| Period Ending: |
LTM
(Last Twelve Months) |
2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price Ratios | |||||||||||||||||||||||||||||||
| Price to Earnings Ratio | 13.26 | 17.21 | 17.74 | 73.9 | 26.3 | 43.01 | 49.83 | 38.44 | 40.03 | 7.64 | 24.74 | 22.49 | 26.18 | 28.64 | 23.43 | 28.58 | 24.27 | 33.19 | 30.9 | 46.61 | 134.9 | 34.01 | 59.86 | 19.92 | 23.3 | 43.49 | 19.18 | 31.06 | -11.41 | -5.57 | -2.79 |
| Price to Sales Ratio | 1.11 | 1.45 | 1.43 | 2.48 | 2.99 | 3.95 | 3.75 | 3.83 | 3.44 | 3.42 | 3.86 | 2.85 | 3.51 | 3.12 | 2.43 | 3.41 | 2.33 | 2.41 | 2.26 | 1.69 | 1.64 | 1.67 | 4.79 | 3.11 | 2.55 | 3.18 | 4.26 | 6.78 | 5.92 | 6.95 | 12.03 |
| Price to Book Ratio | 1.43 | 1.96 | 1.95 | 2.79 | 2.55 | 3.38 | 2.87 | 2.86 | 2.52 | 2.27 | 3.63 | 2.71 | 3.49 | 3.03 | 2.45 | 3.52 | 2.38 | 2.76 | 2.56 | 2.05 | 1.53 | 1.7 | 3.22 | 3.4 | 2.7 | 3.53 | 3.49 | 2.7 | 3.67 | 3.69 | 0 |
| Price to Free Cash Flow Ratio | 6.61 | 11.18 | 10.1 | 17.14 | 11.55 | 17.04 | 13.05 | 13.68 | 15.49 | 22.26 | 15.77 | 11.1 | 15.31 | 13.72 | 12.01 | 19.59 | 13.13 | 11.56 | 10.25 | 10.18 | 16.93 | 17.96 | 44.4 | 15.19 | 14.8 | 78.51 | 24.89 | -81.48 | -10.68 | -8.77 | 0 |
| Price to Operating Cash Flow Ratio | 5.68 | 9.26 | 8.44 | 14.41 | 10.46 | 15.8 | 12.05 | 12.69 | 13.19 | 18.23 | 13.67 | 9.46 | 13.75 | 12.72 | 10.84 | 16.37 | 11.72 | 10.76 | 9.83 | 9.69 | 11.56 | 12.34 | 37.17 | 13.82 | 13.63 | 39.92 | 18.23 | 224.1 | -33.1 | -10.26 | 0 |
| Price Earnings to Growth Ratio | -1.26 | -5.89 | 0.086 | -1.21 | 1.19 | 1.11 | -2.52 | 2.33 | -0.517 | 0.031 | 1.13 | 4.09 | 0.621 | 1.55 | 0 | 0.817 | 0.504 | 8.63 | 0.227 | 0.137 | -1.8 | -1.47 | -2.15 | 0.249 | 0.484 | -0.84 | 1.15 | -0.177 | 0.479 | 0.104 | 0 |
| EV to EBITDA | 6.58 | 7.64 | 7.49 | 14.14 | 11.1 | 12.35 | 12.94 | 11.74 | 11.81 | 13.01 | 12.11 | 10.13 | 12.63 | 10.71 | 8.9 | 12.19 | 7.92 | 9.35 | 9.18 | 8.79 | 7.43 | 25.36 | -9.7 | ||||||||
| Liquidity Ratios | |||||||||||||||||||||||||||||||
| Current Ratio | 0.939 | 0.801 | 0.813 | 0.707 | 1.56 | 1.62 | 1.25 | 1.54 | 1.33 | 0.89 | 2.49 | 1.71 | 1.27 | 1.36 | 1.66 | 1.24 | 1.28 | 1.36 | 1.44 | 1.24 | 1.47 | 1.18 | 1.62 | 2.36 | 3.43 | 2.95 | 3.17 | 7.19 | 2.4 | 4.32 | 0 |
