| Period Ending: |
LTM
(Last Twelve Months) |
2024 09-30 |
2023 09-30 |
2022 09-30 |
2021 09-30 |
2020 09-30 |
2019 09-30 |
2018 09-30 |
2017 09-30 |
|---|---|---|---|---|---|---|---|---|---|
| Report Filing | 2025-03-30 | 2025-01-22 | 2024-02-09 | 2023-01-23 | 2022-02-15 | 2021-02-16 | 2019-09-30 | 2018-09-30 | 2017-09-30 |
| Revenue | 299.5 | 288.4 | 0 | 652.3 | 1,036 | 1,208 | 1,234 | 889.9 | 522.7 |
| Cost of Revenue | 288 | 274.9 | 0 | 711 | 949.7 | 1,218 | 0 | 0 | 0 |
| Gross Profit | -61.13 | 13.47 | 0 | -58.67 | 86.55 | -9.7 | 1,234 | 889.9 | 522.7 |
| Operating Expenses | 923.9 | 602.3 | 25.73 | -29.32 | 113.9 | 1,491 | 1,682 | 1,316 | 712.3 |
| Research & Development | 0.009 | 0.024 | 0.046 | 0.022 | -0.192 | 24.93 | 47.03 | 51.95 | 44.16 |
| Selling, General and Administrative | 26.46 | 27.29 | 25.7 | 29.33 | 27.54 | 166.3 | 333.3 | 371.8 | 140.5 |
| Other Operating Expenses | 897.4 | 575 | -0.009 | -58.67 | 86.55 | 1,300 | 1,302 | 892.6 | 527.7 |
| Operating Income | -985 | -588.8 | -25.73 | -29.36 | -27.34 | -1,501 | -448.3 | -426.4 | -189.5 |
| Net Non-Operating Interest | -35.11 | -26.11 | -1.57 | -42.05 | -103.2 | -130.2 | -91.91 | -77.17 | -50.14 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0 |
| Interest Expense | 35.11 | 26.11 | 1.57 | 42.05 | 103.2 | 130.5 | 91.91 | 77.17 | 50.14 |
| Equity & Other Income/(Expense) | 84.59 | 2.31 | 0 | -423.7 | 0 | 97.36 | 41.95 | 6.07 | -5.16 |
| Income Before Tax | -935.6 | -612.6 | -27.3 | -495.1 | -130.6 | -1,534 | -498.3 | -497.5 | -244.8 |
| Income Tax Expense | 0.512 | 0.548 | 0 | 0 | 0 | 0.013 | 0.063 | 2.39 | 0.596 |
| Income Attributable to Non-Controlling Interest | 17.04 | -386.3 | 44.01 | -1,315 | 438.6 | -0.049 | -0.095 | -0.063 | 0.035 |
| Net Income | -953.1 | -226.8 | -71.31 | 820 | -569.2 | -1,534 | -498.2 | -499.9 | -245.5 |
| Depreciation and Amortization | 0.275 | 0.261 | 27.4 | 27.4 | 79.26 | 263 | 0 | 0 | 0 |
| EBITDA | -984.8 | -588.6 | 1.67 | -1.96 | 51.92 | -1,238 | -448.3 | -426.4 | -189.5 |
| Earnings Per Share (EPS) | 1,019 | -0.009 | -2,148 | -4,825,755 | -8,937,522 | -113,509,241 | 0 | 0 | 0 |
| Diluted Earnings Per Share | 1,019 | -0.009 | -2,148 | -4,825,755 | -8,937,522 | -113,509,241 | 0 | 0 | 0 |
| Weighted Average Shares Outstanding | 1.03 | 25,210 | 3,366 | 1,231 | 175.3 | 162.1 | 0 | 0 | 0 |
| Diluted Weighted Average Shares Outstanding | 1.03 | 25,210 | 3,366 | 1,231 | 175.3 | 162.1 | 0 | 0 | 0 |
