| Period Ending: | 2028 01-31 |
2027 01-31 |
2026 01-31 |
2025 01-31 |
2024 01-31 |
2023 01-30 |
2022 01-30 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 9 | 16 | 15 | 14 | 9 | 12 | 8 |
| Estimated Revenue | |||||||
| Low | 1,864 | 1,712 | 1,569 | 1,408 | 1,360 | 1,022 | 879.6 |
| Average | 1,884 | 1,741 | 1,594 | 1,431 | 1,383 | 1,029 | 885.6 |
| High | 1,904 | 1,761 | 1,604 | 1,451 | 1,402 | 1,040 | 895.2 |
| Estimated EBITDA | |||||||
| Low | -469.7 | -434.4 | -395.7 | -357.9 | -345.8 | -786 | -220.8 |
| Average | -464.7 | -429.5 | -393.2 | -353 | -341 | -655 | -218.4 |
| High | -459.6 | -422.1 | -386.9 | -347.3 | -335.5 | -524 | -216.9 |
| Estimated EBIT | |||||||
| Low | -499.4 | -461.9 | -420.8 | -380.6 | -367.7 | -815.5 | -234.8 |
| Average | -494.1 | -456.7 | -418.1 | -375.3 | -362.6 | -679.6 | -232.3 |
| High | -488.7 | -448.9 | -411.4 | -369.3 | -356.7 | -543.7 | -230.7 |
| Estimated Net Income | |||||||
| Low | 287.5 | 364.3 | 364.7 | 251.3 | -112.8 | -213.2 | 33.92 |
| Average | 431.3 | 445.6 | 376 | 268.5 | -112.5 | -177.7 | 34.22 |
| High | 575.1 | 526.9 | 387.2 | 285.6 | -108.5 | -142.1 | 34.7 |
| Estimated SGA Expenses | |||||||
| Low | 1,580 | 1,451 | 1,330 | 1,194 | 1,154 | 866.5 | 745.9 |
| Average | 1,598 | 1,477 | 1,352 | 1,214 | 1,172 | 872.4 | 751 |
| High | 1,615 | 1,494 | 1,361 | 1,231 | 1,189 | 881.8 | 759.2 |
| Estimated EPS | |||||||
| Low | 0.514 | 0.651 | 0.651 | 0.449 | -0.202 | 0.06 | 0.061 |
| Average | 0.822 | 0.761 | 0.671 | 0.479 | -0.198 | 0.061 | 0.061 |
| High | 1.03 | 0.941 | 0.691 | 0.51 | -0.194 | 0.062 | 0.062 |
