| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
1995 12-31 |
1994 12-31 |
1993 12-31 |
1992 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 23.7 | 24.04 | 30.45 | 15.47 | 16.82 | 51.92 | 26.49 | 25 | 54.23 | 16.36 | 26.83 | 22.34 | 20.25 | 21.26 | 37.56 | 36.12 | 19.79 | 15.35 | 15.24 | 18.66 | 16.81 | -14.57 | 103.7 | -8.91 | -7.24 | -1.26 | 12.7 | 7.92 | 15.53 | 15.57 | 17.78 | 11.22 | 13.36 | 28.91 | |
| Price to Sales Ratio | 11.09 | 9.29 | 7.76 | 7.52 | 6.6 | 9.27 | 9.73 | 7.98 | 5.99 | 6.66 | 8.1 | 9.79 | 8.35 | 7.32 | 6.76 | 8.17 | 8.23 | 6.19 | 6.62 | 7.67 | 5.94 | 6.15 | 4.49 | 1.06 | 0.504 | 0.317 | 2.06 | 5.52 | 7.68 | 7.36 | 6.66 | 5.28 | 7.45 | 21.56 | |
| Price to Book Ratio | 2.54 | 2.15 | 2.06 | 1.83 | 1.79 | 2.15 | 2.19 | 2.04 | 1.53 | 1.55 | 1.61 | 3.53 | 2.69 | 2.54 | 2.25 | 2.1 | 1.88 | 1.52 | 1.8 | 2.23 | 1.48 | 1.21 | 0.828 | 0.27 | 0.268 | 0.18 | 0.547 | 1.19 | 1.49 | 1.41 | 1.18 | 0.59 | 1.26 | 1.04 | |
| Price to Free Cash Flow Ratio | 15.17 | 13.04 | 11.94 | 11.41 | 11.18 | 13.06 | 21.83 | 19.56 | 11.09 | 10.77 | 20.11 | 14.65 | 12.48 | 12.32 | 31.13 | -9.52 | -45.8 | -29.34 | 28.97 | -8.46 | -3.63 | -8.17 | 6.63 | 3.2 | 7.58 | 4.29 | -45.16 | -6.88 | -5.6 | 14.85 | 18.76 | -35.03 | 9.34 | 23.13 | |
| Price to Operating Cash Flow Ratio | 14.57 | 13.04 | 11.94 | 10.55 | 9.71 | 11.68 | 16.32 | 14.1 | 9.42 | 9.58 | 12.99 | 14.65 | 12.48 | 12.32 | 11.64 | 13.4 | 11.04 | 13.43 | 12.5 | 16.55 | 8.93 | 9.84 | 6.46 | 3.14 | 7.58 | 4.29 | 3.36 | 8.66 | 11.54 | 9.81 | 9.13 | 7.21 | 9.34 | 23.13 | |
| Price Earnings to Growth Ratio | 1.94 | 0.472 | -0.716 | 5.44 | 0.111 | -0.923 | 1.97 | 0.142 | -0.74 | 0.349 | -1.04 | 1.17 | 0.648 | 0.148 | -3.26 | -0.898 | -2.66 | 3.45 | 0.99 | 0.315 | -0.105 | 0.015 | -0.854 | 0.18 | 0.116 | 0.002 | -0.149 | 0.139 | 2.08 | 0.384 | -1.12 | -2.5 | 0.083 | 0 | |
| EV to EBITDA | 15.88 | 14.61 | 14.84 | 16 | 13.48 | 16.97 | 16.58 | 14.86 | 16.48 | 12.42 | 15.37 | 15.62 | 13.99 | 13.38 | 14.81 | 14.05 | 14.7 | 12.52 | 11.07 | 15.05 | 12.55 | 10.63 | 8.55 | 12.72 | 7.14 | 86.27 | 7.02 | 10.73 | 19.61 | 11.3 | 6.91 | 6.9 | 10.27 | 19.38 | |
| Liquidity Ratios | |||||||||||||||||||||||||||||||||||
| Current Ratio | 7.86 | 8.03 | 7.25 | 5.3 | 6.53 | 3.64 | 2.82 | 2.06 | 2.56 | 2.98 | 2.66 | 6.18 | 2.06 | 1.33 | 0.941 | 1 | 2.89 | 4.01 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Quick Ratio | 7.86 | 8.03 | 7.25 | 5.3 | 6.53 | 3.64 | 2.82 | 2.06 | 2.56 | 2.98 | 2.66 | 6.18 | 2.06 | 1.33 | 0.941 | 1 | 2.89 | 4.01 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Ratio | 2.06 | 1.58 | 1.44 | 0.889 | 0.074 | 0.428 | 0.055 | 0.018 | 0.147 | 0.17 | 0.01 | 0.02 | 0.006 | 0.006 | 0.001 | 0.057 | 0.043 | 0.007 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt Ratio | 0.471 | 0.489 | 0.556 | 0.562 | 0.545 | 0.544 | 0.524 | 0.529 | 0.521 | 0.488 | 0.443 | 0.607 | 0.585 | 0.612 | 0.607 | 0.511 | 0.446 | 0.448 | 0.485 | 0.668 | 0.603 | 0.464 | 0.381 | 0.381 | 0.463 | 0.473 | 0.545 | 0.487 | 0.404 | 0.382 | 0.354 | 0.307 | 0.485 | 0.112 | |
| Debt to Equity Ratio | 0.992 | 1.07 | 1.42 | 1.46 | 1.34 | 1.35 | 1.24 | 1.32 | 1.29 | 1.13 | 0.947 | 1.7 | 1.56 | 1.8 | 1.77 | 1.17 | 0.853 | 0.776 | 0.979 | 1.69 | 1.42 | 0.891 | 0.638 | 0.635 | 0.917 | 0.972 | 1.24 | 0.998 | 0.704 | 0.633 | 0.562 | 0.454 | 0.963 | 0.132 | |
| Long Term Debt to Capitalization | 0.498 | 0.516 | 0.585 | 0.593 | 0.574 | 0.569 | 0.548 | 0.551 | 0.546 | 0.52 | 0.47 | 0.621 | 0.566 | 0.622 | 0.593 | 0.54 | 0.46 | 0.41 | 0.473 | 0.577 | 0.562 | 0.461 | 0.19 | 0.211 | 0.328 | 0.413 | 0.467 | 0.43 | 0.367 | 0.382 | 0.258 | 0.283 | 0.458 | 0.017 | |
| Total Debt to Capitalization | 0.498 | 0.516 | 0.586 | 0.594 | 0.574 | 0.574 | 0.554 | 0.569 | 0.563 | 0.531 | 0.486 | 0.629 | 0.609 | 0.643 | 0.638 | 0.54 | 0.46 | 0.437 | 0.495 | 0.628 | 0.586 | 0.471 | 0.389 | 0.388 | 0.478 | 0.493 | 0.554 | 0.5 | 0.413 | 0.388 | 0.36 | 0.312 | 0.49 | 0.117 | |
| Interest Coverage Ratio | 4.47 | 2.98 | 2.08 | 1.68 | 2.41 | 2.02 | 2.64 | 2.47 | 1.43 | 3.19 | 2.24 | 2.72 | 2.89 | 2.03 | 1.59 | 1.64 | 2.97 | 2.64 | 2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Flow to Debt Ratio | 0.176 | 0.155 | 0.122 | 0.118 | 0.137 | 0.137 | 0.108 | 0.11 | 0.126 | 0.143 | 0.131 | 0.142 | 0.138 | 0.114 | 0.109 | 0.134 | 0.199 | 0.146 | 0.147 | 0.08 | 0.117 | 0.138 | 0.201 | 0.136 | 0.039 | 0.043 | 0.131 | 0.138 | 0.183 | 0.226 | 0.23 | 0.18 | 0.141 | 0.34 | |
| Margins | |||||||||||||||||||||||||||||||||||
| Gross Profit Margin | 98.83% | 98.62% | 98.42% | 98.24% | 98.85% | 98.62% | 98.39% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 99.78% | 96.9% | 89.55% | 85.76% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | |
| Operating Profit Margin | 62.39% | 62.74% | 51.48% | 44.67% | 53.27% | 50.68% | 59.4% | 56.44% | 34.7% | 62.16% | 55.31% | 68.41% | 63.45% | 61.34% | 47.16% | 57.66% | 58.69% | 54.05% | 69.58% | 65.61% | 69.38% | 69.1% | 56.73% | 8.3% | 7.2% | -6.51% | 75.8% | 74.86% | 76.29% | 75.79% | 121.2% | 117.7% | 113.5% | 111.9% | |
| Pretax Profit Margin | 49.52% | 40.77% | 26.85% | 50.49% | 40.66% | 18.88% | 38.2% | 33.63% | 11.66% | 42.66% | 31.54% | 43.85% | 41.2% | 34.44% | 18% | 22.62% | 41.59% | 40.06% | 42.36% | 42.99% | 36.24% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit Margin | 46.83% | 38.65% | 25.5% | 48.61% | 39.21% | 17.85% | 36.73% | 31.94% | 11.05% | 40.68% | 30.19% | 43.85% | 41.2% | 34.44% | 18% | 22.62% | 41.59% | 40.33% | 43.48% | 41.1% | 35.34% | -42.21% | 4.33% | -11.93% | -6.96% | -25.22% | 16.2% | 69.71% | 49.45% | 47.3% | 37.46% | 47.09% | 55.77% | 74.58% | |
| Operating Cash Flow Margin | 76.21% | 71.28% | 65.04% | 71.25% | 67.95% | 79.37% | 59.62% | 56.64% | 63.62% | 69.47% | 62.38% | 66.87% | 66.86% | 59.43% | 58.1% | 61% | 74.57% | 46.1% | 52.99% | 46.35% | 66.54% | 62.51% | 69.53% | 33.84% | 6.65% | 7.4% | 61.19% | 63.77% | 66.55% | 75.06% | 72.96% | 73.28% | 79.81% | 93.22% | |
| Free Cash Flow Margin | 73.11% | 71.28% | 65.04% | 65.87% | 59% | 70.95% | 44.58% | 40.82% | 54.08% | 61.81% | 40.3% | 66.87% | 66.86% | 59.43% | 21.72% | -85.8% | -17.97% | -21.1% | 22.87% | -90.69% | -163.8% | -75.26% | 67.67% | 33.25% | 6.65% | 7.4% | -4.56% | -80.28% | -137.1% | 49.59% | 35.5% | -15.08% | 79.81% | 93.22% | |
| Return | |||||||||||||||||||||||||||||||||||
| Return on Assets | 5.08% | 4.11% | 2.66% | 4.54% | 4.32% | 1.68% | 3.48% | 3.28% | 1.14% | 4.09% | 2.81% | 5.64% | 4.98% | 4.05% | 2.06% | 2.54% | 4.96% | 5.73% | 5.87% | 4.74% | 3.74% | -4.32% | 0.477% | -1.82% | -1.87% | -6.97% | 1.89% | 7.35% | 5.5% | 5.45% | 4.17% | 3.56% | 4.76% | 3.04% | |
| Return on Equity | 11.16% | 8.96% | 6.78% | 11.83% | 10.67% | 4.15% | 8.25% | 8.17% | 2.82% | 9.5% | 6.01% | 15.8% | 13.27% | 11.93% | 5.99% | 5.82% | 9.49% | 9.92% | 11.84% | 11.97% | 8.79% | -8.29% | 0.799% | -3.03% | -3.7% | -14.32% | 4.3% | 15.07% | 9.59% | 9.03% | 6.63% | 5.26% | 9.45% | 3.59% | |
| Return on Capital Employed | 7.01% | 6.89% | 5.55% | 4.32% | 6.05% | 4.96% | 5.9% | 6.22% | 3.85% | 6.67% | 5.54% | 9.35% | 8.86% | 8.03% | 6.39% | 6.83% | 7.22% | 7.84% | 9.99% | 7.56% | 7.34% | 7.07% | 6.25% | 1.27% | 1.93% | -1.8% | 8.84% | 7.89% | 8.49% | 8.73% | 13.5% | 8.89% | 9.69% | 4.56% | |
