| Period Ending: | 2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
2018 12-31 |
2017 12-31 |
2016 12-31 |
2015 12-31 |
2014 12-31 |
2013 12-31 |
2012 12-31 |
2011 12-31 |
2010 12-31 |
2009 12-31 |
2008 12-31 |
2007 12-31 |
2006 12-31 |
2005 12-31 |
2004 12-31 |
2003 12-31 |
2002 12-31 |
2001 12-31 |
2000 12-31 |
1999 12-31 |
1998 12-31 |
1997 12-31 |
1996 12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-17 | 2024-03-14 | 2023-05-01 | 2022-03-31 | 2021-03-30 | 2020-03-12 | 2019-03-18 | 2018-03-06 | 2017-03-16 | 2016-03-08 | 2015-03-12 | 2014-03-13 | 2013-02-28 | 2012-02-27 | 2011-02-23 | 2010-02-26 | 2009-03-06 | 2008-03-17 | 2007-03-30 | 2006-03-30 | 2005-03-31 | 2004-03-30 | 2003-03-28 | 2002-03-29 | 2001-04-16 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
| Total Current Assets | 60.08 | 69.93 | 44.88 | 61.67 | 55.72 | 32.48 | 52.98 | 62.65 | 71.87 | 85.88 | 65.52 | 97.9 | 61.17 | 32.49 | 46.33 | 83.41 | 43.39 | 63.17 | 24.29 | 0.987 | 0.566 | 0.734 | 0.832 | 0.956 | 1.8 | 1.64 | 2.59 | 7.43 | 7.33 |
| Cash and Short Term Investments | 34.83 | 44.56 | 22.18 | 38.98 | 38.55 | 17.79 | 37.81 | 51.16 | 63.28 | 76.37 | 54.77 | 86.4 | 52.03 | 27 | 35.9 | 81.27 | 42.6 | 61.81 | 15.38 | 0.985 | 0.564 | 0.732 | 0.808 | 0.916 | 1.61 | 1.47 | 1.29 | 0.548 | 0.764 |
| Cash & Equivalents | 19.76 | 23.63 | 17.11 | 38.98 | 18.27 | 17.79 | 37.81 | 51.16 | 63.28 | 76.37 | 54.77 | 86.4 | 52.03 | 27 | 35.9 | 81.27 | 42.6 | 61.81 | 15.38 | 0.985 | 0.564 | 0.179 | 0.808 | 0.916 | 0.391 | 0.407 | 1.29 | 0.548 | 0.764 |
| Short Term Investments | 15.07 | 20.93 | 5.07 | 0 | 20.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | 0 | 1.22 | 1.06 | 0 | 0 | 0 |
| Receivables | 2.91 | 5.27 | 4.59 | 3.44 | 2 | 4.7 | 4.73 | 1.72 | 0.693 | 0 | 1.88 | 2.09 | 1.41 | 1.37 | 9.24 | 2.14 | 0.793 | 1.35 | 1.34 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 0 | 0.001 |
| Inventory | 21.24 | 19.05 | 16.8 | 17.95 | 13.08 | 8.15 | 8.57 | 7.83 | 5.25 | 5.77 | 6.67 | 7.96 | 4.04 | 0.279 | 1.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 1.1 | 1.05 | 1.31 | 1.28 | 2.1 | 1.83 | 1.88 | 1.93 | 2.65 | 3.74 | 2.2 | 1.46 | 3.69 | 3.84 | 0 | 0 | 0 | 0 | 7.58 | -0.23 | 0.002 | 0.002 | 0.024 | 0.04 | 0.191 | 0.175 | 0.184 | 6.88 | 6.57 |
| Total Assets | 73.42 | 84.43 | 55.79 | 73.67 | 67.93 | 45.39 | 61.13 | 72.21 | 82.25 | 97.25 | 78.47 | 113.3 | 78.73 | 51.8 | 64.73 | 98.67 | 50.81 | 68.14 | 26.99 | 0.987 | 0.566 | 0.734 | 0.875 | 1.02 | 1.9 | 2.05 | 4.77 | 7.47 | 7.34 |
| Total Non-Current Assets | 13.34 | 14.5 | 10.91 | 12 | 12.21 | 12.91 | 8.15 | 9.56 | 10.38 | 11.37 | 12.95 | 15.43 | 17.56 | 19.31 | 18.4 | 15.26 | 7.42 | 4.97 | 2.7 | 0 | 0 | 0 | 0.043 | 0.067 | 0.105 | 0.404 | 2.19 | 0.041 | 0.008 |
| Property, Plant and Equipment | 10.02 | 10.88 | 9.64 | 9.92 | 10.41 | 10.95 | 6.39 | 7.68 | 8.7 | 9.74 | 11.28 | 13.71 | 16.31 | 18.27 | 17.45 | 14.54 | 6.84 | 4.51 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0.839 | 0 | 0 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 2.86 | 3.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.041 | 0.008 |
| Other Long Term Assets | 0.462 | 0.528 | 1.27 | 2.08 | 1.8 | 1.96 | 1.76 | 1.89 | 1.68 | 1.63 | 1.67 | 1.72 | 1.25 | 0 | 0.942 | 0.724 | 0.581 | 0.464 | 0.293 | 0 | 0 | 0 | 0.043 | 0.067 | 0.105 | 0.512 | 1.27 | 0 | 0 |
| Total Current Liabilities | 25.62 | 45.53 | 32.43 | 33.18 | 86.47 | 40.17 | 25.35 | 22.75 | 66.21 | 11.23 | 26.21 | 26.7 | 25.75 | 18.69 | 18.9 | 21.53 | 5.53 | 3.76 | 2.27 | 0.073 | 0.07 | 0.079 | 0.079 | 0.077 | 0.561 | 0.459 | 1.37 | 0.089 | 0.08 |
| Accounts Payable | 4.53 | 4.32 | 5.86 | 6.99 | 7.22 | 6.5 | 5.21 | 7.52 | 4.01 | 3.63 | 3.84 | 5.25 | 5.27 | 5.03 | 6.27 | 3.41 | 2.23 | 0.899 | 0.892 | 0.426 | 0.004 | 0.079 | 0.079 | 0.077 | 0.487 | 0.328 | 0 | 0 | 0 |
| Notes Payable/Short Term Debt | 1.5 | 23.07 | 1.12 | 1.21 | 59.93 | 5.44 | 0 | 5.92 | 53.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.016 | 0 | 0 |
| Tax Payables | 3.48 | 2.88 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.076 |
| Deferred Revenue | 0 | 0 | 13.18 | 8.55 | 5.39 | 16.34 | 9.87 | 26.85 | 0.837 | 0.504 | 6.76 | 9.37 | 9.44 | 6.12 | 4.56 | 4.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 16.11 | 15.27 | 11.74 | 16.43 | 13.93 | 11.9 | 10.27 | -17.54 | 7.5 | 7.1 | 15.61 | 12.07 | 11.05 | 7.54 | 8.07 | 13.56 | 3.29 | 2.86 | 1.38 | -0.353 | 0.066 | 0 | 0 | 0 | 0.074 | 0.074 | 1.35 | 0.039 | 0.003 |
| Total Liabilities | 30.21 | 50.87 | 66.43 | 79.7 | 94.97 | 115.7 | 114 | 103.5 | 92.2 | 86.38 | 134.1 | 140.3 | 82.08 | 77.88 | 76.05 | 82.79 | 6.46 | 4.45 | 2.7 | 0.073 | 0.07 | 0.079 | 0.079 | 0.077 | 0.561 | 0.459 | 1.42 | 7.47 | 7.34 |
| Total Non-Current Liabilities | 4.58 | 5.33 | 34 | 46.52 | 8.5 | 75.54 | 88.66 | 80.75 | 25.99 | 75.14 | 107.9 | 113.6 | 56.33 | 59.19 | 57.15 | 61.26 | 0.937 | 0.69 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 7.38 | 7.26 |
| Total Long Term Debt | 4.03 | 4.62 | 32.36 | 32.26 | 4.47 | 55.48 | 47.97 | 46.27 | 23.64 | 72.1 | 67.46 | 67.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 2.37 | 2.59 | 0 | 0 | 2.25 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 11.79 | 1.72 | 16.98 | 33.03 | 26.85 | 0 | 0.744 | 37.23 | 41.8 | 48.89 | 50.92 | 55.49 | 60.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 5.53 | 6.03 | 5.29 | 5.58 | 5.89 | 5.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -4.97 | -5.32 | -3.65 | -3.11 | -3.57 | -2.59 | 5.29 | 5.05 | 2.35 | 2.3 | 0.912 | 2.37 | 7.44 | 8.27 | 1.66 | 1.21 | 0.937 | 0.69 | 0.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.38 | 7.26 |
