919 | 0.915 | 0.915 | 1.23 | 1.49 | 1.49 | 1.58 | 1.57 | 0.674 | 0.74 | 1.57 | 0.87 | 0.784 | 0.57 | 0.525 | |
| Days of Sales Outstanding | 285.7 | 234 | 232.1 | 163.9 | 132.5 | 92.41 | 67.09 | 39.86 | 38.64 | 36.39 | 35.52 | 32.35 | 50.17 | 63.92 | 40.48 | 12.37 | 11.76 | 11.93 | 8.86 | 9.15 | 9.53 | 8.72 | 10.13 | 12.64 | 16.14 | 17.35 | 12.71 | 13.12 | 17.12 | 14.66 | 15.09 | 0 | 0 | |
| Days of Inventory Outstanding | 0 | 0 | 36.23 | 47.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444.2 | 866.4 | 2,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 285.7 | 234 | 268.3 | 211.5 | 132.5 | 92.41 | 67.09 | 39.86 | 38.64 | 36.39 | 35.52 | 32.35 | 50.17 | 63.92 | -403.7 | -854 | -2,166 | 11.93 | 8.86 | 9.15 | 9.53 | 8.72 | 10.13 | 12.64 | 16.14 | 17.35 | 12.71 | 13.12 | 17.12 | 14.66 | 15.09 | 0 | 0 | |
| Cash Conversion Ratio | 3.91 | 4.15 | 3.39 | 2.95 | 3.68 | 2.82 | 2.45 | 2.59 | 2.75 | 2.55 | 2.44 | 2.32 | 2.11 | 2.24 | 1.9 | 1.86 | 1.73 | 1.87 | 2.27 | 0.785 | 1.11 | 2.15 | 0.856 | 1.59 | 1.33 | 1.03 | 1.56 | 1.57 | 1.52 | 1.49 | 1.57 | 1.87 | 1.31 | |
| Free Cash Flow to Earnings | 3.91 | 4.15 | 3.39 | 2.95 | 3.63 | 2.8 | 2.4 | 2.52 | 2.7 | 2.51 | 2.4 | 2.32 | 2.11 | 2.24 | 1.9 | 1.74 | 1.72 | 1.86 | -1.35 | -5.13 | -3.2 | -0.207 | 0.856 | 1.59 | 1.33 | 0.008 | -2.2 | -3.1 | -2.52 | -0.237 | -0.999 | 1.64 | 1.31 | |