Roblox Corporation (RBLX) Annual Margin Report - Discounting Cash Flows
RBLX
Roblox Corporation
RBLX (NYSE)

Annual Margin Analysis Report

Margins refer to the ratio between a financial report item and the revenue (Example: Net Income Margin = Net Income / Revenue).

This analysis provides a report of the company's key margins, which could be further used in a valuation model.

Interactive Assumptions

Historical Years

Historical Years

Number of historical years used to render the Chart and Tables.

Margin Analysis (% of Revenue)

Monetary values in USD

Monetary values in USD

amounts except #

Average LTM
Feb 14
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 3,388 4,891 4,891 3,602 2,799 2,225 1,919
Revenue Growth Rate 35.65% 0% 35.77% 28.68% 25.81% 15.94% 107.7%
Cost of Revenue 1,659 3,729 3,729 801.2 649.1 547.7 496.9
Gross Profit 1,729 1,162 1,162 2,801 2,150 1,677 1,422
Gross Margin 58.59% 23.75% 23.75% 77.76% 76.81% 75.39% 74.11%
Operating Income -1,034 -1,232 -1,232 -1,063 -1,259 -923.8 -495.1
Operating Margin -32.04% -25.2% -25.2% -29.52% -44.98% -41.52% -25.8%
Net Income -938.9 -1,065 -1,065 -935.4 -1,152 -924.4 -491.7
Net Margin -29.64% -21.78% -21.78% -25.97% -41.15% -41.54% -25.62%

Monetary values in USD

amounts except #

Average LTM
Feb 14
2025
Dec 31
2024
Dec 31
2023
Dec 31
2022
Dec 31
2021
Dec 31
Revenue 3,388 4,891 4,891 3,602 2,799 2,225 1,919
Cash From Operating Activities Margin 27.27% 36.73% 36.73% 22.83% 16.37% 16.6% 34.34%
Cash From Operating Activities 983.6 1,796 1,796 822.3 458.2 369.3 659.1
Free Cash Flow Margin 17.77% 30.17% 27.71% 17.84% 4.43% -2.62% 29.07%
Free Cash Flow 682.8 1,475 1,355 642.7 124 -58.37 558
Depreciation and Amortization Margin 5.46% 4.62% 4.65% 6.29% 7.44% 5.85% 3.94%
Depreciation and Amortization 182.3 226.2 227.2 226.4 208.1 130.1 75.62
Capital Expenditure Margin -9.5% -6.56% -9.02% -4.99% -11.94% -19.22% -5.27%
Capital Expenditure -300.8 -321 -441 -179.6 -334.2 -427.7 -101.1
discounting cash flows home logo

Discounting Cash Flows

Are you finding our services helpful? Review us on trustpilot logo Trustpilot
Have a question? Contact us
Want to become our sponsor?
Check out our Affiliate Program