| Total Equity | 43.21 | 33.57 | -10.64 | -6.04 | -27.04 | -70.32 | -52.88 | -31.29 | -9.96 | 10.87 | -55.6 | -26.95 | -3.36 | -26.08 | -11.32 | 15.88 | 44.35 | 63.69 | 24.28 | 0.914 | 0.495 | 0.655 | 0.796 | 0.946 | 1.34 | 1.59 | 3.35 | 0 | 0 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 43.21 | 33.57 | -10.64 | -6.04 | -27.04 | -70.32 | -52.88 | -31.29 | -9.96 | 10.87 | -55.6 | -26.95 | -3.36 | -26.08 | -11.32 | 15.88 | 44.35 | 63.69 | 24.28 | 0.914 | 0.495 | 0.655 | 0.796 | 0.946 | 1.34 | 1.59 | 3.35 | 0 | 0 |
| Retained Earnings | -378.4 | -381.5 | -389.9 | -374.9 | -347.4 | -340.8 | -322.6 | -297.9 | -212.7 | -183.3 | -241.3 | -211.4 | -183.6 | -172 | -135.4 | -106.5 | -75.01 | -42.99 | -20.51 | -3.81 | -3.74 | -3.58 | -3.44 | -3.29 | -2.96 | -2.85 | -1.85 | 0 | 0 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 | -29.12 | -27.46 | -25.6 | -183.3 | -241.3 | -18.32 | -14.79 | -11.15 | -7.59 | -4.7 | -2.91 | -1.62 | 0.355 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.087 | 0 | 0 | 0 |
| Common Stock | 0.076 | 0.073 | 0.054 | 0.046 | 0.035 | 0.015 | 0.148 | 0.144 | 0.124 | 0.1 | 0.094 | 0.093 | 0.093 | 0.086 | 0.081 | 0.081 | 0.076 | 0.076 | 0.062 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 421.5 | 415 | 379.2 | 368.9 | 320.3 | 270.5 | 269.5 | 266.5 | 228.2 | 194.1 | 427 | 184.3 | 180.1 | 157 | 131.6 | 122.3 | 119.3 | 106.6 | 44.38 | 10.99 | 4.23 | 4.23 | 4.23 | 4.23 | 4.41 | 4.53 | 5.21 | 0 | 0 |
| Total Liabilities & Total Equity | 73.42 | 84.43 | 55.79 | 73.67 | 67.93 | 45.39 | 61.13 | 72.21 | 82.25 | 97.25 | 78.47 | 113.3 | 78.73 | 51.8 | 64.73 | 98.67 | 50.81 | 68.14 | 26.99 | 0.987 | 0.566 | 0.734 | 0.875 | 1.02 | 1.9 | 2.05 | 4.77 | 7.47 | 7.34 |
| Total Liabilities & Shareholders' Equity | 73.42 | 84.43 | 55.79 | 73.67 | 67.93 | 45.39 | 61.13 | 72.21 | 82.25 | 97.25 | 78.47 | 113.3 | 78.73 | 51.8 | 64.73 | 98.67 | 50.81 | 68.14 | 26.99 | 0.987 | 0.566 | 0.734 | 0.875 | 1.02 | 1.9 | 2.05 | 4.77 | 7.47 | 7.34 |
| Total Investments | 15.07 | 20.93 | 5.07 | 0 | 20.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | 0 | 1.22 | 1.06 | 0 | 0 | 0 |
| Total Debt | 5.53 | 27.69 | 33.47 | 33.47 | 64.4 | 60.92 | 47.97 | 52.19 | 77.52 | 72.1 | 67.46 | 67.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.064 | 0 | 0 |
| Net Debt | -14.23 | 4.06 | 16.36 | -5.51 | 46.13 | 43.13 | 10.16 | 1.02 | 14.23 | -4.28 | 12.7 | -19.35 | -52.03 | -27 | -35.9 | -81.27 | -42.6 | -61.81 | -15.38 | -0.985 | -0.564 | -0.179 | -0.808 | -0.916 | -0.391 | -0.35 | -1.23 | -0.548 | -0.764 |