| Period Ending: |
LTM
(Last Twelve Months) |
2024 12-31 |
2023 12-31 |
2022 12-31 |
2021 12-31 |
2020 12-31 |
2019 12-31 |
|---|---|---|---|---|---|---|---|
| Report Filing | 2025-03-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Revenue | 0 | 0 | 0 | 0 | 0 | 2.52 | 3.36 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 2.52 | 3.36 |
| Operating Expenses | -146.7 | -72.98 | 0 | 48.43 | 65.85 | 18.91 | 57.32 |
| Research & Development | 9.27 | 14.18 | 0 | 34.75 | 25.73 | 7.32 | 4.81 |
| Selling, General and Administrative | 12.12 | 13.64 | 0 | 13.68 | 11.15 | 11.59 | 46.04 |
| Other Operating Expenses | -168.1 | -100.8 | 0 | 0 | 28.97 | 0 | 6.47 |
| Operating Income | 146.7 | 72.98 | 0 | -48.43 | -65.85 | -16.39 | -53.97 |
| Net Non-Operating Interest | 0 | 0 | 0 | 0 | 0 | -0.015 | -6.75 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0.015 | 7.47 |
| Equity & Other Income/(Expense) | 22.44 | -30.98 | 0 | -4.13 | 10.21 | -16.51 | 206.4 |
| Income Before Tax | 169.1 | 42.01 | 0 | -52.56 | -55.64 | -32.91 | 145.7 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 28.97 | 0.015 | -14.64 |
| Income Attributable to Non-Controlling Interest | 0 | 0 | 0 | 0 | -28.97 | -0.015 | -12.61 |
| Net Income | 169.1 | 42.01 | 0 | -52.56 | -55.64 | -32.91 | 172.9 |
| Depreciation and Amortization | 0.091 | 0.097 | 0 | 0.068 | 0.003 | -5.75 | 1.26 |
| EBITDA | 146.8 | 73.08 | 0 | -48.36 | -65.84 | -22.14 | -52.71 |
| Earnings Per Share (EPS) | 309.9 | 5,597 | 0 | -172 | -182.1 | -1.85 | 11.69 |
| Diluted Earnings Per Share | 309.9 | 5,251 | 0 | -172 | -182.1 | -1.85 | 11.69 |
| Weighted Average Shares Outstanding | 3.98 | 0.008 | 0.516 | 0.306 | 0.306 | 14.8 | 14.8 |
| Diluted Weighted Average Shares Outstanding | 3.98 | 0.008 | 0.516 | 0.306 | 0.306 | 14.8 | 14.8 |
