| Period Ending: |
LTM
(Last Twelve Months) |
2023 08-31 |
2022 08-31 |
2021 08-31 |
2020 08-31 |
2019 08-31 |
2018 08-31 |
2017 08-31 |
2016 08-31 |
2015 08-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-07-02 | 2023-12-14 | 2023-02-09 | 2021-12-03 | 2020-11-30 | 2019-12-13 | 2018-11-29 | 2017-12-14 | 2016-08-31 | 2015-08-31 |
| Revenue | 15.02 | 17.13 | 36 | 23.42 | 8.64 | 53.44 | 34.96 | 20.24 | 8.46 | 0.27 |
| Cost of Revenue | 14.57 | 16.25 | 34.23 | 23.1 | 7.68 | 41.05 | 29.46 | 16.55 | 6.94 | 0.246 |
| Gross Profit | 0.443 | 0.878 | 1.77 | 0.322 | 0.957 | 12.39 | 5.5 | 3.69 | 1.52 | 0.024 |
| Operating Expenses | 32.28 | 34.84 | 37.16 | 27.67 | 18.99 | 22.06 | 20.57 | 11.18 | 3.37 | 0.191 |
| Research & Development | 0.036 | 0.263 | 2.53 | 3.75 | 2.24 | 1.21 | 3.83 | 2.69 | 0.317 | 0 |
| Selling, General and Administrative | 27.55 | 30.12 | 34.12 | 23.55 | 16.48 | 20.02 | 12.97 | 8.49 | 3.05 | 0.191 |
| Other Operating Expenses | 4.7 | 4.46 | 0.509 | 0.357 | 0.272 | 0.839 | 3.77 | 0 | 0 | 0 |
| Operating Income | -31.84 | -33.96 | -35.39 | -27.34 | -18.04 | -9.67 | -15.07 | -7.49 | -1.85 | -0.167 |
| Net Non-Operating Interest | 0.584 | 0 | -0.001 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 |
| Interest Income | 1.01 | 0 | 0 | 0.005 | 2.52 | 8.51 | 0 | 0 | 0 | 0 |
| Interest Expense | 0.423 | 0 | 0.001 | 0.005 | 2.52 | 8.51 | 1.5 | 0 | 0 | 0 |
| Equity & Other Income/(Expense) | 0.106 | 0.642 | -8.05 | 0.02 | -72.43 | -9.05 | 0 | 0 | 0 | 0 |
| Income Before Tax | -31.15 | -33.31 | -43.44 | -27.32 | -90.47 | -18.73 | -16.58 | -7.49 | -1.85 | -0.167 |
| Income Tax Expense | -68.88 | 0.013 | -0.038 | 0.042 | -13.22 | 8.51 | -2 | -7.49 | -1.85 | 0 |
| Income Attributable to Non-Controlling Interest | 67.38 | 0.298 | 0.59 | 0 | 0 | 0 | 2 | 7.49 | 1.85 | 0 |
| Net Income | -29.66 | -33.63 | -43.99 | -27.37 | -77.25 | -27.23 | -16.58 | -7.49 | -1.85 | -0.167 |
| Depreciation and Amortization | 0.76 | 0.523 | 0.509 | 0.357 | 0.272 | 0.194 | 0.274 | 0.065 | 0.023 | 0.167 |
| EBITDA | -31.08 | -33.43 | -34.88 | -26.99 | -17.76 | -9.48 | -14.8 | -7.43 | -1.83 | 0 |
| Earnings Per Share (EPS) | -32.99 | -298.8 | -2,623 | -1,948 | -10,174 | -79,932 | -55,255 | -25,057 | -6,244 | 0 |
| Diluted Earnings Per Share | -32.99 | -298.8 | -2,623 | -1,948 | -10,174 | -79,932 | -55,255 | -25,057 | -6,244 | 0 |
| Weighted Average Shares Outstanding | 6.43 | 0.538 | 0.017 | 0.014 | 0.008 | 0 | 0 | 0 | 0 | 0 |
| Diluted Weighted Average Shares Outstanding | 6.43 | 0.538 | 0.017 | 0.014 | 0.008 | 0 | 0 | 0 | 0 | 0 |