| Return on Invested Capital | 7.35% | 7.1% | 5.7% | 4.43% | 6.01% | 4.9% | 5.86% | 6.16% | 3.77% | 6.72% | 5.51% | 9.36% | 8.87% | 8.03% | 6.39% | 6.85% | 7.23% | 7.85% | 10% | 7.26% | 6.9% | 7.07% | 6.25% | 1.27% | 1.93% | -1.8% | 8.84% | 7.89% | 8.49% | 8.73% | 13.5% | 8.89% | 9.69% | 4.56% | |
| Turnover Ratios | |||||||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 0.566 | 0.517 | 0.551 | 0.6 | 0.673 | 0.782 | 0.778 | 0.741 | 0.691 | 0.608 | 0.505 | 0.372 | 0.456 | 0.963 | 0.861 | 2.78 | 2.42 | 2.58 | 2.46 | 2.65 | 7.3 | 15.58 | 0.667 | 0.695 | 1.2 | 1.21 | 0 | 0 | 0 | 0 | 30.7 | 27 | 26 | 29.5 | |
| Payables Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Fixed Asset Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.13 | 0.144 | 0.173 | 0.151 | 0.126 | 0.117 | 0.112 | 0.146 | 0.223 | 0.409 | 0.425 | 0.177 | 0.186 | 0.177 | 0.213 | 0.182 | 0.116 | 0.168 | 0.077 | |
| Asset Turnover Ratio | 0.109 | 0.106 | 0.104 | 0.093 | 0.11 | 0.094 | 0.095 | 0.103 | 0.104 | 0.101 | 0.093 | 0.129 | 0.121 | 0.118 | 0.114 | 0.112 | 0.119 | 0.142 | 0.135 | 0.115 | 0.106 | 0.102 | 0.11 | 0.153 | 0.268 | 0.276 | 0.117 | 0.105 | 0.111 | 0.115 | 0.111 | 0.075 | 0.085 | 0.041 | |
| Per Share Items () | |||||||||||||||||||||||||||||||||||
| Revenue Per Share | 3.89 | 4.07 | 3.95 | 3.72 | 4.49 | 3.92 | 4.35 | 4.4 | 4.59 | 4.7 | 4.32 | 3.99 | 3.57 | 3.26 | 2.86 | 2.75 | 2.36 | 2.58 | 2.42 | 2.31 | 2.12 | 1.92 | 2.08 | 3.52 | 11.95 | 11.81 | 6.17 | 5.47 | 4.74 | 4.25 | 3.82 | 4.3 | 3.19 | 0.912 | |
| Operating Cash Flow Per Share | 2.96 | 2.9 | 2.57 | 2.65 | 3.05 | 3.11 | 2.59 | 2.49 | 2.92 | 3.26 | 2.69 | 2.67 | 2.39 | 1.94 | 1.66 | 1.68 | 1.76 | 1.19 | 1.28 | 1.07 | 1.41 | 1.2 | 1.45 | 1.19 | 0.794 | 0.874 | 3.77 | 3.49 | 3.15 | 3.19 | 2.79 | 3.15 | 2.55 | 0.85 | |
| Free Cash Flow Per Share | 2.84 | 2.9 | 2.57 | 2.45 | 2.65 | 2.78 | 1.94 | 1.8 | 2.48 | 2.9 | 1.74 | 2.67 | 2.39 | 1.94 | 0.622 | -2.36 | -0.425 | -0.544 | 0.554 | -2.1 | -3.47 | -1.44 | 1.41 | 1.17 | 0.794 | 0.874 | -0.281 | -4.39 | -6.49 | 2.11 | 1.36 | -0.649 | 2.55 | 0.85 | |
| Cash & Short Term Investments | 2.49 | 2.01 | 1.84 | 1.26 | 0.087 | 0.718 | 0.113 | 0.051 | 0.435 | 0.489 | 0.031 | 0.035 | 0.022 | 0.016 | 0.003 | 0.074 | 0.026 | 0.003 | 0.03 | 0.012 | 0.076 | 0.922 | 0.762 | 1.06 | 12.65 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Earnings Per Share | 1.82 | 1.57 | 1.01 | 1.81 | 1.76 | 0.7 | 1.6 | 1.41 | 0.508 | 1.91 | 1.3 | 1.75 | 1.47 | 1.12 | 0.515 | 0.621 | 0.983 | 1.04 | 1.05 | 0.95 | 0.749 | -0.81 | 0.09 | -0.42 | -0.832 | -2.98 | 0.999 | 3.81 | 2.34 | 2.01 | 1.43 | 2.03 | 1.78 | 0.68 | |
