PIXY Income Statement


* In Millions (except for per share items) of USD
Period Ending: LTM
(Last Twelve Months)
2023
08-31
2022
08-31
2021
08-31
2020
08-31
2019
08-31
2018
08-31
2017
08-31
2016
08-31
Report Filing: 2023-12-14 2022-12-13 2021-12-03 2020-11-30 2019-12-13 2018-11-29 2017-12-14 2016-08-31
Revenue 17129000 36002000 23420000 8642000 53436000 34958748 20244419 8460653
Cost of Revenue 16251000 34227000 23098000 7685000 41046000 29458395 16552197 6944224
Gross Profit 878000 1775000 322000 957000 12390000 5500353 3692222 1516429
Operating Expenses 34835000 37163000 27667000 18992000 22063000 20571995 11184212 3370985
Research & Development 263000 2529000 3755000 2240000 1209000 3827618 2694734 316668
General and Administrative 30117000 34036000 23379000 16299000 16075000 11376364 5779191 2034634
Selling and Marketing 0 89000 176000 181000 3940000 1593692 2710287 1019683
Other Operating Expenses 4455000 509000 357000 272000 839000 3774321 0 0
Operating Income -33957000 -35388000 -27345000 -18035000 -9673000 -15071642 -7491990 -1854556
Net Interest(Non Operating) 0 -1000 -5000 -2525000 -8507000 -1504837 0 0
Interest Income 0 0 0 0 0 0 0 0
Interest Expense 0 1000 5000 2525000 8507000 1504837 0 0
Equity & Other Income/(Expense) 642000 -8054000 25000 -69908000 -547000 0 0 0
Income Before Tax -33315000 -43443000 -27325000 -90468000 -18727000 -16576479 -7491990 -1854556
Income Tax Expense 13000 -38000 42000 -13220000 8507000 -1995163 -7491990 -1854556
Income(Loss) Attributable to Non-Controlling Interest 298000 0 0 0 0 1995163 7491990 1854556
Net Income -33626000 -43405000 -27367000 -77248000 -27234000 -16576479 -7491990 -1854556
Depreciation and Amortization 523000 310000 382000 -352000 839000 274321 65369 23222
EBITDA -33434000 -35078000 -26963000 -18387000 -8834000 -14797321 -7426621 -1831334
Earnings Per Share (EPS) -80.24 -2029.31 -1947.69 -10174.92 -73209.68 -55254.93 -25056.82 -6244.3
Diluted Earnings Per Share -80.24 -2029.31 -1947.69 -10174.92 -73209.68 -55254.93 -25056.82 -6244.3
Weighted Average Shares Outstanding 419049 21389 14051 7592 372 300 299 297
Diluted Weighted Average Shares Outstanding 419049 21389 14051 7592 372 300 299 297

Disclaimer: The data contained in this website is not necessarily real-time nor accurate. All derived (stocks, indexes, futures) and Forex prices are not provided by exchanges but rather by our third party API www.financialmodellingprep.com, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. Therefore, Discounting Cash Flows Inc. doesn't bear any responsibility for any trading losses you might incur as a result of using this data. Discounting Cash Flows Inc. or anyone involved with Discounting Cash Flows Inc. will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible.