| Period Ending: |
2025
(Q2)
03-30 |
2024
(Q4)
09-30 |
2024
(Q2)
03-30 |
2023
(Q2)
03-30 |
2022
(Q2)
03-30 |
2021
(Q2)
03-30 |
2020
(Q2)
03-30 |
2019
(Q4)
09-30 |
2019
(Q2)
03-30 |
2018
(Q4)
09-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Report Filing: | 2025-03-30 | 2024-09-30 | 2024-03-30 | 2023-03-30 | 2022-03-30 | 2021-03-30 |
1234
|
|||
| Total Current Assets | 44.78 | 67.64 | 7.03 | 87.18 | 7.99 | 26.36 |
1234
|
|||
| Cash and Short Term Investments | 6.59 | 10.12 | 8.69 | 2.28 | 7.99 | 26.36 |
1234
|
|||
| Cash & Equivalents | 4.89 | 8.09 | 7.03 | 2.28 | 7.99 | 26.36 |
1234
|
|||
| Short Term Investments | 1.7 | 2.03 | 1.67 | 0 | 0 | 0 |
1234
|
|||
| Receivables | 21.7 | 36.28 | 24.43 | 53.76 | 0 | 0 |
1234
|
|||
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||
| Other Current Assets | 16.49 | 21.25 | -26.1 | 31.14 | 0 | 0 |
1234
|
|||
| Total Assets | 115.6 | 782.8 | 1,342 | 515.4 | 145.2 | 690 |
1234
|
|||
| Total Non-Current Assets | 70.82 | 715.2 | 1,335 | 428.2 | 137.2 | 663.6 |
1234
|
|||
| Property, Plant and Equipment | 0.81 | 0.953 | 0.726 | 417.9 | 38.43 | 298.8 |
1234
|
|||
| Goodwill and Intangible Assets | 65.01 | 709.2 | 1,284 | 0 | 22.94 | 167.5 |
1234
|
|||
| Goodwill | 64.33 | 709.2 | 1,284 | 0 | 0 | 0 |
1234
|
|||
| Intangible Assets | 0.678 | 0 | 0 | 0 | 22.94 | 167.5 |
1234
|
|||
| Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||
| Deferred Tax Assets | 0 | 0 | 0.471 | 0 | 0 | 0 |
1234
|
|||
| Other Long Term Assets | 5 | 5 | 49.78 | 10.32 | 75.84 | 197.4 |
1234
|
|||
| Total Current Liabilities | 1,330 | 1,339 | 25.85 | 935.2 | 223 | 101.8 |
1234
|
|||
| Accounts Payable | 1,069 | 36.97 | 23.66 | 156.8 | 0 | 0 |
1234
|
|||
| Notes Payable/Short Term Debt | 41.59 | 1,100 | 59.2 | 380 | 0 | 0 |
1234
|
|||
| Tax Payables | 0 | 1.46 | 1.43 | 75.6 | 0 | 0 |
1234
|
|||
| Deferred Revenue | 0 | 0 | 0 | 151.2 | 0 | 0 |
1234
|
|||
| Other Current Liabilities | 218.8 | 200.3 | -58.44 | 171.6 | 223 | 101.8 |
1234
|
|||
| Total Liabilities | 1,330 | 1,339 | 1,567 | 1,124 | 2,868 | 2,921 |
1234
|
|||
| Total Non-Current Liabilities | 0.406 | 0.587 | 1,541 | 188.9 | 2,645 | 2,819 |
1234
|
|||
| Total Long Term Debt | 0.406 | 0.587 | 0.349 | 188.9 | 333.3 | 542.5 |
1234
|
|||
| Deferred Tax Liabilities Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||
| Deferred Revenue Non-Current | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||
| Capital Lease Obligations | 0.768 | 0.936 | 0.474 | 417.6 | 0 | 0 |
1234
|
|||
| Other Long Term Liabilities | -0.768 | -0.936 | 1,540 | -417.6 | 2,312 | 2,277 |
1234
|
|||
| Total Equity | -1,215 | -556.6 | -224.6 | -608.7 | -2,723 | -2,231 |
1234
|
|||
| Non-Controlling Interest | 0 | 0 | 0 | 0 | 9.6 | 9.62 |
1234
|
|||
| Total Stockholders' Equity | -1,215 | -556.6 | -224.6 | -608.7 | -2,732 | -2,241 |
1234
|
|||
| Retained Earnings | -4,535 | -3,857 | -3,243 | -3,602 | -4,622 | -4,117 |
1234
|
|||
| Accumulated Other Earnings | 63.25 | 106 | 55.28 | 34.61 | 42.43 | 31.86 |
1234
|
|||
| Common Stock | 179.5 | 57.18 | 1.9 | 1.9 | 0.111 | 0.094 |
1234
|
|||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 |
1234
|
|||
| Additional Paid in Capital | 3,077 | 3,137 | 2,961 | 2,957 | 1,847 | 1,845 |
1234
|
|||
| Total Liabilities & Total Equity | 115.6 | 782.8 | 1,342 | 515.4 | 145.2 | 690 |
1234
|
|||
| Total Liabilities & Shareholders' Equity | 115.6 | 782.8 | 1,342 | 515.4 | 145.2 | 690 |
1234
|
|||
| Total Investments | 1.7 | 2.03 | 1.67 | 0 | 0 | 0 |
1234
|
|||
| Total Debt | 42 | 1,101 | 59.54 | 568.9 | 333.3 | 542.5 |
1234
|
|||
| Net Debt | 37.11 | 1,093 | 52.52 | 566.7 | 325.3 | 516.1 |
1234
|
|||
