QuantaSing Group Ltd (QSG) Income Annual - Discounting Cash Flows
QuantaSing Group Ltd
QSG (NASDAQ)
Period Ending: LTM
(Last Twelve Months)
2024
06-30
2023
06-30
2022
06-30
2021
06-30
Report Filing 2024-12-31 2024-08-29 2023-10-27 2022-06-30 2021-06-30
Revenue 3,483 3,795 3,081 2,868 1,760
Cost of Revenue 544.1 550.3 391.5 408.8 178.9
Gross Profit 2,939 3,245 2,690 2,459 1,581
Operating Expenses 2,467 2,868 2,803 2,695 1,912
Research & Development 116.5 144.9 219.8 273.5 116.3
Selling, General and Administrative 2,341 2,713 2,584 2,421 1,795
Other Operating Expenses 10.04 10.04 0 -0.069 0
Operating Income 471.3 377.4 -113.6 -235.3 -330.5
Net Non-Operating Interest 7.82 10.52 5.33 0 0.441
Interest Income 7.82 10.52 5.33 0.387 0.441
Interest Expense 0 0 0 0.387 0
Equity & Other Income/(Expense) 30.5 28.96 21.31 20.23 15.09
Income Before Tax 509.6 416.9 -86.97 -215.1 -315
Income Tax Expense 90.93 31.33 21.68 18.35 1.04
Income Attributable to Non-Controlling Interest 0 0 -0.115 0 0
Net Income 418.7 385.5 -108.5 -233.4 -316
Depreciation and Amortization 13.51 5.01 3.71 10.6 7.42
EBITDA 484.8 382.4 -109.9 -224.7 -323.1
Earnings Per Share (EPS) 7.74 7.02 -3.12 -4.23 -5.73
Diluted Earnings Per Share 7.52 6.81 -3.12 -4.23 -5.73
Weighted Average Shares Outstanding 54.08 55 34.65 55.08 55.08
Diluted Weighted Average Shares Outstanding 55.12 56.68 34.65 55.08 55.08
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us