| EBITDA Per Share | 3.51 | 3.74 | 3.36 | 3.07 | 3.83 | 3.43 | 4 | 3.89 | 3.05 | 4.31 | 3.61 | 3.7 | 3.36 | 3.05 | 2.33 | 2.48 | 1.92 | 1.93 | 2.23 | 2.07 | 1.96 | 1.84 | 1.84 | 0.901 | 1.96 | 0.274 | 5.91 | 5.17 | 2.73 | 4.02 | 5.43 | 5.83 | 4.08 | 1.14 | |
| Dividend Per Share | 2.57 | 2.66 | 2.68 | 2.68 | 2.69 | 2.69 | 2.64 | 2.64 | 2.54 | 2.36 | 2.08 | 2.04 | 1.86 | 1.69 | 1.59 | 1.48 | 1.31 | 1.31 | 1.23 | 1.14 | 1.08 | 1.08 | 1.68 | 0 | 0 | 1.33 | 3.32 | 3.06 | 2.68 | 2.46 | 2.35 | 2.25 | 1.96 | 0.247 | |
| Enterprise Value Per Share | 55.75 | 54.59 | 49.89 | 49.07 | 51.68 | 58.3 | 66.3 | 57.77 | 50.23 | 53.54 | 55.5 | 57.83 | 47.04 | 40.8 | 34.54 | 34.88 | 28.26 | 24.11 | 24.73 | 31.09 | 24.58 | 19.58 | 15.75 | 11.47 | 14 | 23.66 | 41.48 | 55.43 | 53.59 | 45.42 | 37.57 | 40.2 | 41.9 | 22.16 | |
| Book Value Per Share | 16.31 | 17.58 | 14.86 | 15.28 | 16.49 | 16.87 | 19.38 | 17.2 | 17.98 | 20.12 | 21.7 | 11.07 | 11.09 | 9.4 | 8.6 | 10.68 | 10.36 | 10.49 | 8.9 | 7.94 | 8.52 | 9.77 | 11.27 | 13.84 | 22.5 | 20.81 | 23.22 | 25.29 | 24.43 | 22.27 | 21.58 | 38.52 | 18.83 | 18.93 | |
| Price Per Share | 41.35 | 37.85 | 30.66 | 27.95 | 29.59 | 36.32 | 42.35 | 35.15 | 27.54 | 31.26 | 34.98 | 39.07 | 29.8 | 23.85 | 19.35 | 22.44 | 19.45 | 15.97 | 16.05 | 17.72 | 12.59 | 11.8 | 9.33 | 3.74 | 6.02 | 3.75 | 12.69 | 30.19 | 36.38 | 31.32 | 25.43 | 22.72 | 23.78 | 19.66 | |
| Dividend Ratios | |||||||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 141.7% | 168.7% | 265.9% | 148.2% | 153% | 384.3% | 165.4% | 187.8% | 500.5% | 123.7% | 159.6% | 116.8% | 126.4% | 150.9% | 307.7% | 237.7% | 133% | 125.5% | 117.1% | 120.1% | 143.9% | -133.9% | 1,862% | 0% | 0% | -44.59% | 331.9% | 80.27% | 114.5% | 122.4% | 164.3% | 111.2% | 110.3% | 36.36% | |
| Annual Dividend Yield | 6.21% | 7.02% | 8.73% | 9.58% | 9.1% | 7.4% | 6.24% | 7.51% | 9.23% | 7.56% | 5.95% | 5.23% | 6.24% | 7.1% | 8.19% | 6.58% | 6.72% | 8.17% | 7.69% | 6.43% | 8.56% | 9.19% | 17.96% | 0% | 0% | 35.43% | 26.13% | 10.13% | 7.38% | 7.86% | 9.24% | 9.92% | 8.26% | 1.26% | |