| Quick Ratio | 0.939 | 0.801 | 0.813 | 0.707 | 1.56 | 1.62 | 1.25 | 1.54 | 1.33 | 0.89 | 2.49 | 1.71 | 1.27 | 1.36 | 1.66 | 1.24 | 1.28 | 1.35 | 1.44 | 1.24 | 1.47 | 1.18 | 1.62 | 2.36 | 3.43 | 2.95 | 3.17 | 7.19 | 2.4 | 4.32 | 0 |
| Cash Ratio | 0.508 | 0.421 | 0.457 | 0.383 | 1.15 | 1.18 | 0.889 | 0.927 | 0.687 | 0.393 | 1.91 | 1.12 | 0.667 | 0.891 | 1.17 | 0.684 | 0.771 | 0.86 | 0.856 | 0.531 | 0.685 | 0.49 | 0.937 | 1.67 | 2.57 | 2.09 | 2.52 | 4.4 | 1.47 | 3.21 | 0 |
| Debt Ratio | 0.486 | 0.482 | 0.471 | 0.541 | 0.44 | 0.403 | 0.437 | 0.33 | 0.337 | 0.344 | 0.416 | 0.358 | 0.338 | 0.213 | 0.244 | 0.154 | 0.175 | 0.201 | 0.215 | 0.279 | 0.02 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 |
| Debt to Equity Ratio | 1.63 | 1.69 | 1.59 | 2.3 | 1.11 | 0.945 | 1.12 | 0.673 | 0.705 | 0.728 | 1.08 | 0.851 | 0.804 | 0.423 | 0.506 | 0.286 | 0.339 | 0.441 | 0.484 | 0.708 | 0.029 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
| Long Term Debt to Capitalization | 0.61 | 0.617 | 0.602 | 0.68 | 0.511 | 0.466 | 0.472 | 0.401 | 0.413 | 0.403 | 0.519 | 0.463 | 0.434 | 0.278 | 0.32 | 0.213 | 0.243 | 0.304 | 0.324 | 0.412 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 |
| Total Debt to Capitalization | 0.62 | 0.628 | 0.614 | 0.697 | 0.526 | 0.486 | 0.528 | 0.402 | 0.414 | 0.421 | 0.52 | 0.46 | 0.446 | 0.297 | 0.336 | 0.223 | 0.253 | 0.306 | 0.326 | 0.414 | 0.028 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 |
| Interest Coverage Ratio | 2.86 | 2.83 | 1.79 | 1.82 | 4.19 | 4.92 | 3.77 | 4.4 | 4.03 | 3.52 | 5.45 | 6.35 | 12.09 | 12.32 | 11.02 | 14.09 | 14.5 | 8.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow to Debt Ratio | 0.155 | 0.125 | 0.145 | 0.084 | 0.219 | 0.226 | 0.213 | 0.335 | 0.271 | 0.171 | 0.245 | 0.336 | 0.316 | 0.563 | 0.447 | 0.75 | 0.6 | 0.582 | 0.539 | 0.299 | 4.55 | 0 | 17.14 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 0 |
| Margins | |||||||||||||||||||||||||||||||
| Gross Profit Margin | 68.32% | 63.5% | 62.86% | 60.96% | 60.86% | 60.54% | 57.78% | 57.53% | 56.59% | 57.33% | 59.32% | 58.91% | 61.35% | 57.52% | 59.18% | 61.09% | 61.64% | 62.18% | 62.03% | 59.71% | 60.26% | 61.08% | 73.06% | 74.57% | 74.28% | 73.95% | 71.45% | 82.38% | 136% | 66.81% | 100% |
| Operating Profit Margin | 20.03% | 20.16% | 17.74% | 15.37% | 19.81% | 21.8% | 19.46% | 21.08% | 18.97% | 18.19% | 22.33% | 19.94% | 20.7% | 16.11% | 14.43% | 15.55% | 16.58% | 14.26% | 13.78% | 10.72% | 9.55% | 6.65% | 10.47% | 15.15% | 8.86% | 6.61% | -6.85% | 13.51% | -1.77% | -130.1% | 100% |
| Pretax Profit Margin | 9.93% | 9.33% | 12.64% | 4.93% | 14.77% | 19.22% | 11.1% | 15.36% | 13.72% | 10.89% | 15.94% | 14.37% | 17.02% | 13.07% | 11.37% | 12.84% | 9.74% | 10.28% | 10.54% | 5.44% | 2.36% | 6.65% | 10.96% | 17.41% | 11.12% | 8.14% | 40.29% | 12.54% | -54.08% | -124.3% | 0% |
| Net Profit Margin | 8.4% | 8.43% | 8.06% | 3.35% | 11.37% | 9.17% | 7.53% | 9.95% | 8.6% | 44.77% | 15.59% | 12.65% | 13.43% | 10.89% | 10.37% | 11.92% | 9.6% | 7.25% | 7.31% | 3.64% | 1.22% | 4.91% | 8% | 15.62% | 10.93% | 7.31% | 22.2% | 21.84% | -51.88% | -124.8% | -432% |
| Operating Cash Flow Margin | 19.62% | 15.69% | 16.94% | 17.19% | 28.59% | 24.97% | 31.14% | 30.16% | 26.11% | 18.77% | 28.22% | 30.08% | 25.56% | 24.53% | 22.41% | 20.81% | 19.88% | 22.35% | 22.97% | 17.48% | 14.19% | 13.52% | 12.89% | 22.52% | 18.69% | 7.96% | 23.35% | 3.03% | -17.88% | -67.7% | 0% |
| Free Cash Flow Margin | 16.75% | 12.98% | 14.15% | 14.46% | 25.88% | 23.16% | 28.77% | 27.96% | 22.24% | 15.37% | 24.46% | 25.64% | 22.95% | 22.74% | 20.23% | 17.39% | 17.75% | 20.81% | 22.02% | 16.65% | 9.69% | 9.29% | 10.79% | 20.48% | 17.22% | 4.05% | 17.11% | -8.32% | -55.41% | -79.2% | 0% |
| Return | |||||||||||||||||||||||||||||||
| Return on Assets | 3.22% | 3.24% | 3.24% | 0.889% | 3.83% | 3.35% | 2.26% | 3.64% | 3.01% | 14% | 5.64% | 5.05% | 5.62% | 5.33% | 5.04% | 6.62% | 5.08% | 3.79% | 3.68% | 1.74% | 0.768% | 3.24% | 3.48% | 11.63% | 8.92% | 6.17% | 13.69% | 7.63% | -23.36% | -53.92% | 0% |
| Return on Equity | 10.88% | 11.37% | 10.97% | 3.78% | 9.68% | 7.85% | 5.76% | 7.45% | 6.29% | 29.66% | 14.68% | 12.03% | 13.35% | 10.58% | 10.45% | 12.3% | 9.82% | 8.32% | 8.3% | 4.4% | 1.14% | 5% | 5.38% | 17.09% | 11.57% | 8.12% | 18.18% | 8.68% | -32.15% | -66.35% | 0% |
| Return on Capital Employed | 9.41% | 9.68% | 8.89% | 5.02% | 7.81% | 9.27% | 7.16% | 8.85% | 7.62% | 6.7% | 9.28% | 9.3% | 10.37% | 9.84% | 8.72% | 11% | 11.64% | 9.47% | 8.76% | 6.51% | 7.85% | 5.89% | 6.08% | 15.93% | 9.38% | 7.34% | -5.61% | 5.37% | -1.09% | -69.34% | 0% |
