Period Ending: | 2024 03-31 |
2023 03-31 |
2022 03-31 |
2021 03-31 |
2020 03-31 |
2019 03-31 |
2018 03-31 |
2017 03-31 |
2016 03-31 |
2015 03-31 |
2014 03-31 |
2013 03-31 |
2012 03-31 |
2011 03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Report Filing: | 2024-07-09 | 2023-06-29 | 2022-06-24 | 2021-06-29 | 2020-06-29 | 2019-07-31 | 2018-08-13 | 2017-12-13 | 2016-08-17 | 2016-03-23 | 2014-07-14 | 2013-07-17 | 2012-07-16 | 2011-03-31 |
Total Current Assets | 1.04 | 1.42 | 6.76 | 0.147 | 0.197 | 0.056 | 0.296 | 0.034 | 0.035 | 0.275 | 0.047 | 0.002 | 0.001 | 0.004 |
Cash and Short Term Investments | 0.087 | 0.475 | 6.11 | 0.024 | 0.002 | 0.006 | 0.237 | 0.025 | 0 | 0.04 | 0.039 | 0.001 | 0 | 0.001 |
Cash & Equivalents | 0.087 | 0.475 | 6.11 | 0.024 | 0.001 | 0.006 | 0.237 | 0.025 | 0 | 0.04 | 0.039 | 0.001 | 0 | 0.001 |
Short Term Investments | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables | 0.019 | 0.087 | 0.003 | 0 | 0.053 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Inventory | 0.39 | 0.37 | 0.098 | 0 | -0.053 | 0.012 | 0.026 | 0 | -0.016 | 0 | 0 | -0.001 | 0 | 0 |
Other Current Assets | 0.546 | 0.492 | 0.548 | 0.124 | 0.195 | 0.074 | 0.033 | 0.009 | 0.051 | 0.235 | 0.008 | 0.002 | 0.001 | 0.001 |
Total Assets | 3.12 | 2.44 | 7.43 | 0.835 | 0.523 | 0.691 | 1.57 | 1.9 | 16.69 | 0.763 | 0.177 | 0.072 | 0.001 | 0.004 |
Total Non-Current Assets | 2.07 | 1.01 | 0.672 | 0.688 | 0.325 | 0.635 | 1.27 | 1.86 | 16.65 | 0.488 | 0.13 | 0.07 | 0 | 0 |
Property, Plant and Equipment | 2.02 | 0.949 | 0.611 | 0.372 | 0.259 | 0.037 | 0.019 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets | 0.03 | 0.039 | 0.048 | 0.028 | 0.059 | 0.59 | 1.25 | 1.86 | 16.65 | 0.488 | 0.13 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.41 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0.03 | 0.039 | 0.048 | 0.028 | 0.059 | 0.59 | 1.25 | 1.86 | 3.25 | 0.488 | 0.13 | 0 | 0 | 0 |
Long Term Investments | 0 | 0 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Assets | 0 | 0 | 5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Assets | 0.027 | 0.027 | 0.013 | 0.288 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 |
Total Current Liabilities | 1.41 | 1.45 | 1.17 | 1.41 | 1.15 | 1.54 | 1.43 | 1.08 | 1.48 | 0.602 | 0.479 | 0.256 | 0.179 | 0.079 |
Accounts Payable | 0.821 | 0.589 | 0.323 | 0.409 | 0.596 | 0.613 | 0.768 | 0.644 | 1.06 | 0.071 | 0.084 | 0.015 | 0.061 | 0.009 |
Notes Payable/Short Term Debt | 0.348 | 0.085 | 0.066 | 0.405 | 0.126 | 0.105 | 0.103 | 0.433 | 0.391 | 0.189 | 0.209 | 0 | 0.015 | 0 |
Tax Payables | 0 | 0 | 0.452 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue | 0 | -0.007 | 0 | 0 | 0 | 0 | -0.193 | -0.644 | 0 | 0.055 | -0.084 | 0.015 | 0.103 | 0 |
Other Current Liabilities | 0.243 | 0.787 | 0.332 | 0.369 | 0.426 | 0.818 | 0.753 | 0.644 | 0.024 | 0.286 | 0.27 | 0.226 | 0 | 0.07 |
Total Liabilities | 2.43 | 1.71 | 1.44 | 1.73 | 1.56 | 1.54 | 1.43 | 1.08 | 1.48 | 0.602 | 0.479 | 0.256 | 0.179 | 0.079 |
Total Non-Current Liabilities | 1.02 | 0.26 | 0.267 | 0.327 | 0.411 | 0 | 0 | 14.3 | 15.28 | 0 | 0 | 0 | 0 | 0 |
Total Long Term Debt | 1.02 | 0.26 | 0.267 | 0.327 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations | 0.204 | 0.318 | 0.299 | 0.158 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Long Term Liabilities | -0.204 | -0.318 | -0.299 | -0.158 | -0.149 | 0 | 0 | 14.3 | 15.28 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 0.686 | 0.725 | 5.99 | -0.897 | -1.04 | -0.845 | 0.137 | 0.82 | 15.21 | 0.161 | -0.302 | -0.185 | -0.178 | -0.075 |
Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.3 | 15.28 | 0 | 0 | 0 | 0 | 0 |
Total Stockholders' Equity | 0.686 | 0.725 | 5.99 | -0.897 | -1.04 | -0.845 | 0.137 | -13.48 | -0.07 | 0.161 | -0.302 | -0.185 | -0.178 | -0.075 |
Retained Earnings | -82.8 | -71.84 | -63.13 | -58.11 | -54.59 | -52.51 | -47.75 | -45.41 | -29.88 | -26.23 | -24.66 | -0.452 | -0.366 | -0.263 |
Accumulated Other Earnings | 0 | 0.138 | 0 | 0 | 0.052 | -0.112 | -0.104 | -0.103 | -0.103 | 0 | 0 | -0.001 | 0 | 0 |
Common Stock | 0.017 | 0.011 | 0.01 | 0.007 | 0.023 | 0.022 | 0.627 | 0.009 | 0.008 | 0.008 | 3.75 | 0.188 | 0.114 | 0.114 |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid in Capital | 83.47 | 72.56 | 69.1 | 57.21 | 53.55 | 51.64 | 47.87 | 31.92 | 29.8 | 26.38 | 24.36 | 0.081 | 0.074 | 0.074 |
Total Liabilities & Total Equity | 3.12 | 2.44 | 7.43 | 0.835 | 0.523 | 0.691 | 1.57 | 1.9 | 16.69 | 0.763 | 0.177 | 0.072 | 0.001 | 0.004 |
Total Liabilities & Shareholders' Equity | 3.12 | 2.44 | 7.43 | 0.835 | 0.523 | 0.691 | 1.57 | 1.9 | 16.69 | 0.763 | 0.177 | 0.072 | 0.001 | 0.004 |
Total Investments | 0 | 0 | -5.7 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt | 1.37 | 0.345 | 0.333 | 0.733 | 0.512 | 0.105 | 0.193 | 0.433 | 0.391 | 0.189 | 0.209 | 0.175 | 0.015 | 0 |
Net Debt | 1.28 | -0.13 | -5.77 | 0.709 | 0.511 | 0.098 | -0.044 | 0.408 | 0.391 | 0.149 | 0.169 | 0.175 | 0.015 | -0.001 |