| Period Ending: | 2025 06-30 |
2024 06-30 |
2023 06-30 |
2022 06-30 |
2021 06-30 |
2020 06-30 |
2019 06-30 |
2018 06-30 |
2017 06-30 |
2016 06-30 |
2015 06-30 |
2014 06-30 |
2013 06-30 |
2012 06-30 |
2011 06-30 |
2010 06-30 |
2009 06-30 |
2008 06-30 |
2007 06-30 |
2006 06-30 |
2005 06-30 |
2004 06-30 |
2003 06-30 |
2002 06-30 |
2001 06-30 |
2000 06-30 |
1999 06-30 |
1998 06-30 |
1997 06-30 |
1996 06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-09-23 | 2024-09-30 | 2023-09-28 | 2022-09-22 | 2021-09-28 | 2020-09-25 | 2019-09-12 | 2018-09-13 | 2018-04-13 | 2016-09-19 | 2015-09-18 | 2014-09-12 | 2013-09-27 | 2012-09-10 | 2011-09-21 | 2010-09-27 | 2009-09-28 | 2008-09-29 | 2007-09-13 | 2006-09-13 | 2005-09-13 | 2004-09-13 | 2003-09-29 | 2002-09-30 | 2001-09-28 | 2000-10-03 | 1999-12-28 | 1998-10-02 | 1997-09-26 | 1997-07-17 |
| Total Current Assets | 2.92 | 9.77 | 16.32 | 34.6 | 65.91 | 83.59 | 104.4 | 38.51 | 56.58 | 10.81 | 29.2 | 12.34 | 24.75 | 4.74 | 19.26 | 9.26 | 8.82 | 13.26 | 35.39 | 32.19 | 26.82 | 20.84 | 18.83 | 8.29 | 11.66 | 6.51 | 2.9 | 4.9 | 13.1 | 6.86 |
| Cash and Short Term Investments | 2.56 | 9.53 | 10.98 | 29.94 | 60.1 | 82.85 | 43.51 | 38 | 40.45 | 9.38 | 27.3 | 12.18 | 24.42 | 3.83 | 18.87 | 8.87 | 7.82 | 12.77 | 33.77 | 30.66 | 18.11 | 20.41 | 18.38 | 7.94 | 11.46 | 5.38 | 2.8 | 4.5 | 12.8 | 6.79 |
| Cash & Equivalents | 2.56 | 9.53 | 7.99 | 29.94 | 60.1 | 82.85 | 43.51 | 38 | 40.2 | 8 | 27.3 | 12.18 | 19.17 | 3.83 | 18.87 | 5.41 | 4.38 | 9.42 | 31.45 | 28.33 | 15.72 | 17.95 | 14.29 | 7.94 | 11.46 | 3.22 | 2.3 | 4.5 | 12.8 | 6.79 |
| Short Term Investments | 0 | 0 | 2.99 | 0 | 0 | 0 | 0 | 0 | 0.25 | 1.38 | 0 | 0 | 5.25 | 0 | 0 | 3.46 | 3.44 | 3.35 | 2.32 | 2.33 | 2.39 | 2.47 | 4.09 | 0 | 0 | 2.16 | 0.5 | 0 | 0 | 0 |
| Receivables | 0.029 | 0 | 2.92 | 1.78 | 1.58 | 0 | 60.27 | 0 | 15.12 | 0 | 0 | 0 | 0 | 0.028 | 0.131 | 0.003 | 0.509 | 0.006 | 0.608 | 0.07 | 5.44 | 0 | 0 | 0 | 0 | 0.953 | 0 | 0 | 0.1 | 0.005 |
| Inventory | 0 | 0 | 0.526 | 0.944 | 1.16 | 0 | 0.15 | 0 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.326 | 0.242 | 1.9 | 1.93 | 3.06 | 0.738 | 0.488 | 0.514 | 0.171 | 1.42 | 1.9 | 0.156 | 0.332 | 0.882 | 0.262 | 0.393 | 0.493 | 0.484 | 1.01 | 1.45 | 1.89 | 0.429 | 0.448 | 0.35 | 0.205 | 0.18 | 0.1 | 0.4 | 0.2 | 0.066 |
| Total Assets | 3.27 | 10.74 | 17.94 | 36.07 | 67.3 | 85.05 | 104.7 | 39.02 | 56.83 | 11.05 | 29.47 | 12.56 | 25.07 | 5.38 | 21.17 | 12.39 | 13.2 | 19.12 | 42.78 | 40.05 | 35.17 | 24.38 | 22.72 | 12.36 | 14.24 | 8.89 | 4.7 | 6.5 | 14.1 | 7.04 |
| Total Non-Current Assets | 0.348 | 0.973 | 1.62 | 1.47 | 1.39 | 1.46 | 0.321 | 0.503 | 0.255 | 0.244 | 0.278 | 0.218 | 0.325 | 0.644 | 1.91 | 3.13 | 4.38 | 5.86 | 7.39 | 7.86 | 8.35 | 3.54 | 3.89 | 4.06 | 2.58 | 2.38 | 1.8 | 1.6 | 1 | 0.179 |
| Property, Plant and Equipment | 0.291 | 0.916 | 1.56 | 1.42 | 1.33 | 1.41 | 0.142 | 0.164 | 0.198 | 0.098 | 0.123 | 0.161 | 0.266 | 0.319 | 1.31 | 2.39 | 3.65 | 5.13 | 6.07 | 6.35 | 6.46 | 2.93 | 3.4 | 2.42 | 1.92 | 1.57 | 1.5 | 1.6 | 0.9 | 0.096 |