| Return on Invested Capital | 9.49% | 10.26% | 6.73% | 3.94% | 7.69% | 5.74% | 5.97% | 7.15% | 5.72% | 30.93% | 14.39% | 11.42% | 10.52% | 12.17% | 12.86% | 14.72% | 17.21% | 11.12% | 10.11% | 6.21% | 6.47% | 6.27% | 8.46% | 52.69% | 38.9% | 19.27% | -17.94% | 46.71% | -2.35% | -242.6% | 0% |
| Turnover Ratios | |||||||||||||||||||||||||||||||
| Receivables Turnover Ratio | 6.68 | 6.26 | 7.58 | 5.51 | 7.29 | 7.07 | 5.5 | 5.56 | 5 | 4.89 | 5.86 | 5.7 | 5.14 | 6.76 | 6.55 | 6.18 | 5.13 | 6.55 | 4.78 | 3.97 | 4.99 | 4.54 | 3.23 | 4.89 | 4.45 | 4.32 | 4.17 | 2.93 | 1.98 | 2.63 | 0 |
| Payables Turnover Ratio | 12.61 | 14.19 | 14.03 | 10.87 | 11.79 | 24.08 | 31.2 | 26.64 | 28.28 | 22.85 | 21.17 | 45.93 | 39.37 | 62.85 | 64.08 | 38.75 | 28.39 | 19.28 | 2.77 | 31.38 | 2.72 | 14.74 | 0.833 | 1.43 | 17.14 | 2.08 | 1.75 | 1.16 | -0.937 | 1.06 | 0 |
| Inventory Turnover Ratio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Asset Turnover Ratio | 9.52 | 9.24 | 9.72 | 7.05 | 7.76 | 7.49 | 6.78 | 11.65 | 10.29 | 10.29 | 10.14 | 10.84 | 11.47 | 14.69 | 14.65 | 13.78 | 16.69 | 17.45 | 16.58 | 14.54 | 10.38 | 11.74 | 11.79 | 17.75 | 18.15 | 12.5 | 11.93 | 9.25 | 5.21 | 4.43 | 0 |
| Asset Turnover Ratio | 0.383 | 0.384 | 0.402 | 0.265 | 0.337 | 0.365 | 0.299 | 0.366 | 0.35 | 0.313 | 0.361 | 0.399 | 0.419 | 0.489 | 0.486 | 0.555 | 0.529 | 0.523 | 0.504 | 0.478 | 0.632 | 0.661 | 0.435 | 0.745 | 0.816 | 0.844 | 0.616 | 0.349 | 0.45 | 0.432 | 0 |
| Per Share Items () | |||||||||||||||||||||||||||||||
| Revenue Per Share | 20.63 | 20.11 | 21.04 | 16.77 | 12.66 | 12.87 | 11.32 | 10.81 | 10.22 | 9.22 | 7.67 | 7.12 | 6.82 | 5.54 | 5.13 | 4.7 | 4.03 | 3.79 | 3.56 | 3.21 | 2.2 | 2.12 | 1.66 | 1.14 | 0.954 | 0.922 | 0.632 | 0.553 | 0.318 | 0.168 | 0 |
| Operating Cash Flow Per Share | 4.05 | 3.15 | 3.56 | 2.88 | 3.62 | 3.21 | 3.52 | 3.26 | 2.67 | 1.73 | 2.16 | 2.14 | 1.74 | 1.36 | 1.15 | 0.978 | 0.8 | 0.846 | 0.817 | 0.561 | 0.312 | 0.287 | 0.214 | 0.256 | 0.178 | 0.073 | 0.148 | 0.017 | -0.057 | -0.114 | 0 |
| Free Cash Flow Per Share | 3.46 | 2.61 | 2.98 | 2.42 | 3.28 | 2.98 | 3.26 | 3.02 | 2.27 | 1.42 | 1.88 | 1.83 | 1.57 | 1.26 | 1.04 | 0.817 | 0.715 | 0.788 | 0.783 | 0.535 | 0.213 | 0.197 | 0.179 | 0.233 | 0.164 | 0.037 | 0.108 | -0.046 | -0.176 | -0.133 | 0 |
| Cash & Short Term Investments | 5.05 | 4.39 | 4.72 | 4.56 | 6.24 | 5.9 | 6.25 | 3.5 | 2.57 | 1.75 | 5.33 | 2.91 | 1.79 | 2.01 | 2.42 | 1.24 | 1.45 | 1.33 | 1.26 | 0.759 | 0.551 | 0.4 | 0.897 | 0.746 | 0.688 | 0.546 | 0.639 | 1.11 | 0.283 | 0.237 | 0 |
