Omega Healthcare Investors, Inc. (OHI) Annual Margin Report - Discounting Cash Flows
OHI
Omega Healthcare Investors, Inc.
OHI (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Jan 29
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 997.5 1,150 1,051 949.7 878.2 1,063 892.4
Revenue Growth Rate 4.34% 9.4% 10.7% 8.14% -17.37% 19.1% -3.92%
Cost of Revenue 13.86 13.51 14.56 15.03 15.5 12.26 12.32
Gross Profit 983.6 1,137 1,037 934.7 862.7 1,051 880.1
Gross Margin 98.6% 98.83% 98.62% 98.42% 98.24% 98.85% 98.62%
Operating Income 546.2 717.7 659.7 489 392.3 566.2 452.3
Operating Margin 54.2% 62.39% 62.74% 51.48% 44.67% 53.27% 50.68%
Net Income 365 538.7 406.3 242.2 426.9 416.7 159.3
Net Margin 36.11% 46.83% 38.65% 25.5% 48.61% 39.21% 17.85%

Monetary values in USD

amounts except #

Average LTM
Jan 29
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
2020
Dec 31
Revenue 997.5 1,150 1,051 949.7 878.2 1,063 892.4
Cash From Operating Activities Margin 71.84% 76.18% 71.28% 65.04% 71.25% 67.95% 79.37%
Cash From Operating Activities 716.6 876.2 749.4 617.7 625.7 722.1 708.3
Free Cash Flow Margin 67.54% 73.11% 71.28% 65.04% 65.87% 59% 70.95%
Free Cash Flow 674.5 840.9 749.4 617.7 578.5 627.1 633.1
Depreciation and Amortization Margin 32.93% 27.92% 28.98% 33.66% 37.85% 32.18% 36.97%
Depreciation and Amortization 325 321.1 304.6 319.7 332.4 342 329.9
Capital Expenditure Margin -4.31% -3.1% 0% 0% -5.38% -8.95% -8.42%
Capital Expenditure -42.17 -35.65 0 0 -47.22 -95.06 -75.11
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program