QuantaSing Group Ltd (QSG) Income Annual - Discounting Cash Flows
QSG
QuantaSing Group Ltd
QSG (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
06-30
2023
06-30
2022
06-30
2021
06-30
Report Filing 2025-03-31 2024-08-29 2023-10-27 2022-06-30 2021-06-30
Revenue 3,108 3,795 3,081 2,868 1,760
Cost of Revenue 494.8 550.3 391.5 408.8 178.9
Gross Profit 2,613 3,245 2,690 2,459 1,581
Operating Expenses 2,104 2,868 2,803 2,695 1,912
Research & Development 98.54 144.9 219.8 273.5 116.3
Selling, General and Administrative 1,995 2,713 2,584 2,421 1,795
Other Operating Expenses 10.04 10.04 0 -0.069 0
Operating Income 509.4 377.4 -113.6 -235.3 -330.5
Net Non-Operating Interest 6.19 10.52 5.33 0.387 0.441
Interest Income 6.19 10.52 5.33 0.387 0.441
Interest Expense 0 0 0 0 0
Equity & Other Income/(Expense) 46.33 28.96 21.31 19.84 15.09
Income Before Tax 562 416.9 -86.97 -215.1 -315
Income Tax Expense 116.8 31.33 21.68 18.35 1.04
Income Attributable to Non-Controlling Interest -0.001 0 -0.115 0 0
Net Income 445.2 385.5 -108.5 -233.4 -316
Depreciation and Amortization 4.89 5.01 3.71 10.6 7.42
EBITDA 514.3 382.4 -109.9 -224.7 -323.1
Earnings Per Share (EPS) 8.22 7.02 -3.78 -4.71 -9.63
Diluted Earnings Per Share 8.01 6.81 -3.78 -4.71 -9.63
Weighted Average Shares Outstanding 54.26 55 34.65 55.08 55.08
Diluted Weighted Average Shares Outstanding 55.07 56.68 34.65 55.08 55.08
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program