| Period Ending: | 2028 01-31 |
2027 01-31 |
2026 01-31 |
2025 01-31 |
2024 01-31 |
2023 01-31 |
2022 01-31 |
|---|---|---|---|---|---|---|---|
| Number of Analysts | 7 | 21 | 15 | 14 | 13 | 11 | 7 |
| Estimated Revenue | |||||||
| Low | 1,839 | 1,641 | 1,519 | 1,410 | 1,268 | 1,014 | 872.5 |
| Average | 1,842 | 1,677 | 1,549 | 1,431 | 1,287 | 1,029 | 885.6 |
| High | 1,844 | 1,742 | 1,558 | 1,454 | 1,307 | 1,042 | 901.8 |
| Estimated EBITDA | |||||||
| Low | -448.4 | -423.5 | -378.9 | -353.5 | -875.9 | -440.5 | -379.4 |
| Average | -447.8 | -407.7 | -376.5 | -347.9 | -729.9 | -434.9 | -372.5 |
| High | -447.2 | -398.9 | -369.4 | -342.8 | -584 | -428.8 | -367 |
| Estimated EBIT | |||||||
| Low | -491.4 | -464.1 | -415.2 | -387.5 | -909.4 | -462.3 | -398.2 |
| Average | -490.8 | -446.8 | -412.6 | -381.3 | -757.8 | -456.4 | -391.1 |
| High | -490.1 | -437.2 | -404.9 | -375.7 | -606.2 | -450 | -385.3 |
| Estimated Net Income | |||||||
| Low | 254.5 | 273.5 | 269.5 | 251.3 | -181.8 | 33.62 | 33.8 |
| Average | 381.7 | 351.7 | 304.7 | 268.5 | -151.5 | 34.25 | 34.46 |
| High | 508.9 | 429.8 | 340 | 285.6 | -121.2 | 34.82 | 35.28 |
| Estimated SGA Expenses | |||||||
| Low | 1,560 | 1,391 | 1,289 | 1,196 | 1,075 | 1,123 | 965.6 |
| Average | 1,562 | 1,422 | 1,313 | 1,214 | 1,091 | 1,139 | 980.2 |
| High | 1,564 | 1,477 | 1,322 | 1,233 | 1,109 | 1,154 | 998.2 |
| Estimated EPS | |||||||
| Low | 0.454 | 0.489 | 0.481 | 0.449 | 0.455 | 0.06 | 0.06 |
| Average | 0.682 | 0.62 | 0.55 | 0.479 | 0.475 | 0.061 | 0.061 |
| High | 0.909 | 0.768 | 0.607 | 0.51 | 0.505 | 0.062 | 0.063 |
