| Period Ending: |
LTM
(Last Twelve Months) |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | |
| Revenue | 288 | 0.00 | 652 | 1,036 | 1,208 | 1,234 | 890 | 523 | |
| Cost of Revenue | 275 | 0.00 | 711 | 950 | 1,218 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | 13.5 | 0.00 | -58.7 | 86.6 | -9.70 | 1,234 | 890 | 523 | |
| Operating Expenses | 602 | 25.7 | -29.3 | 114 | 1,491 | 1,682 | 1,316 | 712 | |
| Research & Development | 0.02 | 0.05 | 0.02 | -0.19 | 24.9 | 47.0 | 51.9 | 44.2 | |
| Selling, General and Administrative | 27.3 | 25.7 | 29.3 | 27.5 | 166 | 333 | 372 | 140 | |
| Other Operating Expenses | 575 | -0.01 | -58.7 | 86.6 | 1,300 | 1,302 | 893 | 528 | |
| Operating Income | -589 | -25.7 | -29.4 | -27.3 | -1,501 | -448 | -426 | -190 | |
| Net Non-Operating Interest | -26.1 | -1.57 | -42.0 | -103 | -130 | 0.00 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.32 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 26.1 | 1.57 | 42.0 | 103 | 131 | 0.00 | 0.00 | 0.00 | |
| Equity & Other Income/(Expense) | 2.31 | 0.00 | -424 | -0.04 | 97.4 | -50.0 | -71.1 | -55.3 | |
| Income Before Tax | -613 | -27.3 | -495 | -131 | -1,534 | -498 | -498 | -245 | |
| Income Tax Expense | 0.55 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 2.39 | 0.60 | |
| Income Attributable to Non-Controlling Interest | -386 | 44.0 | -1,315 | 439 | -0.05 | -0.10 | -0.06 | 0.04 | |
| Net Income | -227 | -71.3 | 820 | -569 | -1,534 | -498 | -500 | -245 | |
| Depreciation and Amortization | 0.26 | 0.00 | 27.4 | 79.3 | 263 | 0.00 | 0.00 | 0.00 | |
| EBITDA | -589 | -25.7 | -1.96 | 51.9 | -1,238 | -448 | -426 | -190 | |
| Earnings Per Share (EPS) | 0.000 | -233,560,000 | -11,581,720,000 | -21,449,880,000 | -272,420,000,000 | 0.000 | 0.000 | 0.000 | |
| Diluted Earnings Per Share | 0.000 | -233,560,000 | -11,581,720,000 | -21,449,880,000 | -272,420,000,000 | 0.000 | 0.000 | 0.000 | |
| Weighted Average Shares Outstanding | 10.5 | 1.40 | 0.51 | 0.32 | 0.07 | 0.00 | 0.00 | 0.00 | |
| Diluted Weighted Average Shares Outstanding | 10.5 | 1.40 | 0.51 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 |