| Earnings Per Share | 1.73 | 1.7 | 1.7 | 0.562 | 1.44 | 1.18 | 0.852 | 1.08 | 0.879 | 4.13 | 1.2 | 0.901 | 0.916 | 0.603 | 0.532 | 0.56 | 0.386 | 0.275 | 0.26 | 0.117 | 0.027 | 0.104 | 0.133 | 0.178 | 0.104 | 0.067 | 0.14 | 0.121 | -0.165 | -0.21 | 0 |
| EBITDA Per Share | 6.67 | 6.55 | 6.68 | 5.03 | 4.33 | 4.79 | 4.08 | 4.05 | 3.6 | 3.07 | 2.73 | 2.34 | 2.19 | 1.65 | 1.42 | 1.32 | 1.17 | 0.988 | 0.903 | 0.746 | 0.421 | 0.322 | 0.279 | 0.225 | 0.16 | 0.127 | 0.001 | 0.134 | 0.191 | -0.097 | 0.104 |
| Dividend Per Share | 1.08 | 1.03 | 0.985 | 0.96 | 0.876 | 0.773 | 0.697 | 0.628 | 0.547 | 0.475 | 0.409 | 0.359 | 0.312 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Enterprise Value Per Share | 43.93 | 50.04 | 49.99 | 71.2 | 48.09 | 59.11 | 52.75 | 47.59 | 42.47 | 39.92 | 33.08 | 23.74 | 27.69 | 17.69 | 12.63 | 16.07 | 9.27 | 9.24 | 8.29 | 6.56 | 3.13 | 0 | 7.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 0 |
| Book Value Per Share | 15.93 | 14.92 | 15.46 | 14.88 | 14.86 | 15.04 | 14.79 | 14.45 | 13.97 | 13.91 | 8.15 | 7.49 | 6.86 | 5.7 | 5.09 | 4.55 | 3.94 | 3.3 | 3.13 | 2.65 | 2.35 | 2.08 | 2.47 | 1.04 | 0.901 | 0.83 | 0.772 | 1.39 | 0.513 | 0.317 | 0 |
| Price Per Share | 22.81 | 29.2 | 30.08 | 41.55 | 37.84 | 50.8 | 42.48 | 41.36 | 35.19 | 31.54 | 29.58 | 20.27 | 23.97 | 17.28 | 12.47 | 16.01 | 9.38 | 9.11 | 8.03 | 5.44 | 3.61 | 3.54 | 7.97 | 3.54 | 2.43 | 2.93 | 2.69 | 3.75 | 1.88 | 1.17 | 0 |
| Dividend Ratios | |||||||||||||||||||||||||||||||
| Dividend Payout Ratio | 62.25% | 60.8% | 58.06% | 170.8% | 60.89% | 65.45% | 81.74% | 58.39% | 62.26% | 11.51% | 34.17% | 39.82% | 34.09% | 12.52% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Annual Dividend Yield | 4.73% | 3.53% | 3.27% | 2.31% | 2.32% | 1.52% | 1.64% | 1.52% | 1.56% | 1.51% | 1.38% | 1.77% | 1.3% | 0.437% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 15.39% | 9.54% | 36.2% | 31.97% | 23.01% | 52.23% | 32.11% | 35.17% | 37.25% | -311.1% | 2.16% | 11.89% | 21.14% | 16.66% | 8.86% | 7.14% | 1.48% | 29.45% | 30.06% | 31.91% | 42.41% | 25.24% | 22.79% | 10.27% | 1.7% | 10.22% | 44.88% | -74.14% | 4.08% | 4.27% | 0% |