| Effective Tax Rate | 2.74% | 2.53% | 2.45% | 1.03% | 0.889% | 2.92% | 0.802% | 1.02% | 3.07% | 0.366% | 0.516% | 0% | 0% | 0% | 0% | 0% | 0% | -0.093% | -0.01% | 4.03% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Short Term Coverage Ratio | 0 | 0 | 30.29 | 32.51 | 0 | 7 | 4.43 | 1.6 | 1.99 | 3.29 | 2.02 | 3.97 | 0.859 | 1.32 | 0.623 | 0 | 0 | 1.41 | 1.76 | 0.419 | 1.26 | 3.62 | 0.319 | 0.235 | 0.082 | 0.156 | 0.446 | 0.567 | 1.04 | 9.15 | 0.6 | 1.39 | 1.14 | 0.39 | |
| Capital Expenditure Coverage Ratio | 24.59 | 0 | 0 | 13.25 | 7.6 | 9.43 | 3.96 | 3.58 | 6.67 | 9.07 | 2.82 | 0 | 0 | 0 | 1.6 | 0.416 | 0.806 | 0.686 | 1.76 | 0.338 | 0.289 | 0.454 | 37.54 | 57.15 | 7,954 | 0 | 0.931 | 0.443 | 0.327 | 2.95 | 1.95 | 0.829 | 0 | 0 | |
| EBIT Per Revenue | 0.624 | 0.627 | 0.515 | 0.447 | 0.533 | 0.507 | 0.594 | 0.564 | 0.347 | 0.622 | 0.553 | 0.684 | 0.635 | 0.613 | 0.472 | 0.577 | 0.587 | 0.541 | 0.696 | 0.656 | 0.694 | 0.691 | 0.567 | 0.083 | 0.072 | -0.065 | 0.758 | 0.749 | 0.763 | 0.758 | 1.21 | 1.18 | 1.13 | 1.12 | |
| EBITDA Per Revenue | 0.903 | 0.917 | 0.851 | 0.825 | 0.855 | 0.877 | 0.919 | 0.883 | 0.664 | 0.918 | 0.836 | 0.928 | 0.942 | 0.936 | 0.815 | 0.904 | 0.813 | 0.746 | 0.922 | 0.894 | 0.924 | 0.96 | 0.886 | 0.256 | 0.164 | 0.023 | 0.957 | 0.945 | 0.577 | 0.945 | 1.42 | 1.35 | 1.28 | 1.25 | |
| Days of Sales Outstanding | 645.3 | 705.4 | 662.2 | 607.8 | 542.2 | 466.8 | 468.9 | 492.8 | 528.6 | 600.2 | 722.2 | 980.1 | 800.6 | 378.9 | 423.9 | 131.2 | 150.8 | 141.4 | 148.7 | 137.9 | 49.99 | 23.43 | 547.1 | 525.3 | 304.7 | 300.8 | 0 | 0 | 0 | 0 | 11.89 | 13.52 | 14.04 | 12.37 | |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Days of Payables Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash Conversion Cycle | 645.3 | 705.4 | 662.2 | 607.8 | 542.2 | 466.8 | 468.9 | 492.8 | 528.6 | 600.2 | 722.2 | 980.1 | 800.6 | 378.9 | 423.9 | 131.2 | 150.8 | 141.4 | 148.7 | 137.9 | 49.99 | 23.43 | 547.1 | 525.3 | 304.7 | 300.8 | 0 | 0 | 0 | 0 | 11.89 | 13.52 | 14.04 | 12.37 | |
| Cash Conversion Ratio | 1.63 | 1.84 | 2.55 | 1.47 | 1.73 | 4.45 | 1.62 | 1.77 | 5.76 | 1.71 | 2.07 | 1.52 | 1.62 | 1.73 | 3.23 | 2.7 | 1.79 | 1.14 | 1.22 | 1.13 | 1.88 | -1.48 | 16.06 | -2.84 | -0.955 | -0.293 | 3.78 | 0.915 | 1.35 | 1.59 | 1.95 | 1.56 | 1.43 | 1.25 | |
| Free Cash Flow to Earnings | 1.56 | 1.84 | 2.55 | 1.36 | 1.5 | 3.97 | 1.21 | 1.28 | 4.89 | 1.52 | 1.33 | 1.52 | 1.62 | 1.73 | 1.21 | -3.79 | -0.432 | -0.523 | 0.526 | -2.21 | -4.63 | 1.78 | 15.63 | -2.79 | -0.955 | -0.293 | -0.281 | -1.15 | -2.77 | 1.05 | 0.948 | -0.32 | 1.43 | 1.25 | |