| Goodwill and Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.083 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.005 |
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Assets | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.18 | 0.339 | 0.057 | 0.146 | 0.155 | 0.057 | 0.058 | 0.325 | 0.605 | 0.737 | 0.729 | 0.732 | 1.32 | 1.51 | 1.88 | 0.603 | 0.491 | 1.65 | 0.658 | 0.804 | 0.3 | -0.1 | 0 | 0 |
| Total Current Liabilities | 8.01 | 9.66 | 15.13 | 16.26 | 10.51 | 3.93 | 4.19 | 10.76 | 54.96 | 13.99 | 7.36 | 2.77 | 2.06 | 3.46 | 2.81 | 2.39 | 8.67 | 5 | 9.56 | 12.45 | 13.05 | 4.96 | 3.99 | 3.67 | 2.3 | 1.98 | 2.4 | 2.5 | 2.7 | 2.36 |
| Accounts Payable | 7 | 4.1 | 4.3 | 3.16 | 0.641 | 0.716 | 0.505 | 2.22 | 1.55 | 0.714 | 1.11 | 0.261 | 0.339 | 0.295 | 0.497 | 0.156 | 0.206 | 0.635 | 1.12 | 3.09 | 4.77 | 2.02 | 1.34 | 1.58 | 1.13 | 1.01 | 1.1 | 0.5 | 0.3 | 0.214 |
| Notes Payable/Short Term Debt | 0.13 | 0.427 | 0.46 | 0.472 | 0.352 | 0.313 | 0.333 | 5.95 | 7.84 | 5.4 | 0.026 | 0 | 0.02 | 0.022 | 0.035 | 0.02 | 0.088 | 0.263 | 0.217 | 0.087 | 0.011 | 0.033 | 0.188 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 1.41 |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 2.85 | 500 | 35.05 | 0 | 0 | 1 | 0 | 0.037 | 0.046 | 0 | 7 | 1.67 | 4.86 | 4 | 3.79 | 0.242 | 0.407 | 0.794 | 0.167 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0.881 | 5.13 | 10.37 | 12.63 | 9.52 | 2.9 | 0.5 | -497.4 | 10.52 | 7.88 | 6.22 | 1.51 | 1.7 | 3.1 | 2.23 | 2.22 | 1.38 | 2.43 | 3.36 | 5.27 | 4.47 | 2.67 | 2.05 | 1.3 | 1 | 0.968 | 1.3 | 1.1 | 1.5 | 0.733 |
| Total Liabilities | 8.04 | 10.85 | 19.92 | 19.8 | 17.65 | 4.88 | 4.19 | 12.05 | 62 | 28.64 | 17.27 | 2.77 | 2.1 | 3.55 | 2.98 | 3.07 | 9.89 | 12.57 | 24.25 | 21.75 | 25.94 | 4.99 | 4.06 | 3.67 | 2.33 | 1.98 | 4.4 | 3.1 | 4.3 | 4.2 |
| Total Non-Current Liabilities | 0.034 | 1.2 | 4.79 | 3.54 | 7.13 | 0.953 | 0 | 1.29 | 7.04 | 14.64 | 9.91 | 1.26 | 0.035 | 0.093 | 0.175 | 0.676 | 1.22 | 7.57 | 14.68 | 9.3 | 12.89 | 0.03 | 0.076 | 2.37 | 0.028 | 1.01 | 2 | 0.6 | 1.6 | 1.84 |
| Total Long Term Debt | 0.034 | 0.164 | 0.59 | 0.682 | 0.901 | 0.953 | 0 | 0.333 | 6.28 | 14.12 | 9.82 | 0 | 0 | 0.02 | 0.042 | 0.014 | 0.034 | 0.122 | 0.275 | 0.23 | 0.019 | 0.03 | 0.076 | 0 | 0.028 | 0 | 2 | 0 | 0.9 | 1.84 |
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,182 | -5,972 | -12,443 | -6,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 5,972 | 12,443 | 6,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0.164 | 0.59 | 1.05 | 1.15 | 1.25 | 1.27 | 0 | 0 | 0.014 | 0.042 | 0.068 | 0 | 0.02 | 0.042 | 0.077 | 0.034 | 0.122 | 0.122 | 0.275 | 0.23 | 0.019 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | -0.164 | 0.442 | 3.15 | 1.71 | 4.98 | -1.27 | 0 | 0.456 | 0.74 | 0.481 | 0.024 | 1.26 | 0.016 | 0.03 | 0.056 | 0.627 | 1,182 | 7.33 | 14.13 | 8.84 | 12.86 | -0.03 | 0 | 2.37 | 0 | 1.01 | 0 | 0.6 | 0.7 | 0 |