| Short Term Coverage Ratio | 28.45 | 23.17 | 26.99 | 2.43 | 98.18 | 87.61 | 1.56 | 87.63 | 70.99 | 2.4 | 65.72 | 65.38 | 6.67 | 6.16 | 6.44 | 14.36 | 11.64 | 51.08 | 47.61 | 27.39 | 150.1 | 0 | 17.14 | 0 | 0 | 0 | 0 | 0 | 0 | -38.25 | 0 |
| Capital Expenditure Coverage Ratio | 6.84 | 5.8 | 6.07 | 6.29 | 10.54 | 13.76 | 13.13 | 13.73 | 6.74 | 5.52 | 7.51 | 6.79 | 9.82 | 13.67 | 10.24 | 6.09 | 9.33 | 14.5 | 24.07 | 21.08 | 3.15 | 3.2 | 6.14 | 11.07 | 12.68 | 2.03 | 3.74 | 0.267 | -0.476 | -5.88 | 0 |
| EBIT Per Revenue | 0.2 | 0.202 | 0.177 | 0.154 | 0.198 | 0.218 | 0.195 | 0.211 | 0.19 | 0.182 | 0.223 | 0.199 | 0.207 | 0.161 | 0.144 | 0.156 | 0.166 | 0.143 | 0.138 | 0.107 | 0.096 | 0.066 | 0.105 | 0.151 | 0.089 | 0.066 | -0.069 | 0.135 | -0.018 | -1.3 | 1 |
| EBITDA Per Revenue | 0.323 | 0.326 | 0.317 | 0.3 | 0.342 | 0.372 | 0.36 | 0.375 | 0.352 | 0.333 | 0.356 | 0.329 | 0.322 | 0.298 | 0.276 | 0.281 | 0.291 | 0.261 | 0.254 | 0.232 | 0.191 | 0.152 | 0.168 | 0.198 | 0.168 | 0.138 | 0.002 | 0.242 | 0.6 | -0.575 | 1 |
| Days of Sales Outstanding | 54.65 | 58.34 | 48.16 | 66.19 | 50.06 | 51.63 | 66.34 | 65.7 | 72.99 | 74.63 | 62.24 | 64.07 | 71.02 | 54 | 55.73 | 59.03 | 71.15 | 55.7 | 76.36 | 92.01 | 73.2 | 80.4 | 112.9 | 74.63 | 82.08 | 84.55 | 87.55 | 124.7 | 184.5 | 138.9 | 0 |
| Days of Inventory Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days of Payables Outstanding | 28.96 | 25.72 | 26.01 | 33.57 | 30.95 | 15.16 | 11.7 | 13.7 | 12.91 | 15.97 | 17.24 | 7.95 | 9.27 | 5.81 | 5.7 | 9.42 | 12.86 | 18.94 | 131.7 | 11.63 | 134 | 24.76 | 438 | 255.2 | 21.29 | 175.8 | 208.5 | 313.5 | -389.6 | 345.5 | 0 |
| Cash Conversion Cycle | 25.69 | 32.62 | 22.14 | 32.62 | 19.12 | 36.47 | 54.64 | 52 | 60.08 | 58.66 | 45 | 56.13 | 61.74 | 48.2 | 50.03 | 49.61 | 58.3 | 38.68 | -55.39 | 80.38 | -60.83 | 55.64 | -325.1 | -180.5 | 60.79 | -91.29 | -121 | -188.8 | 574.1 | -206.6 | 0 |
| Cash Conversion Ratio | 2.34 | 1.86 | 2.1 | 5.13 | 2.52 | 2.72 | 4.13 | 3.03 | 3.04 | 0.419 | 1.81 | 2.38 | 1.9 | 2.25 | 2.16 | 1.75 | 2.07 | 3.08 | 3.14 | 4.81 | 11.67 | 2.76 | 1.61 | 1.44 | 1.71 | 1.09 | 1.05 | 0.139 | 0.345 | 0.543 | 0 |
| Free Cash Flow to Earnings | 1.99 | 1.54 | 1.76 | 4.31 | 2.28 | 2.52 | 3.82 | 2.81 | 2.58 | 0.343 | 1.57 | 2.03 | 1.71 | 2.09 | 1.95 | 1.46 | 1.85 | 2.87 | 3.01 | 4.58 | 7.97 | 1.89 | 1.35 | 1.31 | 1.57 | 0.554 | 0.77 | -0.381 | 1.07 | 0.635 | 0 |