Roblox Corporation (RBLX) Balance Sheet Annual - Discounting Cash Flows
RBLX
Roblox Corporation
RBLX (NYSE)
Period Ending: 2024
12-31
2023
12-31
2022
12-31
2021
12-31
2020
12-31
2019
12-31
2018
12-31
Report Filing: 2025-02-18 2024-02-21 2023-02-28 2022-02-25 2020-12-31 2019-12-31 2018-12-31
Total Current Assets 3,728 3,275 3,839 3,750 1,424 572.3 414.9
Cash and Short Term Investments 2,410 2,193 2,977 3,004 893.9 358.5 284.3
Cash & Equivalents 711.7 678.5 2,977 3,004 893.9 301.5 227.6
Short Term Investments 1,698 1,515 0 0 0 57.05 56.67
Receivables 634.5 505.8 379.4 307.3 247 91.25 51.2
Inventory 0 0 465.3 406 274.5 112.6 76.73
Other Current Assets 684 576.4 16.47 32.09 8.67 9.85 2.65
Total Assets 7,175 6,168 5,375 4,561 1,848 760.2 542.4
Total Non-Current Assets 4,075 2,893 1,537 810.8 423.7 187.9 127.5
Property, Plant and Equipment 1,325 1,360 1,118 492.6 206.4 143.3 94.11
Goodwill and Intangible Assets 175.8 195.2 189.1 177.7 101.9 2.46 0.508
Goodwill 141.7 142.1 134.3 118.1 59.57 0 0
Intangible Assets 34.15 53.06 54.72 59.67 42.33 2.46 0.508
Long Term Investments 1,610 1,043 0 0 0 0 5.87
Deferred Tax Assets 628.2 0 0 0 0 0 -5.87
Other Long Term Assets 335.4 293.6 229.5 140.5 115.4 42.19 32.84
Total Current Liabilities 3,663 3,052 2,481 2,167 1,229 496.1 349.3
Accounts Payable 42.88 60.09 71.18 64.39 12.01 3.42 18.06
Notes Payable/Short Term Debt 0 111.3 73.23 51.3 0 0 0
Tax Payables 54.61 59.63 49.36 43.29 19.12 0 0
Deferred Revenue 3,005 2,406 1,942 1,758 1,070 425.3 296.1
Other Current Liabilities 560.7 415.1 345.1 250.1 127.2 67.46 35.14
Total Liabilities 6,966 6,099 5,070 3,968 2,080 873.2 655.6
Total Non-Current Liabilities 3,303 3,047 2,590 1,801 851.6 377 306.2
Total Long Term Debt 1,676 1,652 1,484 1,182 0 0 187.2
Deferred Tax Liabilities Non-Current 0 0 0 0 -344.8 -187.2 -187.2
Deferred Revenue Non-Current 1,567 1,373 1,095 616.8 484.7 163.7 105
Capital Lease Obligations 670.1 757.8 567.8 245.9 0 0 0
Other Long Term Liabilities -610.3 -735.5 -557.1 -244.5 711.8 400.5 201.2
Total Equity 208.7 68.63 305 592.9 -232.4 -112.9 -113.2
Non-Controlling Interest -12.79 -7.66 -0.991 8.11 20.01 24.36 0
Total Stockholders' Equity 221.4 76.29 306 584.8 -252.4 -137.3 -113.2
Retained Earnings -3,996 -3,060 -1,908 -983.9 -492.3 -239 -168.1
Accumulated Other Earnings -3.9 1.54 0.671 0.062 0.09 0.039 -0.008
Common Stock 0.062 0.061 0.059 0.058 0.02 0.017 0.016
Preferred Stock 0 0 0 4,561 344.8 187.2 187.2
Additional Paid in Capital 4,221 3,135 2,214 -2,992 239.8 101.7 54.87
Total Liabilities & Total Equity 7,175 6,168 5,375 4,561 1,848 760.2 542.4
Total Liabilities & Shareholders' Equity 7,175 6,168 5,375 4,561 1,848 760.2 542.4
Total Investments 3,308 2,558 0 0 0 57.05 56.67
Total Debt 1,805 1,763 1,557 1,182 344.8 187.2 187.2
Net Debt 1,094 1,084 -1,421 -1,822 -549.1 -114.3 -40.46
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us