| Period Ending: |
2025
(Q3)
09-30 |
2025
(Q2)
06-30 |
2025
(Q1)
03-31 |
2024
(Q4)
12-31 |
2024
(Q3)
09-30 |
2024
(Q2)
06-30 |
2024
(Q1)
03-31 |
2023
(Q4)
12-31 |
2023
(Q3)
09-30 |
2023
(Q2)
06-30 |
2023
(Q1)
03-31 |
2022
(Q4)
12-31 |
2022
(Q3)
09-30 |
2022
(Q2)
06-30 |
2022
(Q1)
03-31 |
2021
(Q4)
12-31 |
2021
(Q3)
09-30 |
2021
(Q2)
06-30 |
2021
(Q1)
03-31 |
2020
(Q4)
12-31 |
2020
(Q3)
09-30 |
2020
(Q2)
06-30 |
2020
(Q1)
03-31 |
2019
(Q4)
12-31 |
2019
(Q1)
03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-11-13 | 2025-08-14 | 2025-05-15 | 2025-03-31 | 2024-11-13 | 2024-08-14 |
1234
|
||||||||||||||||||
| Total Current Assets | 6.13 | 7.4 | 14.47 | 7.29 | 10.72 | 13.98 |
1234
|
||||||||||||||||||
| Cash and Short Term Investments | 6.07 | 7.32 | 8.93 | 3.71 | 3.89 | 7.46 |
1234
|
||||||||||||||||||
| Cash & Equivalents | 6.07 | 7.32 | 8.93 | 3.71 | 3.89 | 7.46 |
1234
|
||||||||||||||||||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Receivables | 0 | 0 | 0 | 0.416 | 1.95 | 1.78 |
1234
|
||||||||||||||||||
| Inventory | 0 | 0 | 0 | 3 | 3.05 | 2.85 |
1234
|
||||||||||||||||||
| Other Current Assets | 0.063 | 0.075 | 5.53 | 0.169 | 1.83 | 1.89 |
1234
|
||||||||||||||||||
| Total Assets | 6.13 | 7.4 | 17.61 | 10.64 | 20.69 | 25.17 |
1234
|
||||||||||||||||||
| Total Non-Current Assets | 0 | 0 | 3.14 | 3.34 | 9.97 | 11.19 |
1234
|
||||||||||||||||||
| Property, Plant and Equipment | 0 | 0 | 0 | 0.137 | 0.144 | 0.178 |
1234
|
||||||||||||||||||
| Goodwill and Intangible Assets | 0 | 0 | 0 | 3.2 | 6.83 | 7.54 |
1234
|
||||||||||||||||||
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Intangible Assets | 0 | 0 | 0 | 3.2 | 6.83 | 7.54 |
1234
|
||||||||||||||||||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Other Long Term Assets | 0 | 0 | 3.14 | 0 | 3 | 3.47 |
1234
|
||||||||||||||||||
| Total Current Liabilities | 2.77 | 2.95 | 27.13 | 18.03 | 12.56 | 9.98 |
1234
|
||||||||||||||||||
| Accounts Payable | 0.421 | 0.97 | 0.757 | 2.33 | 1.6 | 0.791 |
1234
|
||||||||||||||||||
| Notes Payable/Short Term Debt | 0 | 0 | 0 | 7.31 | 2.33 | 1.94 |
1234
|
||||||||||||||||||
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Deferred Revenue | 0 | 1.72 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Other Current Liabilities | 2.34 | 0.264 | 26.38 | 8.39 | 8.64 | 7.25 |
1234
|
||||||||||||||||||
| Total Liabilities | 2.77 | 2.95 | 27.19 | 18.1 | 17.58 | 15.98 |
1234
|
||||||||||||||||||
| Total Non-Current Liabilities | 0 | 0 | 0.058 | 0.075 | 5.01 | 6.01 |
1234
|
||||||||||||||||||
| Total Long Term Debt | 0 | 0 | 0 | 0.075 | 5.01 | 5.8 |
1234
|
||||||||||||||||||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Capital Lease Obligations | 0 | 0 | 0 | 0.138 | 0.092 | 0.108 |
1234
|
||||||||||||||||||
| Other Long Term Liabilities | 0 | 0 | 0.058 | -0.138 | -0.092 | 0.094 |
1234
|
||||||||||||||||||
| Total Equity | 3.37 | 4.45 | -9.58 | -7.47 | 3.12 | 9.19 |
1234
|
||||||||||||||||||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Total Stockholders' Equity | 3.37 | 4.45 | -9.58 | -7.47 | 3.12 | 9.19 |
1234
|
||||||||||||||||||
| Retained Earnings | -111 | -110 | -115.5 | -113.2 | -103.9 | -101.7 |
1234
|
||||||||||||||||||
| Accumulated Other Earnings | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Common Stock | 0.004 | 0.004 | 0 | 0.001 | 0.001 | 0.001 |
1234
|
||||||||||||||||||
| Preferred Stock | 0 | 0 | 0 | 0 | 0.001 | 1.12 |
1234
|
||||||||||||||||||
| Additional Paid in Capital | 114.3 | 114.5 | 105.9 | 105.7 | 107 | 109.8 |
1234
|
||||||||||||||||||
| Total Liabilities & Total Equity | 6.13 | 7.4 | 17.61 | 10.64 | 20.69 | 25.17 |
1234
|
||||||||||||||||||
| Total Liabilities & Shareholders' Equity | 6.13 | 7.4 | 17.61 | 10.64 | 20.69 | 25.17 |
1234
|
||||||||||||||||||
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
||||||||||||||||||
| Total Debt | 0 | 0 | 0 | 7.39 | 7.34 | 7.74 |
1234
|
||||||||||||||||||
| Net Debt | -6.07 | -7.32 | -8.93 | 3.68 | 3.45 | 0.282 |
1234
|
||||||||||||||||||