| Total Equity | -4.78 | -0.111 | -1.98 | 16.27 | 49.65 | 80.17 | 100.5 | 26.96 | -5.16 | -17.59 | 12.2 | 9.79 | 22.98 | 1.83 | 18.19 | 9.32 | 3.31 | 6.55 | 18.53 | 18.3 | 9.23 | 19.39 | 18.66 | 8.69 | 11.92 | 6.91 | 0.3 | 3.4 | 9.8 | 2.84 |
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | -4.78 | -0.111 | -1.98 | 16.27 | 49.65 | 80.17 | 100.5 | 26.96 | -5.16 | -17.59 | 12.2 | 9.79 | 22.98 | 1.83 | 18.19 | 9.32 | 3.31 | 6.55 | 18.53 | 18.3 | 9.23 | 19.39 | 18.66 | 8.69 | 11.92 | 6.91 | 0.3 | 3.4 | 9.8 | 2.84 |
| Retained Earnings | -459.1 | -441.8 | -412 | -388 | -351.8 | -318.2 | -295.8 | -332 | -356.7 | -343.4 | -291.7 | -274 | -260.1 | -239.2 | -222 | -209.2 | -207.4 | -202.6 | -188.2 | -160.4 | -131.5 | -117.1 | -90.81 | -70.24 | -54.11 | -43.51 | -35.3 | -23.3 | -13.4 | -8.13 |
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2.34 | -0.001 | -0.002 | -2.21 | -2.09 | -1.98 | -8.24 | -11.49 | 0.139 | 0.116 | 0.029 | -6.62 | -0.055 | -3.96 | -0.163 | -0.05 | -0.043 | -0.08 | -0.915 | -0.7 | -0.5 | -0.2 | 0 |
| Common Stock | 0.009 | 0.179 | 0.117 | 0.093 | 0.092 | 2.29 | 2.27 | 2.01 | 1.61 | 0.686 | 0.571 | 0.394 | 0.391 | 0.349 | 0.349 | 0.117 | 0.867 | 0.855 | 0.851 | 0.709 | 0.542 | 0.528 | 0.43 | 0.174 | 0.112 | 0.079 | 0.1 | 0 | 0 | 0.115 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
| Additional Paid in Capital | 454.3 | 441.5 | 409.9 | 404.2 | 401.4 | 396.1 | 394.1 | 357 | 350 | 325.1 | 303.3 | 283.4 | 282.7 | 240.7 | 239.8 | 218.2 | 209.2 | 208.2 | 205.9 | 178.1 | 140.2 | 136.1 | 109.1 | 78.79 | 65.98 | 50.32 | 35.5 | 27.2 | 23.4 | 10.86 |
| Total Liabilities & Total Equity | 3.27 | 10.74 | 17.94 | 36.07 | 67.3 | 85.05 | 104.7 | 39.02 | 56.83 | 11.05 | 29.47 | 12.56 | 25.07 | 5.38 | 21.17 | 12.39 | 13.2 | 19.12 | 42.78 | 40.05 | 35.17 | 24.38 | 22.72 | 12.36 | 14.24 | 8.89 | 4.7 | 6.5 | 14.1 | 7.04 |
| Total Liabilities & Shareholders' Equity | 3.27 | 10.74 | 17.94 | 36.07 | 67.3 | 85.05 | 104.7 | 39.02 | 56.83 | 11.05 | 29.47 | 12.56 | 25.07 | 5.38 | 21.17 | 12.39 | 13.2 | 19.12 | 42.78 | 40.05 | 35.17 | 24.38 | 22.72 | 12.36 | 14.24 | 8.89 | 4.7 | 6.5 | 14.1 | 7.04 |
| Total Investments | 0 | 0 | 2.99 | 0 | 0 | 0 | 0 | 0 | 0.25 | 1.38 | 0 | 0 | 5.25 | 0 | 0 | 3.46 | 3.44 | 3.35 | 2.32 | 2.33 | 2.39 | 2.47 | 4.09 | 0 | 0 | 2.16 | 0.5 | 0 | 0 | 0 |
| Total Debt | 0.164 | 0.59 | 1.05 | 1.15 | 1.25 | 1.27 | 0.333 | 6.28 | 14.12 | 19.72 | 9.85 | 0 | 0.02 | 0.042 | 0.077 | 0.034 | 0.122 | 0.385 | 0.492 | 0.316 | 0.03 | 0.064 | 0.264 | 0 | 0.028 | 0 | 2 | 0.9 | 1.8 | 3.26 |
| Net Debt | -2.4 | -8.94 | -6.94 | -28.79 | -58.85 | -81.59 | -43.18 | -31.72 | -26.08 | 11.71 | -17.45 | -12.18 | -19.15 | -3.79 | -18.79 | -5.37 | -4.26 | -9.04 | -30.96 | -28.02 | -15.69 | -17.88 | -14.03 | -7.94 | -11.43 | -3.22 | -0.3 | -3.6 | -11 | -3.54 |